Agenda and Work Session Items AGENDA
CHANBASSEN CITY COUNCIL
TUESDAY, MAY 27, 2003
CHANHASSEN MUNICIPAL BUILD.G, 7700 MARKF~T BOULEVARD
5:00 P.M. - EXECUTIVE SESSION OF ~ CITY COUNCIL
A. Consider Approval of Settlement of Stipulation Agreement, McGlynn TIF District Litigation
5:30 P.M. - CITY COUNCIL WORK SESSION, COURTYARD CONFERENCE ROOM
Note: If the Ci~ Council does not complete the work session items in the time allotted, the
remaining items will be considered aj~ the regular agendm
B.
C.
D.
E.
Tobacco Use Policy
Overview of 2003 Revised Budget Sheets
Taxation/Finance/Strategic Plan: 2004 Budget Process
Chapters 10-19, City Code
7:00 P.M. - REGULAR MF~E~G, CITY COUNCIL CHAMBERS
CALL TO ORDER (Pie{ice of AHeeiance)
PUBLIC ANNOUNCEMENTS
F. Presentation of Maple Leaf Award, Alison Blackowiak.
CONSENT AGENDA
All items listed under the Consent Agenda are consi~ to be murine by the city council and
will be considered as one motion. There will be no separate discussion of these items. If
discussion is desired, that item will be removed from the Consent Agenda and consi~
separately. City council action is based on the staff recommendation for each item. Refer to the
council packet for each staff report.
1. a. Future Change Order for Additional Work on TH 101, City Project 97-12-3.
b.
Receive Commission Minutes:
- Planning Commission Minutes dated May 6, 2003
c. Award of Bid, Bluff Creek Restoration Project SWMP 12-Y
d. Approval of Renaming Ball Fields North of City HaH.
VISITOR PRESENTATIONS
LAW ENFORCEMENT/FIRE DEPARTMENT UPDATE
a.
Lt. Widmer, Carver County Sheriff's Office
John Wolff, Fire Chief
PUBLIC m~.ARINGS
Consider Recj:tmst for an On-Sale Intoxicating Liquor License, Chipotle,
550 We,st 79' Street.
NEW BUSINESS
J
Consider Request for a Land Use Amendment from Re~dential Large Lot to Reaidential
Low Density, Rezoning from A2-Agficulmml Est_~t¢ District to RSF-Single Family
Residential; and Subdivision of Lot 1, Block 1, I-rffiside Oaks into 5 Lots with a Variance
for the Use of a Private Street; 8800 Powers Blvd., Arild Rossavik, Powers Circle.
e
Comider Request for a Land Use Map Amendment from Residential-Medium Density to
Public/Semi-Public; Rezoning from RSF-Single Family Residential and OI-Office
Institutional to A2-Agriculmral Estate District: a Conditional Use Permit for the Use of the
Pwperty as a Cemetery, and Site Plan Review; 381 West 78m Street; Sanders, Hacker,
Bergly, Inc. and St. Hubert's Catholic Church, St. Hulxa't's ~.
.
Request for Preliminary and Final Plat Approval to C-'mate Two Lots on Lot 1, Block 1,
~mm Business Park 2"a Addition; and Site Plan Review for a 20,000 sq. f~
(expandable to 28,000 Ul. fo) Office Warehou~ Building; 2932 Water Tower Place,
Jeff Podergois and Steiner Development Inc., Vengra Design.
COUNCIL PRESENTATIONS
ADMINISTRATIVE PRESENTATIONS
CORRESPONDENCE DI$CU$$IQN
Special EDA meeting follows the regular meeting
A copy of the staff report and supporting documentation being sent to the city council will be
available after 2:00 p.m. on Thursday. Please contact city hall at 952-227-1100 to verify that
your item has not been deleted from the agenda any time after 2:00 p.m~ on Thursday.
GUIDELINES FOR VISITOR P~SENTATIONS
Welcome to the Cha~ha~,~-n City Council Meeting. In the intea'est of open communications, the Chaniutssen City
Council wishes to provide an opportunity for the public to address the City Council. That opportunity is provided at
every regular City Council meeting during Visitor PrisOns.
Anyone indicating a desire to speak during Visitor Presentations will be acknowledged by the Mayor.
When called upon to speak, state your name, address, and topic. All remar~ shall be addressed to the City
Council as a whole, not to any specific member(s) or to any person who is not a me~fl~:r of the City
Council.
2. If there are a number of individuais present to speak on the same topic, please de~gnate a spolmapemon that
can summarize the issue.
3. Limit your comments to five minutes. Additional time may be granted at &e discretion of the Mayor. If
you have written comments, provide a copy to the Council.
During Visitor Presentations, the Council and staff listen to comn~nw and will not engage in discussion.
Council members or the City Manager may ask questions of you in order to gain a thorough ~
of your concern, suggestion or request
Please be aware that disrespectful commeats or _comments of a personal nature, direct~ at an individual
either by name or inference, will not be allowed. Pemomw,1 concerns should be directed to the City
C 0F
CHAPI SEN
7700 M=.mt Boulevard
PO Box 147
Chanhass~q. MN 55317
Administration
Phone: 952.227.1100
Fax: 952.227.1110
Building Inspe~tlorm
Phone: 952.227.1180
Fax: ~c52.227.1190
Engineering
Phone: 952.227.1160
Fax:. 952.227.1170
Finance
Phone: 952.227.1140
Fax: 952.227.1110
Park & Recrestlon
Phoae: 952.227.1120
Fax: 952.227.1110
Recrmion Center
2310 Ccu!ter Boulevard
PhonE: 952.227.1400
Fax: 952.227.1404
Planning &
Natural Resources
Phone: 952.227.1130
Fax: o,952.227.1110
Public Worim
1591 Park Road
Phone: 952.227.1300
Fax: 952.227.1310
Senior Center
Phone:. 952.227.1125
Fax: 952.227.1110
Web Site
,,,,;v,;,.ci.ch ar,,"msen.mn.us
TO:
Mayor & City Council
FROM: Todd Gefl~ardt, City Manager
DATE: May 20, 2003
SUB J:
Discussion of Carver County TIF Litigation
The City Council will be going into Executive Session to discuss the County TIF
Litigation issue at 5:00 p.m. on Tuesday, May 27, 2003. The meeting will be held
in the Courtyard Conference Room.
The City of Chanhatten, A growing community ,vith c,eac !akes. quality SChOOls, a charming downto:;,n, thriving businesses, v, dnding trails, and beautiful parks. A gmat place to live, v;ork, and play.
flTYOF
7700 I¥1a~ Boul~rard
PO Box 147
Chanh~en. MN 55317
Administration
Phone: 952.227.1100
Fax: 952.227.1110
Building Inspection8
Phone: 952.227.1180
Fax: 952.227.1190
Engineering
Phone: 952.227.1160
Fax: 952.227.1170
Finance
Phone: 952.227.1140
Fax: 952.227.1110
Park & Recreation
Phone: 952_227.1120
Fax: 952.227.1110
R~eation Center
2310 Coulter Boulevard
Phone: 952.227.1400
Fax: 952.227.1404
Plannlnll &
Natural R~ources
Phone: 952.227.1130
Fax: 952.227.1110
Public Wo~
1591 Park Road
Phone: 952.227.1300
Fax: 952.227.1310
Senior Center
Phone: 952.227.1125
Fax: 952.227.1110
Web Site
v,;w;.ci.chanhassen.mn.us
TO:
Todd Hoffman, Park and Recreation Director
FROM: Jerry Ruegemer, Recreation Superintendent
DATE:
January 13, 2003
SUB J:
Tobacco Use Policy
The Park and Recreation Commission discussed many aspects of the Tobacco
Policy at their December 10 meeting. The commission directed staff to make
changes and below is the outline of these changes.
1. Changed the title of thc policy from "Tobacco Pine Policy" to
'~robacco Use Policy".
2. In Section 1 of the policy, all the verbiage that identified youth
activities and athletic areas was omitted.
3. In Section 1 of the policy, the only facilities identified in the Tobacco
Use Policy are playgrounds, beaches, aquatic areas and skate park.
I have attached a current draft copy of the Tobacco Use Policy for your
review. I will discuss the changes with the commission at their January 28
meeting. Barring any changes, it is staff's recommendation the commission
recommends approval of the Tobacco Use Policy to the City Council. Stop by
if you have any questions.
STAFF UPDATE - FEBRUARY 4~ 2003
The Park and Recreation Commission did review the Tobacco Use Policy and
voted unanimously to recommend approval by the City Council. I met with
the Partners for Tobacco Free Living, a group that is designed to assist
recreational groups in their effort to model and promote healthy tobacco-free
lifestyles. As part of the tobacco settlement with the State of Minnesota
'~robacco-Free" si~tms are available at no cost to the City of Chanhassen.
We need to complete an order form and we can receive the quantities we
need. This will save the city $700-$1000.
It is staff's recommendation that the City Council adopt the Tobacco Use
Policy as submitted by staff.
The City of Chanhaesen · A growing commur'.,:.t,.~ ,,,,-ith c'.~an lakes. ,:,,ali[¥ schools, a cna,ming dc:','nto;'m, thriving businesses. ;':inding trails, and beautiful parks. A Grot place to live. :,',,o:k. and
Tobacco Policy For Outdoor Settings (Draft)
C OF
CHANHASEN
7700 Market Boul~rd
PO Box 147
Chanhassen. MN 55317
Administration
Phone: 952.227.1100
Fax: 952.227.1110
Building Inspections
Phone: 952.227.1180
Fax:. 952.227.1190
Engineering
Phone: 952.227.1160
Fax: 952.227'.1170
Finance
Phone: 952.227.1140
Fax: 952.227.1110
Park & Recreation
Phone: 952.227.1120
Fax: 952.227.1110
R~eation Center
2310 Coulter Boulevard
Phone: 952.227.1400
Fax: 952.227.1404
Planning &
Natural Resources
Phone: 952.227.1130
Fax: 952.227.1110
Public Works
1591 Park Road
Phone: 952.227.1300
Fax: 952.227.1310
Senior Center
Phone: 952.227.1125
Fax: 952.227.1110
Web Site
v,',,;',;,.ci.caa nhassen.mn.us
~S, thc City of Chanhasscn believes that tobacco usc in thc
proximity of children and adults engaging in or watching specified outdoor
r~-reational activities at City-owned or operated facilities is dctdmcntal to
their he.a]th and may affe~ thc safety of those using such facilifi~; and
~S, thc City of Chanhassen has an oppommity to create and sustain
an environment that supports a nm-tobacco norm through a tobaccx>-use
policy, nde enforcement, and adult-peer role modeling on specified City
owned outdoor recreational facilities; and
WI-IFREAS, cigarettes, once consumed in public spaces, arc often discarded
on thc ground requiring additional maintenance expenses, diminish the beauty
of the City's recreational facilities, and pose a risk to toddlers due to
ingestion; and
WHEREAS, thc City of Chanhassen determines that thc prohibition of
tobacco use at specified City recreational facilities serves to protect thc health,
safety and welfare of thc citizens of thc Chanhasscn.
Sectton 1:
No person
facilities.
Section 2:
1.
2.
,
,
Enforcetnent
Appropriate signs shall be posted in thc above-specified areas.
The community, especially facility users, will be notified about the
policy.
Staff will make periodic observations of the recreational facilities
to monitor for compliance.
Any persons found violating this policy may be subject to
immediate ejection from the recreation facility for the remainder of
the event if they choose not to comply.
Section 3: Effective Date
This policy statement is effective immediately upon thc date of adoption.
Mayor Of Chanhasscn
Date
G:\park\jcrry\tobaccofreepolicy
rll' I 1
The City of Chanhassen · A growing commcr,:t:,".'&q :..aq :.ai:es." "", -'~ '
.~.:,~,:, s.,, .a s. a ch~,:'mbo d~',','ntown. ,hrivino busin~es. ',;'indin, ,raj,s, and 1:eautifui p~rks, k G~at place -:0 live, ',',-'?:. and p.a';'.
Cities that adopt comprehensive tobacco-
free po[ides for their outdoor recreational
facilities can order FREE permanent 12"x
16" metal signage from TFYR to help with
po[icy implementation.
To qualify for the signs, the tobacco-free po[icy
must include:
· k [ist of att the fadOties it covers
· A statement that att forms of tobacco use are
prohibited
* An enforcement ptan that includes a) user and
staff notification; and b) signage
Once a city is sure that their tobacco-free policy
qua[ifies for the free signs, they shoutd comptete
the order form be[ow and send it to Tobacco-Free
Youth Recreation, along with a copy of the
approved po[icy.
It's free!
Park
During Youth
SIGN
POBox147
~, MN 55317
Administration
Phone: 952.227.1100
Fax: 952.227.1110
Belldlng Inspections
Phone: 952,227.1188
Fax: 952,227.1190
Engineering
Phone: 952,227.1160
Fax: 952.22'/.1170
F]flaflco
Phone: 952.227.1140
Fax: 952.227.1110
Park & Rect'eallon
F~ 952.227.1120
Fax: 652.227.1110
2310 Coulter Bo~leva~
Phor~ 952.227.1400
Fax: 952.227.1404
Planning &
Natural Re,sources
Phone:. 952227.1130
Fax: 952..227.1110
Public Works
1591 Park Road
Phooe: 952.227.1300
Fax: 952,227.1310
Seaior Center
952.227.1125
Fax: 952.227.1110
Web Site
www. ci.cha~hassm~mn.us
· ,' "":::,-."':-'--': i' ':?"""
...
TO: Todd Hoffman~ Park and Recreaffon D/i-ector
FROM:
·
DATE:'
Jerry Ruegemcr, Recreation superintendent ':'"
January 13, 2003: "'
.
.
SUB J:
·
Tobacco Usc Policy
The Park and Recreation Commissibfi'dlsCmsed many a,5 .~. of the Tobacco
Policy at their December 10 meeting. The commission directe~ staff to make
changes and below is the outline of these changes.
1. Changed the tide of the politiC'from '~I'oba~o Free Policy" to
"robacco Use Policy". ":' '
2. In Section 1 of the policy, all ~e'verbiage ~at'identificd youth
activities and athletic areas was omitted.
·
3. In Section 1 'of the policy;the:only faci.'litieS identified in the Tobacco
Use POlicy are'playgrouiid~}'beach~;' aquatic areas and skiitc park. '
I have attached a current draft copy Of the Tobacco Use Policy for your
-.
review. I will discuss the changes with the commission at their January 28
meeting. Barring any changes, it is .staff's:ieeo/nm~-dation the 6ommissi0n
recommends approval of the T0baceo'Us~ Pbliey to'~6 City Council. Stop by
if you have any questions. ": .... '"" "::""
g:kparkkjerry~tobaccousepoiicymemo '
The Clly of Clnnbassen, A growing community wilh clean lakes, quality schools, a channing downtown, ~Mrm businesses, windin~ trails, and beautiful [wks. A Oleat place to live, wodr,, and'play.
CITYOF
CHANHA SEN
POBox147
CJ'mhasse~ MN 55317
Rdmlnl~atio.
Pho~ 952.227.1100
Fax: 952.227.1110
Building Inspections
Photo: 952.227.1180
PriX: 952227.11OO
Engineering
'Phone: 952.227.1160
Fax: ._qro 77Z.1171)
Finance
Phone:. 9,52.227.1140
Fax: 952.227.1110
Pirk & Recreation
Phone:.95~.1120
Fax:. 952.227.1110
Recre~ C4mter
2310 Coulter Bot~
Phmm:. ~.14OO
Fax: 952.227.1404
Planning &
Natural Resources
Phone: 952.227.1130
Fax: 952227.1110
Public Works
1591 Pal'k Road
PI'me: 952.2Z/.13OO
Fax: 952..227.1310
.Senior Center
Phof~. ~.1125
Fax: 952.227.1110
Web Site
www. cin'wV~mn.us
WHIqlEAS, the City of Chanhassen believes that tobacco use in the ,--.
proximity of children and adults engaging in or'wa!q. ~..g ..0ut~do0r recreational -"
activities at City-owned or operated facilities is detrimental to. their health a~d." '
:
can be offensive to those using such facilities; and
WHI:tREAS, the City of Chanhassen has a.unique Opportunity to. create and
sustain an environment that supports a non-tobacco norm through a tobacco-
free policy, role enforcement, and adult-peer m!e. meddling.on City owned -
outdoor recreational facilities; and
· ..
WHEREAS, cigarettes, once consumed in public spaces, are'often discarded
on the ground requiring additional mai.'ntenanc.e...' expenses: dimi. 'nish the beauty-
of the City's recreational facilities, and pose a risk to toddlers due to
· .
ingestion; and
:
WttEREAS, the City of Chanhassen de:termines that the prohibition of
tobacco use at the City's recreational facilities serves to pro. tect the health,
safety and welfare of the citizens of the Chanhassen.
Section 2:
1.
2.
,
.
..
Enforcement'
Appropriate signs'shall be-postedin the above.-specified areas.
The community, especially facility users, will be notified about the
policy.
Staff will make periodic observations of the:recreational facilities
to monitor for compliance.
Any persona found violating this policy may be subject fo
immediate ejection from the recreation facility for the-remainder of '
the event if they choose not to comply. -- .-
.
- .
Section 3: Effective Date
This policy statement i's effective ~mmediately upon the date of adoption,
Mayor Of Chanhassen
Date
G:\park\jerry\tobaccofreepolicy
· .
The City of Cha'nhassln · A orowino cornmunitv with clean lakes, oualitv schools, a charmlno dnwniflwn. Ihrivlrm IXLe, in~u~, windlrm haiR. ~ Iv~udlfld rm~ A flral niam. In live. vmrk. arid nlav.
Ailmlntstmfl~m
Pl',me: 9~ro'/.1100
Fax: ~ :~/'/.1110
Englneeflag
Phene:
Fax: 95Z2E.11~
Flflanc6
PI'me: 95,?..227.11,10
Fax: 952.227.1110
Pad[ & Recreatioa '
Phone: 9~-~7.1120
Fax: 952.227.1110
2310 C~ Bcu~'d
Phme: 952.227.1400
Faz: 952..227.14~
Planning &
Natural ResouTces
Phone: 9~o~7.1130
Fax: 952227.1110
Public Works
1591 Park Road
Ptlone: 95Z2~.1300
Fax: 952227.1310
Senior
Phore: _9~77/.1125
~ ._o~-~ 77Ll110
Web Site
TO: Todd Hoffman, Park ~nd R~on Dir v.
FROM~ ~erry Ruegerner, R~.~tion Supexint~dent ' '/~
...
·
DATE: De~tn~ 3, 2002
:
SUB J:
·
Tobacco Free Policy for Outdoor Settings
Many ci~ies and school districts in the State of Minnesota have developed tobacco
free policies for their outdoor facilities. Sfiatisties show thit-many, middle school
and high school students use tobacco. Since par~ aud:'mc-marion is a field that
promotes health and wellness, it is time that we take steps to develop a tobacco free
policy. " :'
In reviewing policies from other cities, I find that many focus on' educating the
public about the policy through letters to youth organizations and facility users and
signage. Staff be!ieves that this pOlicy should focus Onpublic facilities where youth
activities are taking pl .ace. Parents; spectators; and f .ac[li~ users.would voluntarily
refrain from tobacco use during Softbhll, basobal~.' S'.o~ games: skate-park
activities, and other' youth activities. Some dries hive established a requirement
that no tobacco use i~ permitted'within 500feet of a you~ acti'vity. Such a policy
would present enforcement challenges at loeati6ns such as Lake Ann Park-where
youth and adult activities are Scheduled at the same time. Beach areas would als0 be
difficult to enforce. Signs could be posted n0ti'f~ng facility users of the tobacco free
policy in all locations. The cost of the Signs is approximately $15 per sign. -
By adopting this policy, our youth will view pare~..~, s .pec.. tarots, coaches, and
officials as role models· It is our hope .that by refraining from tobacco use during
youth activities, these role models will have a.p0sitive eff.eet on the lifestyle choices
young people make. '
RECOMMENDATION
Staff recommends that the Park.and Recreation Commission review the draft
Tobacco Free Policy and the sample policies from other cities. After review, staff.
should be directed to make any changes and forwardjt to the City Council for
consideration.
Tobacco Free Policy For Outdoor Settings (Draft).'"""-'. '.
-
.-
..
· .' .
.
WHEREAS, the City of Chanhassen believes'that tobacco use in th~
proximity of children and adults engaging in or wal~hing Outdo6r recreati~nl
activities at City-owned or operated facilities is detrimental tO their health and -'""
can be offensive to those using such facilities; and
WI~.REAS; the City of Chanhassen has a unique oppommity't0'ereate and
sustain an environment that supports a nm-tobacco norm through a tobacco-
free policy, rule enforcement, and adult-peer-role, modeling on City owned
outdoor recreational facilities; and
WHEREAS, cigarettes, once consumed in public spaces, are often discarded
on the ground requiring additional maintenance expenses, .diminish the beauty
of the City's recreational facilities, and pose a risk tO toddlers due to'
ingestion; and
WHEREAS, the City of Chanhassen determines that the prohibition of
tobacco use at the City's recreational facilities serves to protect the health,
safety and welfare of the Citizens of the Chanhassen.
Section 1: Tobacco use prohibited in outdoor'facilities
No person shall use tobacco products, at or on any city owned or operated
· outdoor recreational facil!ties, including their spectator areas, restroom and
concession areas during youth activities. These facilities include:
playgrounds, beaches, aquatic areas, parks and athletic fields, and the skaie
park when youth activities are being played.
-'_'.)
Section 2: Enforcement 1. Appropriate signs shall be posted in the above-specified areas.
2. The community, especially facility users, will be notified about the
policy.
3. Staff will'make periodic observations of the recrea..ti, onal facilities
to monitor.for compliance.'
·
4. Any persons found violating this policy may be subject to
immediate ejection from the recreation'facility for the remainder of
the event'if they choose not to comply.
Section 3: Effective Date
This policy statement is effective immediately upon the date Of'adoption.
;
-.
Mayor Of Chanhassen
Date
G :\park\jerry\tobaccofreepolicy
OCT 31
·
~OO~ 3:3SPM RI= LRSER.3ET
·
.
i . i~ , ij. iii . . l. i i i - -
Roseville Parks and Recreation Department
1910 West County Road B. Rosevllle, Minnesota 55113
· 651141§-2100,
. .
OPERATING POLICY #
38 DATE: D..e~...mber 2001
-. .
. .
POLICY TITLE:
PARK REGULATION- Prohibition of the Use of Tobacco.'
Products in Youth Activity Areas
PURPOSE:
in order to protect the health and welfare of our children, Rose~ile Parks and.
Recm. ation prohibits the -~ af all fnhanem prad,c-.~, in. youth activity areas.
.
DESCRIPTION:
The process for obtaining compliance with this regulation is as follows:
·
1) All youth activity areas will be signed with the requirement (see below.)
2) Ail youth activity organizations affiliated with Roseville Parks-and Recreation will
be given flyers to pass out to their ieaders, coaches and parents..
3) Parks and Recreation staff will make periodic'observations of youth activ' .Ky-sites.
to monitor for compliance.
4) Although the emphasis is on Voluntary compliance,-failure to comply wi.th,park..- .'
regulations is a misdemeanor and carries a .$25 fine~ .
..
J.J¥ iJ~l~a ·
For Information on This Regulation
Call Roseviile Parks and Recreation:651-415-2100
In order to protect the health and welfare Of Our children, Rosevilie.Parks ;
and Recreation requests that there be no 'use Of tobacco products' in this
youth activity area when children are present· This includes all'playing"
spaces, spectator viewing areas and parent/supervisor re~ng areas.
Thank You for Your Cooperation
14:E~9
ROCHESTER PARK AND- RECREATION DEPARTMENT :' '"'~ '
REQUEST F~R ACTION BY BOARD OF PA~'K:C°MMi'$sioNERS
SUBJECT:
SMOKING BAN
ITEM DEscRIPTION:
ON PLAYGROUNDS AND YOUTH
ATHLETIC FIELDS ..
I' ''
DATE:
NOVEMBE~r .~:.7.: 20.00-
._.-. .:
PREPARED-ELY:
ROY'SU.THERLAND
. .
·
A group of concemed citizens has' asked the Park'Board to consider a ban on'
smoking at all Rochester playgrounds and youth athletic fields. If a rule Is
adopted, it would be by Board action and not a City ordinance. The police and
park em~ ployees would have the dght to-ask people:not tO sm~kei
the two major concerns related to smoking at. these facilities are secondhand
smoke and the message we are Sending to our kids. ...
At the present time, smoking is prohibited ,in all public buildings. It is also banned
on all school property. Extending the ban to these areas that are .used by Children
and families would send a positive message,
.
·
..
· ....
ACTION REQUESTED OF THE BOARD:
ENACT A-PARK RULE THAT ·PROHIBITS SMOKING WITHIN 1.00 FEET'OF A'-
PLAYGROUND OR YOUTH ATHLETIC FIELD.
Smok/n~d
700 £~~~
?lay~ro.u..nd
Youth A~l~.t/'.c Fib. Id
'~y order' of
~oard of t~ark Comm/~$ion~r$
14:89
·
A~ON_~EHS
· SMOIC[NG BAN AT ·
PLAYGROUNDS AND YOUTH
ATHLET/C FIELDS
· MAYO CI'V]:C CENTER. SOUND
.SYSTEM BIDS
MAYO C.TV/C CENTER THEATRE
RoOF'BTDS
BOARD OF PARK COMI~SSIONERS · . '! .:."-::
MiNUTES'FROM MEET/NG ON NOVEMBER 7,:
PAGE 2....- .._.: . '
-
, , , . ,..-- .* -':
. .
doe~ '~i~'~ ~a[~ve'~n-:p.n:~ _m.m. -'~--
Dr. Thomas Kotflce - a m~mber of Cardiovislon 2020 - '
spoke to the Board abdut the request. Mr. Toomey had .'?.':
some reservations about the request, particularly in the ''':
·
ama of'-'.enforcement, One example he spoke of was at ' ,'~"
McQulllan R..eld, Where the ~dult ~cbali-program Is
IocaL~:l-and there Is also a playground In close proxlmlLy:'t~'.'
the athletic fields. He was concerned that the adults would-
not ablde by the rule around the playground. '- ·
Mr. With~ sald;that'~vlth the policy, he felt that the
citizens would be the'ones to police the areas.
Mr. Lyons asked if the dry.would provide additional -:'-
receptacles for people to dispose of their smoking .
materials.
Mr. Engelhart asked if signage would be put up letting the..'
public know of t~e-pollcy:, · .
Hrs. Amundsen wanted-to know If thls would ever becom~'~
a City Ordinance. Hr. Withers indicated that It could in the. ;'i
Fir. Crowley asked if the Police department has been
notified about the .policy.
Mr, Lyons said that the st~ff should get the Rochester
Softball.As. sodaflOn Involved so that they can Inform
people who-play ball at McQulllan.
Wroh n~ further questions, a motion was made by Mr:
Lyons, seconded by Mr. Perldns,.to approve the request:-~-.}
ban smoldng wlbhln 100 feet of playgrounds and youth.~! ti.
athletic fields. Motion passed. "
Donna Drews told-the board that only one bid was
received, wi~lch came In above the estimated figure. She;--';."~;;
indicated that there am sdme very strong concerns
getting the expansion completed if we reject the bid and';
.rebld, thus setting the expansion proJec~ back. Them is'..::: ''':::
money In. the contingency fund to cover the overage. A
motion was made by Mr. Toomey,' seconded by Mr.
Crowley, to approve the bid from :[mpul .se Group In the
amount of $269,441 plus ~ate 1 In the amount of
$:14~409 for a_.total of $283,850. Notion passed. __..
A motion was made by Mr. Lyons, .s~o3~ by M.rs.':
Amundsen, to approvA the bid from Winona Heaflng'.~d
· --Ventllatl0n..In.,the a mourn. '.~-.$/-'2:[ ,7 ..9~.
.. -',.:, -.. :.. - . - .- ....... :";'!..- ... .' ~ :~.:-',.: .-'~.':-..'
: ....- . . .. :-: ~-':'.~. \': ~..' .~..':.. ; - . .
-.
PI:IRK
Dm.itl
OWATONNA PARK AND KECRF_~ON DEPAR~
POLICY STA~
·
.. .
.
Owaton~ youth Athletic Association You/ah cvimts us/rig Owatomm Park and ~on
Department outdoor fsciliti~s. , ;.~-' ....
..... .- ._.. - '-..::).-'..:.~..
'.:.. ~, :,..-:
to those using, such ~ilifies.- F~or~ th~' Owato~a ? '.adi.' aixl R~~
Dcpamncm b¢licvcs pezonts, 1~ coaches, and of~ '.oals aze .rol.~ -, .od~.....ls for
can have a positive effect on thc ~lc choic~ they make. ' ' ' :--'. ' :'
Also'cigarettes once consumed in public .spaces arc often.: discard.~., on thc
thus posing a r/sk to toddlers, due to ingestion- : .. ' ' -.
· . .- -. :
Section 1: Tob~co us~ prohibited at outxloor[youth: .recrcafiO..' n facilifi.'~s n~ by the
City of Owatonna.to include W~ Outdoor:sl~.~~~;..'!~':fi¢l~ foot. bill
fields, base, ball/softball fi~.l~ Lake Koh~,~i~r ".t~e~ 'and'pla"~grotmas['Tot~:o. "'
· products shall als0 be pmin'bited at the spectatn~..areas, ~'..oms.', 'andcimcessi~:ar~.'. '-
of these facilities. Appropi'iate signagc will bc posted'in all. the~ ama~-.by'th¢'O~~
Park and Re~eafion Department. '" :' '-
· .. ', . :.2. ".. ' - .. .- .
.SectioB 2: . Bff~'tive Dam
This policy statement is effective immediately up0n'[h~ date of adoption, "'
· ~., . .. : .
...
.
.
·
Effcctive Date
ii
-.
·
o.
.:
.-
proof; .Tobacco-Free EIb~le' · '..
· black/md on White. '
·
· 'red' ~ircl~ ~n~l slash '
.
bl~ck cigarette and text . .:..
qty'2.7 (total) ·
.qty 15
,- t
: ..OCT-24-21i]l~ 13:53 BEN CEI'II~ITY ~ '9~25~'715 . :P. li~2/l~ .-.
·
·
·
· ~ .
.~ .
~ OKO~CE ,,~K/)n,¢o ~'s O~.Tm~__ crre co~)~ As rr
· REI~TES TO TOBACCO USE iN CITY p~l~ ~ RECREA~ON ~
Sca/on 1. [That Cba~ 5 of thc City Code iS hereby ~ to r~ es follows:
- .
CHAFr/~ $
.
.
AKTICLE I][L PAR~ AND. PLAYGROUNDS
SEC. 5.20. r ~^ ~r~ ~c-r~t~l DEFINY~ONS_-_ ':
~, ~~ ~ ~~ c~ ~~ ~~: - .--
.
.
:
~ ~ ~c CiV o~, 1~ or~ w~Hy or ~ ~ ~'~ C~.for.~ ~ or ' '
wMch ~ d~?~ by ~c ~ ~ ~ a ~ " "
.-
. .
....
· ,.. . . - .
.,~ . .. . [. -. .
· ~1~ ~ or ~ W_~~ &~~. --
.
Tobacco_ use -
'~.,
SE¢._5.21. RE0 _ULATION$.
1% followi~ m~qons shaU ~l~ly to all .C/ry.
Bemches and_~ubl~c
Park Director or the-Park~'s ~,S~.'~ ...- --. .. ..
b~_ the P.ark Director_. .
·
·
SEC. 5.22. PBNALTY:
a p~ ~s~~, -.
,..
.
. . . -.
'-~C S~2.01, ~~~~~, " ......
d~]~ ~ ' . · :.. --. :~..':... -. ' ff.- .~~. ~.":."-'" ·
. .-
APPKO.VED:
gE~15
CITY"OF BLOOMIN
Tobacco Use
Prohibited on
Athletic Field
and in Spect'at
Areas During--
Organized. You h
Athlet'ic Event
CITY ORD. NO. 5. I
.
· . .
I-lappe: Have. we hit through, thc school :systc~m., ?. ,~my. :~ ~;.!i~ly kids that would bc-potential
candidates for {his program.? .- .-- .: .: ..... -, .....-.~ ::.: . ~-, - .:;. ~ .:.-- . -- . :-.--.,-:.
Ruegeme~.. Reach for Resources have done that. They've. had ~.~th-cotmty offioials a~l.
also the school district. Sometimes they're met with a little guardedness I guess if you Will with
·
that but. I think the, y' .re .making stri .de~. ,..I¢~.S g...~:t0 ~..Stel~ .~.ffIhe ~hool district.~,tl~.
we're doing it, the City,of.Chaska. 'sdoi~.i-t;,and M o.f,.~ .areas, opefully.-.,we-m
Working towards that.kind of.common..~.in- ..pL~. 'divg .oppom~.' '~ies._ -.::,, ':.-.---~, . .... ':~- .~.:
..... . t. . :
" ' -~t .... ' "- '
.~ ~'.. . . · ...-. -l... - -. -. : - . - .
stom' th t n a CZ s ':' - -
... a~..ut.some'of this? -: .:....-:..:.t :.:-..:..; '
.
-: '.-2' "' . --. . :-'.-:'"L':
,
Ruegemer:. We had talked about that in om' last quartm'ly meeting for that.
.
·
-.- .. ~ ' .-.... ....
Stolar: In fact they could cover one of these events where kids there get.a nice picture showing
the value, of it .... · ...... '
.... -- . -: :- -. .
· '... '. .. . .. ; -.
Ruegemer. Yeah, and we've done at least one to two kind of commt~ty p~cnics doyen at Lake
Susan every year for that, They come down on Friday nights. It's a real a~:essible.-area. You'
know people in wheelchairs or who have difficul~ walking, it's a real nice area for them and
those have been pretty popular. .. ..' -
·
''. , -
Kelly: Seeing no other discussion is there a m~ti'.'on? .. .....
Happe: I recomn~nd that the park..and Rec .C~0mmission.mcommend. approval-to.~the.City
Cotmci.l of the 2003 contract with Reach. for Reso. m.ce~...to .provideadai~ .tiv~. reaeafi. 'on services for
children and. adults with deyel .opmental.-.-..~fi~.-.:....;;That mati*on.~..W' .or!hi...carry the-
recommendation for con.tract, in the amount ~.$3. ~L..II. shou!d..l~oted also-as~ .part of wliat.we
/end to the City '~.ouncil, that that an~unt has been in~ludtxt..in..the 2003 ...mae. afl'on budget....:
K~lly: Okay, is.~ a second7 , '- '. _ . ..-:.:..::.: .-
Spizale: I'll secondit. -. ... ... ., . .... ':..- .
- ...-, .: -: .. ,e't , ---. .
l-lappe mo,ed, Spi~le seconded ~m,t.-the Park.amt 'l/~flon:i~~i~on r~co~-
approval to the City Council of the 2003 conlract with Reach for Resources to provide
adaptive recreation services for-children and adults with ,developmenlal disabilities.
contract amount is $3281.00 :and this amount' lms-:been budget~l:.~in, the .2003. recreation: ..
budget. Ail voted in favor and the motion carried nnanimoudy with a vote of 6 to 0,
..
-. . .. ~ .-;-,' .
TOBACCO use POLICY.
.
.
Rue, ge. met: · Mr. Kelly. Bring..th~.'. back to th~ ~.co!nmi..'~ agaim.-After, om' :Deceaztl~r ~ I!
·
did go back and Change a few mings 'within the policy itself, or the draft copy. As we look:,
·
through lfind of the major changes, it may be a little bit hard to see here but in 'kind of that gray
area up on there, we change, it fwm-tobacco:,fim., to.tobacco use,..Ify.ou l.o~k up at. the:top, .and.
then.go::do.wn t0'Se~0n 1. 'We..di.'d,e~:te really. ~..tha.t ..h~d.. w do:with, like athleti¢~
complexes or.those types. Of areas. It's just to.inc.lude-tt .~n. p~ygr0..xmds~ beaches, aquati'c.ax~S'--
and the skate park for that.' By and large the doannent is for the 'most part the same with the
exception of those few change~, that was outlined within the memo itself. Commis~ion~Praaks,
had a few changes in the wording, that sort of thing and we can go through that if you'd like to at
.
.
:
..
..
·
Kelly:. Okay, that.'.d be great:--' .... '-":'." '" '- -..' ~' -: -.-- ' '"t-- · '" ': ~ '-- >' "': ".'.' '"'
',- -.:-..i: -"-' '~-'-!3 :,-'x:'-... '4 .' "-
'... : ...: ;~.~.-'. : -: : .-~-:~ . .-.. . .~ ....
. . -. . . . .
Ruegeme~.- lust'as'a sido ~:t~' '-La~. tii~'~,~ liid. flflked.-al~ p~. '.~/ti!"~l~~'f-~'
up with.a vel), good' option.-'-Fr~ Sii3n~ S,-.~'l'~ii-.'~g:.t~' 1~.'' :a~cop~ i~f:{vti~t ttt6~-" WoUld' l~k
tike, and ~ is an order form that we can c~rder as many as we would hie. This is part of tho
tobacco settlement. They put .that ih kind'~f--ah ~du~tioi~:~'f-or':~'~/o l~i'i a-co~I~'
different options for that.
'- .
;-;. :.-' .. . .' .. ' -, .,> .'..'-. ..;$:- .:.',. . ..
Stolan. Is there still money f6i' this?
- .. . .-.,. ~ _..~ - ..,: .. .:.,,.
,.- . . · . ,., - ;.
Ruegemen. Yes. Yes, we can get, and they're actually, they look lilm pretty nice--slgn~} They
look like they're metal. "
.- .. '.; · -..'.. ,. : ..~. '. .
·
· .
· . . .~ : . . ?-'['...- .. ",': ., . .
·
Stolan. Free is'good;' .- · -
- ·
· . .' -, ..... - .- .~:,:.~:' . : · -... . .-:. ,
·
Ruegemer. Free is good so that' s what w¢ can look like,, either option::''':~''' --': : '""" '-:
·
Spizale: Jerry, how many signs do you think We'd'need? ' ' ~" '~ "-'
would not be a:problem. It lo~lald-h'~ thoy~r~'ia' .~k'and~it:s just it.n~tet-6f:lgetti~'t~.' .~
form over and'getting'that.over." The only thiiig; tl~:does-say the:-T6 '~ ~~'o~and ~e're
kind of talking about.:the tobacco Use sol do~i:t im0'W if thi!re' s: im~ah .i~g We ~ t0'-O~Siit~r in
the title..I'll-open it bacl~ tlp'to y '.ou'~iisitmer Kelly: · " "' "~ :' ': ":" --.
~:,ny: Comm~n~ o~ qu~io~ r~ J,rry ~~g ,itt~r th, ~mg~"~r ~ w./m~g'oft~...
O'Shea: You know if these siLjns are high quality, they look pretty good'tO me4.' that it'd I~/":~"
least going this mute. One, you'd see what kind of vandalism you get. You might have t~
repla~ them quiteoft~ that it'd l~ni~ to go the free rodil~ - ~;--" "-' - :: ..... .-'.:' ' ~-';:. "
.... . .. .' . ..~' .. .. ,... ~:- '-... " -. :.'~- ~.:'''' :"::' .:. :.. ,'/....~ 'i.;/.Z '
:
Ruegemen' Y0,ah. We-conld ixdet: e, xtr~ foo just-i~ c~e tlii/y diS"~ ~ally if'w~'i~mt
them'at.theskat~park, Iimnginewi~.ilbe:rep~'son~ofth~nt~." :"' ,:'" ": ,."":':"
.. . , ~ . . " ~., -~ _/..,'...-
~' . - ,.~ ,o.. - . -,: -..s.~:. ':' . ..j .i.,'.' ,. ' -
Kelly: I found that in the differeace between tobacco free and tobacco use, if that's even an ~
.-:. .... - :i:- -.-.: :'.'.... . '~::.: '
· ,, ... : ....
Or not. --':~-: .- -
.
· . ,.. '.- .. ,?- , ...:..~.~..-.-;":::~ .... ~.
of it. .,
· .. -;'~-;.:
.: x .... . .- . -. -[-..._ 2-:[.. :r el-'. ' .:
;. .- ..
~oticy to ho'our tohacco uso ~ticy wat-~. ' zon~ is 's~u a ~~f~ ~'- Y0il-iii.a'sa. y ao-to as.
signs was what we said last mee~g,-buiI'thin'k'iadeaing:~f0~.~ ~'~ ': '".' '
· ,. -° . - {. -'. . - - . .
· -. :.. -
Ruegemen. Sum. '- '"' "- ": ' - "'
. ! .
· . ~- . - .- . .. : -' . ;.
Happe: So we're all set to reconanend that the City Coun~ legislate behavior.
Park and Recreation Corrrmission - ~lanuary 28;- 2003..'
· .
Sto~....we were go'mt to he4r_. ~od'g~ts ...~t..y. es ....
'.. '- . .'~:"-'-~ · JJ-~' - 'i: . '-"''i' - -r.. - -~: ~
Ruegem~. Would. you like me. ~ $ .h~....~.'~ With. Y~ nOW?" ::
Kelly: Please.
Ruegemer:. Okay. If you look at the,,..,fn~t., psF~., ff you'.lo0.' k at the~lx~liev.~,. ~ toba~o,~
the proximity'of children and- adults engaghig in or watching,' bosicaiiy h!..- .tl~t ~t, ~:1~_.'~
unagtne. I can keep going..In ~ s .Frees:d0. w~..at.- ~ ..bolto~. :kiud ~ .t~te, bouom...of~ .w.~
talked about city owned or operated facilities is detrimental to'thdr health and R~'0~I
of andcan be 0ffensi.'~te, he said ~ .may, ,afl'. ~e~..: the.safety, of ~ us/n.g such hdlifi~
what Rod's kind of tho,ght b~. :h/ndi' 'V~$ W~,~:yoR.lmow'w..h0.,S.job.js ~to~d~."~. ~s.' o .fl'e~n~,' ..ye
or:aot o/ten, ivy. Woad you tike n~ to contin~? Okay. ~a~y the ,ext one ~.'.~ ~~'
the City of Chantmsen has an ~. 'Cross out unique. Cross out uniq~ and just
oppo. rm~ty, since we aren;t .r~.... ~.~.e first city ~vemin. g t/ie-whee!;.he~..,.~.p~ tlmul~
may be a thing that we could 'eliminate~ sO ha,~'~n opportunity to crea~. And then down here,
versus tobacco free, tobacco use policy. And then nde enf~t and adult peer role mode~g
as specific or on specified..city .owned Outdoor facilities. Ifyon look d~,wn: to p .amgrat~..-4,.it's
~!.y md of the spe~.'..ed ag~..Ro~'~a ~ ~u~d.in.that'~;~ througho~.. :~ poa~
and that was really down. Tobacco use '~ ~ed rec~0nai fadlities again. 'And then do~n
in Section 1. No person s .h~ll .use.tobacco .pr0ducts~at. or on ~ .the~, ~.city..~own~...or
facilities. "
-.
.
Kelly: As opposed to any,'right? ';:' ' " '" ~" "' ;' ....
.
· '~'! ;" ; ''.... -~ .i. ' ' -: -~";
playgrounds, beact~, aquatic are~. .. .and the. .sk~.l~ p ..ar, k,. That was Rod's c_omm~.' I~.. . -
-.
Kelly: Rod is here with us in spirit.
Ruege .mer: Anybody have any other additions or corrections?
Spizale: Looks good ...... ..
_.
Kelly: I think it does too, yep... Hpw. d.oes it:..take to get, is thi,~ some[hing you w, ould envision'-
· doing this spring? Summex? :.: .:,: ,. -:.: .:.:., ..
Ruegemer: Oh ~ly ~ spring. '-
Stolac. City Council needs to pass this first and agree w~th'it?
Ruegemer: .-. .- ..... . .-.
'. ..- · " '-; :J :' ~' "' ' ~ ~ ' ..-5 '"'
.
: ~ · .:-.. '.. - ....:.' . ~-~..
Stolar:. Are you going to work with the city amxney on' wording a~d 'such? Or is fhis from t~
city attorney?
. .
Ruegemer:. This is not,'no. We Can Ceminly d~ ~' . .. - ... :' ..
Happe: That's a good queffdon Glenn.
.
Stolm-: Justgm~nample, rm sorry.
.with a lawyexallday but when we say. ~ facilities inel_-de__- aquatic, there are addi,.tional ones so.
we may say Ihm~are. Not a lawyer, lust~sat ~ lthd:~ t6 iJfie .a~ day-fiat: '" ' .... ':'- '-;-
· .
~ayingfofnu~,just.thOse .:',.-: ;: :,,-.: ./.~..-3-": - ;' -
. ~:.-~ ~ - ..'-,,', '.. ~':-': ;:' ' .... .3
· . ;.-.. . .~. ..- .. .- :4 ':-'""£'_~-~-~'- Ii. ' -'~- ' .:.':. :.': -- '.. :' .:.' -'. , :-..,- .
. . .... ~ ....... . ~ -.- .- . . ~ . -:.,':',_. ,-.,.d' .-.~-,-,:.-;~ ..... --;,.- :...:,.',-,: -_: ,-' -...~'. ,,.
.mppe~ · It s.t~ind~af mtemstm, g~. -th,s tobaee,0 f~.o.'fith'~on '.offfi~s a'sa_gp, fot~io use aiit!
then offers'a' siga'~ nd use during y0tith' acfi. 'gities U.a'"fliff.~. "i :"' '"-~: ~:: ' "'.':.':
· '! . .' ..... . - . .... : ..'-,-,g~: - ;. - . '. . - .... -
fieldS'during- facilities, rm's n,.. ':Waiveriag on.rrm
see h6w it'g/ies."-: ' ' - -- ":' ' · ''~ :" ::...,. . ,~. . :.-. ,~ ..,-:.;.v.:. ,,.... - .
· . ' ..~:. . - : : ...- . ', ..' ~ '...J2k,' ' :. ' ':: ::;, - ~-' ,!, ' 3 . ' :,:.'.':
mve: nm"heaia'0fany pa k. UmiC .' g totimg'sm -fn/e .:
, '" '~' '· ' ! .'?1':~ ':
ye~. ~ ' " '' " :":'~;- '" "' "' ' "
· ** . .- .-
.... ::. ** ~ '~ : - '; · - ~- .** :.-~ 't.- . '.
.
- ..., ; ' . . .~:- .
.had'a policy in ldmge.. I don't'hOw'how muc i-it's guexs."' the olicy.'.
·
· . - ..::
. .
Kelly: We;Il ham~ the'biggest i ,mpact .at the skate pa'k, I think that's4vtiem you'll probably,' see.
·
ttoffman: Oh, tdon't think so. The kin'how they .shouldn't I~ ~king ov~ ~'right now.
:. -.. ~, .- .. ] ?:..'.- ;,',& . .j~..~,~ - .. .. ,. --,- ....
. .
'. .
Happe: There'.s.mot going'to be any-enfc~x:em~t-Of'~t a~.'"'~y~::,: ' :'. '-: .- -" ' -' :" '
Ruegemer. ~nds or beaches I would thing.
'Hoffman: Yeid~-.where the parents want to smok~.
Kelly: Any dls/nmsion at all on this policy? See.'mg none I guess I'll ask for ~ 'mbfi~a~ - ' -':: .... -: ·
- .
Stolan. Iql'mo~ that we approve-the tec. o'~o~:to""p~:' forfii' a't~b/~'o .~ policy, to:'th'e
O.'ty Council as. amended with the verbiage from ~ that Rod F/miks hitr~iiced that'te/ry
spoke of. "
.
·
Spizale: I second it. ..
· .i - .'. -
. '. - . ! .: -:- · . . .: '
..
-:.
Stolar moved, t~lflza!.e seconded to recommend that the City Council approve the Tobae~..
Use Policy as ~m~ended by Rod Franks. All voted in favor, except Happe ~h-o' op~:and
the motion earffmd with a vote of 5 to t.
- .
.
'. ' :l, ; : .' - .~ ' '
· .
that the signing, that you guys have done a good jOb of .id~.. ti'lying a. ,way to roll that .sig~.~..package
out with nominal to no charge. '"' ' .........
Kelly: Jerry, were you going to say something*.
'0
Ruegemer:. Oh I would just say, I can make those ~.. '.han~..-. ! can e-.mifil.' you ti~.'~ po '.lib.,if'
you like befm~ it goes to council.
. --. ....... ~..-
{ :. II II I i : I ~ I i I I: : : ....: ' I . [ ~ i --
Hoffman: I was telling letry .as a side. We't~ one of those municipal park ~ that' allows
alcohols in.your parks so we'd think we'd go in .some s .t~-.q[:~ .t~.-y.oW~z ' to;
away smo~ think about taking, away alcohol.' There's pro .bably.~ muni~ pat~ systm_~.."
in the metro sma that are non-alcoholic than allow alcohol so. But it hasn.-'.t..,.b~%l!dla~." abo~..'.~
quire some .time. In fact in my time here it's never been debated,, the alcohol' pdicy. 'B~t
smoking's been brought up from time to lime. ' '
· . -. ' ....
"'(':' ' ' ':'~' '"-"~'-9
RECKON PROGRAM R ,~ORT~:
· ~ .- ~ .'~.. '- ~ :--: ..= ..'~:-.~..~.~.-~
Saturday. It looks like we're going to have 33 degrees this comin~ week with a little rain/mow
Stolar: Is that good if we're.standing on ice?
')
·
Ruegemea':. So'Corey's.been :w .or_'_'_'_'_'_'_'_'~n,' g:..like a litfle~bUsy., ~.bee. all week. 'and the.' la~ 2 ~..3,. Week~
putting ev.erythi~g t. oge~.r... For the .most part. eyea~ in. g '.~-Rretty mu~h .d.one ui~,to:this_ point,.
All the prizes are put together and the pgz~. ~ is. ,all.'.de~e.loped?a~d, ~..at:-'this,p~
maintenance guys have...been working the~- tails .off.W.: get.Wood: et~ :~ ge~.. ~v.~: 1~" -
much in place, so we're really at this. point waiting forSaturday. And:I: .ha. ~i..t~.~.o. lunteer list.~ t.
know Corey has emailed or talked to the great majority of you. If you have questions on what
time you need to be there and/or job responsibility,' ,we:_C~m-hav.~'.that he~ .to/a. ~y..
seen that, I'don't have any with me. A copy of the schedule of events and all...but I'll give you
some additional information-out there and just, .~. a, side note f~ you-too. :You c/a buy
the day of. You don't have to buy them in adv .an!:e .so. we pro!~kb, ly' db'god~, probabl~if0'or. 70.
percent of out'ticket sales are probably the day of'so, I think really a lot of people wait and see,
Tickets are $4.00. We're giving away really..a.--lot of. ni~-pfize~ again, With: the .gran~. :priz~..:.fo~'
the raffle being the trip again. So it should be a .really'good event:for_that-:-Boe~- anybody ha~¢.
any questions on that at all?
·
·
'. '- ' ;. -,~ -"- ' '" +' -i.. ' .. ' '~''
Spizale: I've got one. Did they put new' signs up o~'the ~, on J?'
Ruege.mec. We have the portable sign out the~.
· ' "- "' ".':. ':'i- '~;:"-' ";:
" "'"
Hoffman: It's right out at the intersection ~ ~. ' -'- - -,;' .-...-.!'~ :-': ': ....
· -' ~ ':"' : "-": -- · ' ':"-: :;~.?.i :' -::' " :'i'-"-
go out fight.at Lake .Ann. Right up-next to,'tha~:~.slittle,l/~ndof .flat:~.~:.ar~..but.:, .-::
. .' . :.". .. . _..:,:..,; . .. :'~... ,.:' . :.~. , -:..':-,: :-':,-..:...'!t;
· = .
and they can see it. I'm not sure if we called the Marit sign yet. The Merit-sign down on
·
.: . .- : --..".'" -
Highway 5. .; '
Happe.: I have just one question. Where's the naxlxflli.. 'on going to be-.-buried.:~~:..-: "-
Ruegemer..Yawlmow what, I don't even-knoW.-~-: :' '~ '..c- - -
.t . .
Hoffman: It's~'ied already. Fred it.
· _
.' -.'- .... ... .. .- ? . . .- .'-. .".~ ,-.... -- .- ' .t- .- - ~ .
':--'. "- ' ....
........-, . - ~...:_.-.-.(: ...
.-.. .
·
.
" --;4~.' ,'~,'~' 5-. . .. .-:
Hoff'numi $1,t1~.00. TI~ were out here digging fe~y 'last-Ye~--whk~n tlgy f6~.i~ ~
~~,n~u .-~ :-:~i :- ~ , -? ,.,: ...
..... ,- ., - - · :.. - ~ r:-~' .... ~ ..... . .
~: Oh, ~'~t W~t fo~d itC ~ w~ ov~ W~ It W~ ov~ ~-~.~ ~
'~*~:--u~ --: '-- ~:"~"-~ :'~i::': .... '"" "~'~:"' '
~ ..... ."~' ..... ~ ~ -- -~.
Kelly: Any games or contests besides the fishing contest?
.' .
Hoffman: Bin~z "'
Ruegemer. Yeah, Friends of the Library do th~ Bingo.again aiifl'ctJutdi'flae:'dog slleds.. Tl~"dc~-
sled rides. They~couldn't be arranged this year beca~ of they changed some race. dates around,
and .the people .~:ve had-the las{ couplg:ye~.:~' tO..'attend a race.this yeat~ so~we'-m ldnd-of-
fighting tJmt tlis weeke'nd; or'tl~'first'Samrday of ,l~e~~ is-always a'ti-adifi~.'~. So it'S.
been aAiifle..hatdto-find peopletodo:itiifi~, we.did'-ehange, When. ':we-were~-ii.little,bjt later iatO'
February, we lind a little bit easier time finding peopl~ t~ut-thi~ seems to Work:.out.a little bit ~
-- . . .:
forice conditi~s'.-snd weather.' · .- ' - ~- ': .... , '
:'
. . .: ~'- :. -:
- .~. . - .. -. . ~.-:.
·.. · :: . .: :-: ~; .... .< ~.~..
Kelly: Any lu~kan the hockey'goal-shooting? .':'.'~'"--. ·:, . ' ' ';' ' ' '~:-
, - ..... -, . :. .. .....,
Ru~emerl. I:tl have to'talk.to .C, xa-e~. I. know Ipttsse~..that ~ to him2. I-thod~ht lie ~iis-in'tho~
- '~" - .
process:~f contacting both assocdafions to got'that..going.. --.' "- '-. ' ~ .
· '. ~.~.: ... . ~ ' .:... - : --'. -...- -
. .. .
.
Keny:.-Okay; just might Something'e!se:-:- h0 Y, o ting cont':: n't?tmo.W U0w:':-:
contests besides fishing, -What ever hapi~t~t tO the scuba dive, rs? ....... : .-: ' '"
.
·
.
· .
.
.
Ruegemer: That was going back to Lake Susan?
:
. .
'. .-. . -. . ~'. .' · ,, . : _:. -
Kelly: Yeah.
Ruegemen Back then, that was done through the ~arver County Shedff'.s Depa_i'amot, and.over
the course of time with budget cuts and:'diff~e~t.~liCy-c.haaging~ the dive team'was ~ af
the tin~. And then the, as going through that process, our Chanhassen trtm Department kind of
their own uainiag.pmcess' and -that s-Who.waS~o~':there last year, was the:Cb~Hre.l~pammnt'.
in conjunctioR I ;Ihink Washington Count~. was our with ~ hist y. oar as well. They had. the~.
little red, kind of-.pol~ble.tent and stuff out tBe//gi ~-~' ' ~ .., '.. " -' "' "':'"-~
· ,. ! .
· -. .. ., - - ~.~ " .z :. ':-'. .-:
Hoffman: They're a freelance group. You just can. 't pin them down, ', ": "':
Kelly: Great, ~fully we'll get ~he good welther WithOut the rain.
'
10
. .'.-:.'..'-;.'...'.
-... :: -.'- :.':,..
CFFYOF
PO I~x 147
Clanha~n, MN 55317'
Mmlnlstmtlon
Phone: 952227.1100
Fax: 952.227.1110
Building Inspections
Phone: 652.227.1180
Fax: 952.227.1190
Engineering
Phone: 952.227.1160
Fa~ 652~27.1170
Finance
Phone: 952.227.1140
Fax: 952.227.1110
Park & Recreation
Phone: 952.227.1120
Fax: 952.227.1110
RecmaJon Centa'
2310 Coulter I~ulezard
Phone: 952.227.1400
Fax: 952.227.1404
Planning &
Natural Resources
Phor~ 952.227.1130
Fax: 952.227.1110
Public Work=
1591 Park Road
Phom~ 952227.1300
Fa~ 952.227.1310
Senior Center
Phone: 952.227.1125
Fax: 952.227.1110
Web Site
w~w. ci~tmnhassen.mn.us
TO:
FROM:
DATE:
Mayor & City Council
Todd Gerhardt, City Manager
May 21, 2003
SUB J:
Overview of 2003 Revised Budget Sheets
Attached please find the 2003 Budget Summary through April 30, 2003. Bruce
DeJong has designed a new report format and he will be present on Monday
evening to review this with the Council. Also attached are the Cash Balances
Report and the Investment Summary. Bruce will be able to answer any
questions you may have on Monday night.
le
2003 Budget Summary (through April 30, 2003)
Cash Balances Report
Investment Summary
The City of Chanhmen · A [}rowing community win clean lakes, quality schools, a channing downtown, Ihdvlng businesm~, winding trails, and beautiful parks. A gmat place to live, work, and play.
2003 Budget Summary
(Through April 30, 2003)
CITY OF CHANHASSEN
2003 BUDGET
Through April 35, 2003
101 General Fund
DFJCRIPTION
GENERAL PROPERTY TAX
3010 Current Property Tax
3002 AJlowance for Delinquent Tax~s
3011 Delinquent Property Tax
3041 Homestead & Ag Credit
3500 Local Government Aid
* TOTAL GENERAL PROPERTY TAX
20,400
6,475,935
262,751.00
-
.
-
262,751.00
UCENSES
3203 Dog Kennel
3205 Dog or Cat
3213 Solicitor
3214 Gambling
3223 3.2 Off and On Sale
3226 Liquor On and Off Sale
3227 Club and Sunday
3230 Rental Housing Licenses
3284 Rubbish
* TOTAL MCENSES
800
2,300
550
8OO
55,000
1,700
40,000
5OO
101,450
289.00
1,310.00
100.00
13,781.00
1,640.00
58,549.00
600.00
13,900.00
PERMITS
3301 Building
3302 Plan Check
3305 Healing & A/C
3306 Plumbing
3307 Trenching
3308 Gun
3309 Spdnlder
3310 Gas Piping
3311 Sign
3316 Septic Tank
3328 Wetland Alteration
3329 Demolilion
3330 Electrical Permit Applicalion Forms
* TOTAL PERMITS
616,000
365,000
110,000
88,000
10,000
1,000
16,000
30,000
3,000
2,000
300
600
100
.
1,243,500
158,070.00
94,218.00
30,731.00
26,782.00
3,848.00
20.00
2,521.00
1,690.00
-
5.00
318,2,50.00
PERCENT
RECEIVED
4%
O%
O%
O%
4%
PRIOR
45%
57%
18%
205%
106%
35%
35%
52%
89%
26%
26%
28%
30%
38%
2%
16%
O%
56%
0%
O%
O%
O%
24%
26%
4%
O%
O%
O%
O%
33%
37%
22%
57%
8O%
371%
O%
0%
29%
25%
29%
29%
18%
1%
0%
0%
52%
10%
0%
138%
O%
0%
8%
Page I
FINES & PENALTIES
3401 Traffic & Ordinance ViolaUon
3404 Dog/Cat Impound
* TOTAL FINES & PENALTIES
4~000
39,000
1~451.00
9,517.00
23%
38%
24%
15%
3O%
CITY OF CHANHASSEN
2003 BUDGET
Through Apr# 30, 2003
t0t General Fund
ACCOUNT DESCRIPTION
ACTUAL
INTERGOVERNMENTAL REVENUE
3500 Local ~mment Aid
3502 M.S.A. MainL & Constr.
3509 Other Shared Taxes
3510 Grante-State
* TOTAL INTERGOVERNMENTAL REV
20,400
33,800
108,000
40~000
181,600
CHARGES FOR CURRENT SERVICES
3601 Sale of Documents
3602 Use & Variance Permits
3603 Rezonlng Fees
3804 As~u~rne nt Searches
3605 Plat Recording
3610 TIF Application Fees
3613 Mlac.-General Government
3614 Admin. Charge-2% Conatr.
3817 Mlac. Englnesring
3819 Investment Management Fee
3629 Mlac.-Publlc Safety
3830 Recreation Program Fees
3831 Recreation Center
3633 Park Equipment Rental
3834 Park Facility Usage Fee
3635 Watercraft Rental
3836 Self-Supporl]ng Programs
3637 Senior Programs
3838 Food Conceesione
3839 Misc.-Park & Rec.
3649 Misc.-Public Works
3851 Merchandise for Resale
* TOTAL CURRENT SERVICES
4,000
23,000
1,000
700
6,000
5,000
207,500
150
10,500
4,000
147,000
27,000
18,000
2,000
618,650
804.00
12,370.00
1,000.00
210.00
3,050.00
1,499.00
53,601.00
.
.
.
.
.
OTHER REVENUE
3801
38O2
38O3
38O5
38O7
38O8
3812
3816
3818
382O
3829
39O3
3910
398O
*
Interest Eaming~ 176,000 41,245.20
Equipment Rental & Sale 30,000 12,000.00
Building Rental - -
Loan Payment - -
Donatlona 15,000 2,000.00
Ins. Recoveries & Reimburse 5,000 394.00
Contractor Verification 2,500 -
SAC Retainer 5,000 1,075.00
Sur-Tax Retainer 1,500 225.00
Mlac. Other Revenue 5,000 359.00
Interest/Penalties-Other 500 -
Refunds/Relmbursemente 6,000 1,214.00
Misc. Other Revenue - 19.00
Cesh Over/Short - (0.25)
TOTAL OTHER REVENUE 246,500 58,530.95
** TOTAL GENERAL FUND REVENUE 8,906,638 8t6,84t.96
PERCENT
RECEIVED
15%
54%
100%
3O%
3%
134%
0%
11%
O%
0%
O%
0%
O%
0%
0%
0%
225%
13%
23%
4O%
13%
8%
0%
22%
15%
7%
2O%
24%
PRIOR
0%
54%
0%
16%
31%
5%
19%
3%
34%
O%
10%
O%
O%
O%
O%
O%
O%
O%
O%
48%
-17%
144%
0%
63%
0%
0%
50~
14%
2%
18%
62%
Page 2
CITY OF CHANHA88EN
2003 BUDGET
Through Apr# 30, 2003
Page 3
Pemonal Materlal~ & Contractual Capital
Servlcea Suppllea 8ervlcea Outlay
Total
Prior
Year
GENERAL GOVERNIIENT
1110 Legislative - Budget
Actual
Percent Expended
34,200 270 104.900
10,388 - 49,647
30% 0% 47%
139,370
60,035
43%
172.137
187,617
109%
1120
Administration - Budget
Actual
Percent Expended
325,800 500 81,200 1,000
101,425 302 7,909 -
31% 60% 13% 0%
388,500
109,636
28%
397,267
103,495
26%
1130
Finance- Budget
Actual
Percent Expended
215,100 1,200 63,350 2,500 282,150
56,166 30 10,797 280 67,273
26% 3% 17% 11% 24%
256,433
90,430
35%
1140
Legal- Budget
Actual
Percent Expended
110,000
28,520
26%
110,000
28,520
26%
100,000
36,822
37%
1150
Property Assessment - Budget
Actual
Percent Expended
70,100
3,038
4%
70,100
3,038
4%
1160
M.I.S. - Budget
Actual
Percent ~ded
137,400
43,457
32%
26,610
1,045
4%
115,550
17,934
16%
279,560
62,521
22%
325,897
99,314
3O%
1170
1180
1190
City Hall- Budget
Actual
Percent Expended
Elections - Budget
Actual
Percent Expended
Ubmry- Budget
Actual
Percent Expended
General Gowmment Budget
Coneml Gowmment Actual
Percent Expended
56,300
19,571
34%
770,800
231,007
3O%
49,200
11,992
26%
74,78O
13,389
16%
293,100
265,090
90%
818,200
384,831
47%
398,100
296,6,53
75%
1,667,780
629,372
38%
208,800
74,272
36%
36,750
4,238
12%
0
0
1,622,717
Pellortal
CITY OF CHANHASSEN
2003 BUDGET
Through April 30, 2003
Mlt~rl~ll & Contmctull
Sul:~olle~ 8ervIc~
C~pltal
Outlay
Total
Page 4
Prior
Y. ar
PUBLIC SAFETY
1210 Police Adrrlnlstratlon - Budget
Actual
Percent Expended
1220
Fire Prevention Adrrin - Budget
Actual
Percent E)q~nded
1260
Community Service - Budget
Actual
Percent Expended
Public 8afety Budget
Public 8afety Actual
Percent Expended
~,800
20,729
33%
476,90O
142,202
3O%
38,100
11,989
31%
677,800
174,920
3O%
49,700
7,578
15%
4,700
428
9%
8,008
16%
1,015,000
1,309
0%
119,600
39,382
33%
17,900
1,112
6%
1,152,800
41,803
4%
1,077,800
22,0.'.'.'.'.'.'.'.'.'38
2%
646,200
189,162
20%
60,700
13,529
22%
1,784,700
224,729
13%
1,010,800
60,277
6%
592,390
145,714
25%
1,653,690
220,019
14%
Femonel
8ervlcee
CITY OF CHANHASSEN
2003 BUDGET
Through April 30, 2003
Meterlale & Contractual
8upplle~ 8ervlce~
Capital
Outlay
Total
Page 5
Prior
Y~r
PUBUC WORKS
1310 Engineering - Budget
Actual
Percent Expended
1320
Street Maintenance - Budget
Actual
Percent Expended
1350
Street Lights & Signals - Budget
Actual
Percent E)q3ended
1370
City Garage - Budget
Actual
Percent Expended
Public Worlm Budget
Public Worlm Actual
COMMUNITY DEVELOPIENT
1410 Planning Cormfisslon - Budget
Actual
Percent Expended
1420
Planning Adrdnistration - Budget
Actual
Percent Expended
1430
Senior Facility Comm - Budget
Actual
Percent Expended
1250
Code Enforcement- Budget
Actual
Percent Expended
Community Development Budg
Community Development Actua
Percent Expended
455,600 1,800 541,060 250
146,142 - 6,785 -
32% 0% 1% 0%
540,500 177,300 39,270 1,500
168,249 38,187 7,243
31% 22% 18% 0%
1,500 259,800
88 75,~??.
6% 29%
234,300 78,200 55,500
72,856 14,178 14,253
31% 18% 26%
t ,230,400 288,800 89~,630
387,247 52,463 103,725
31% 20% 12%
100 3,600
- 360
0% 10%
294,900 700 24,125
91,228 - 4,118
31% 0% 17%
17,180 220 1,050
5,092 - 2,100
30% 0% 2OO%
701,100 12,200 30,600
·
218,822 1,135 4,741
31% 9% 15%
1,013,180 13,220 59,375
318,142 1,136 11,319
3t% 9% 19%
6,500
0%
8,260
998,710
152,927
15%
758,570
213,679
28%
261,300
75,532
29%
·
374,500
101,287
27%
3,700
38O
10%
319,725
95,346
30%
18,450
7,192
39%
702,950
135,550
19%
779,170
235,456
3O%
259,100
67,456
26%
371,510
85,902
23%
2,112,730
624,364
25%
3,200
933
29%
319,314
74,474
23%
18,100
7,227
4O%
710,200
213,380
3O%
1,060,814
256,994
28%
CITY OF CHANHASSEN
2003 BUDGET
Through April 30, 2003
i~l~ & Corllzlctull
8uppllee 8ervlcee
Capital
Outlay
Total
Page 6
PHor
Year
PARKS & RECREATION
1510 Park & Rec Com~ - Budget
Actual
Percent Expended
1520
Park & Re<: Adnin - Budget
Actual
Percent Expended
1530
Recreation Center- Budget
Actual
Percent Expended
1540
Lake Ann Park Oper - Budget
Actual
Percent Expended
1550
Park Maintenance - Budget
Actual
Percent Expended
1560
125 2,100
. .
0% 0%
1600
95,300 1,000 15,000
30,844 10 2,333
32% 1% 16%
1700
193,500 14,350 35,8O0
46,130 240 17,532
24% 2% 49%
11,400 13,040 41,000
- - 2,831
0% 0% 7%
585,000 103,850 127,550
157,037 25,726 16,285
28% 25% 13%
Senior Citizens Center - Budget 29,200 4,550 11,275
Actual 9,298 536 5,789
Percent Expended 32% 12% 51%
Recreation Prograrm - Budget 148,080 14,750 78,275
Actual 31,899 1,191 57180
Percent Expended 22% 8% 7%
Self-Supporting Prog - Budget
Actual
Percent Expended
Parks & Recreation Budget
Park~ & Recreation .actual
Percent Expended
32,020 13,885 77,250
7,397 - -
23%
1,074,500 16~,550 386,2,50
282,80~ 27,7O3 50,23O
26% 17% 13%
4,868,880 588,750 3,31t,966
t,390,92t 102,666 591,708
3O% t8% 18%
General Fund Budget
General Fund Actual
Percent Expended
13,000
13,000
,.
0%
2,225
111,300
33,187
30%
243,650
63,902
28%
65,440
2,831
4%
809,400
199,048
25%
~,~
15,623
35%
239,105
38,550
16%
123,155
7,397
6%
1,639,300
360,538
22%
8,6'70,835
2,08~,880
24%
3,625
755
21%
121,900
52,262
43%
248,450
65,098
26%
57,690
4,093
7%
817,750
195,078
24%
44,035
13,448
31%
242,170
35,188
15%
88,820
7,211
8%
1,S24,440
373,¶2~
7,984,391
2,016,774
2.5%
210 Cable TV Fund
CITY OF CHANHASSEN
2003 BUDGET
Through Apd130, 2003
Page 7
IACCOUNT
DESCRIPTION
REVENUE
GENERAL PROPERTYTAX
3080 Fmn~iseFees
* TOTAL GENERALPROPERTYTAX
OTHER REVENUE
3801 Interest Eamlngs
3903 Refunds/Relmbursemente
* TOTAL OTHER REVENUE
~ TOTAL REVENUE
EXPENDITURES
PERSONAL SERVICES
4010 Salaries & Wages-Reg
4030 Conb'ibuflons-Reflrement
4040 Contribulions-lnsurance
4050 Workers Compensation
* TOTAL PERSONAL SERVICES
MATERIALS & SUPPLIES
4120 Supplies-Equipment
* TOTAL MATERIALS & SUPPMES
CONTRACTUAL SERVICES
4300 Fees, Services
4..-.-.-.-.-.-.-.-.~0 Printing & Publishing
4370 Travel & Training
* TOTAL CONTRACTUAL SERVICES
CAPITAL OUTLAY
4705 Other Equipment
* TOTAL CAPITAL OUTLAY
TOTAL EXPENDITURE8
BUDGET
115~000
115,000
4,500
119~00
75,000
9,800
12,500
3OO
97,6OO
15,O00
5OO
100
15,6O0
10,000
10,0O0
123,,600
129,365
129,385
15
15
418
418
PERCENT
RECEIVED
112%
112%
0%
0%
108%
31%
3O%
0%
0%
27%
5%
5%
1%
0%
0%
1%
4%
4%
22%
O%
77%
28%
28%
44%
137%
O%
13%
O%
O%
58%
CITY OF CHAN~EN
2003 BUDGET
Through April 30, 2003
2t t Environmental P~on Fund
Page 8
DESCRIPTION
BUDQET
ACTUAL
P~CE~I
~IVED
PRIOR
YEAR
INTERGOVERNMENTAL REVENUE
3010 Current Property Tax
3520 Grant. County
* TOTAL INTERGOVERNMENTAL REV
9~000
9,000
0.0%
0.0%
1%
CHARGES FOR CURRENT SERVICES
3640 Community Garden Plot Rental
3850 Sale of Recyclab~
3651 Merchandise for Resale
* TOTAL CURRENT SERVICES
1,237
-
OTHER REVENUE
3801 Interest Earnings
3903 Refunds/Reimbursements
* TOTAL OTHER REVENUE
15.000
0.0%
0%
** TOTAL REVENUE 24,000 - 0.0% 33%
2tl
2310
IACCOUNT
CITY OF CHANI'IASSEN
2003 BUDGET
Through Al)HI 30, 2003
Environmental Protection Fund
Recycling
DESCRIPTION
ACTUAL
PERCENT
RECEIVED
PRIOR
Paga 9
Salaries & Wages-Rag
Contributions-Retirement
Contribu~Jons-lnaurence
Workers Compensation
TOTAL PERSONAL SERVICES
$26,700
3,600
5,900
2O0
$38,400
4,388
553
1,705
6,844
16.4%
15.4%
28.9%
0.0%
18.3%
3O%
28%
41%
0%
4110
4130
4210
426O
Suppllea-Offlce
Supplle~-Prograrn
Books & Periodicals
Small Tools & Equipment
TOTAL MATERIALS & SUPPUES
4,5OO
5O
lO0
4,850
#DIV/OI
55.2%
0.0%
0.0%
53.5%
0%
13%
0%
195%
43OO
434O
435O
436O
4370
Fooa, Services
Pdnting & Publishing
Cleaning & Wa~e Removal
Subscriptions & Membemhil:~
Travel & Training
TOTAL CONTRACTUAL SERVICES
15,0OO
1,700
5O0
150
100
17,450
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
15%
0%
0%
0%
0%
** TOTAL RECYCLING ~8,8(N) 9,130 15.6% 48%
2tt
2380
CITY OF CHANHAS~EN
2OO3 BUDGET
Through April 30, 2003
Envimnman~l Pro'ruction Fund
RefometMJon
Page10
DESCRIPTION
ACTUAL
PERCENT
RECEIVED
PRIOR
4010
4O3O
4O4O
4O5O
Salaries & Wages-Reg
Contribul]ons-Retlrernent
Contribuliona-lnsurance
Workers Compensation
TOTAL PERSONAL SERVICES
17,200
2,300
4,600
2OO
24,300
8,385
1,025
1,693
11,083
48.6%
44.6%
38.8%
0.0%
45.6%
29%
28%
41%
0%
4110
4130
4260
Supplies-Office
Supplle~-Prograrn
Small Tools & Equipment
TOTAL MATERIALS & SUPPLIES
5,100
25O
5,350
· .
1,991
.
1,991
#OIV/OI
39.0%
0.0%
37.2%
0%
13%
195%
43OO
432O
434O
438O
4370
Fees, Services
Community Garden Water
Pdntlng & Publishing
Subscriptions & Membemhips
Travel & Training
TOTAL CONTRACTUAL SERVICES
45,000
1,040
1,000
150
8O0
47,990
104
61
61
75
·
381
0.2%
50.0%
10.0%
0.8%
15%
53%
0%
0%
O%
** TOTAL REFORESTATION 77,640 13,4~ 17.3% 62%
700 8ewer and Water Utility
CITY OF CHANHA88EN
2003 BUDGET
Through Al)HI 30, 2003
Page 11
IACCOUNT DESCRIP'nON BUDGETI
PRIOR
REVENUE
PERMITS
3140 S/A-Penalties &Int
3315 Se~r Permit
3321 Water Permit
* TOTAL PERMITS
1,200
1 ~200
2,400
4,511
4,511
0.0%
0.0%
188.0%
0%
0%
CHARGES FOR CURRENTSERVICES
3660 Sewer Cuslzxnem
3661 Water Customers
3662 Utility Penalties
3664 Sale of Metem & Parte
3667 Certification Fee
* TOTAL CURRENT SERVICES
1,600,000
1,100,000
45,000
55,000
4~000
2,804,000
377,503
224,382
19,740
15,809
637,434
23.6%
20.4%
43.9%
28.7%
0.0%
22.7%
33%
28%
51%
41%
0%
OTHER REVENUE
Interest Earnings
Connection Charges
Insurance Reimbursements
Sewer Surcharge S/W
I ntereet/Penaltlea-Other
Refunds/Reimbursements
TOTAL OTHER REVENUE
210,000
211,000
713
305,877
0.0%
145.0%
O%
** TOTAL REVENUE 3,017,400 947,822 31.4% 48%
700 84wer and Wn'mr Utility
CITY OF CHAHHA88EN
2OO3 BUDGET
Through Apd130, 2003
Page 12
4010
4011
4012
4O2O
4O3O
4O4O
4050
4110
4120
4130
4140
4150
4160
4170
4210
4240
4250
426O
430O
4810
4320
4330
434O
4350
436O
4870
4410
~0
4483
45O9
4510
4520
453O
4531
455O
4551
4703
4705
4769
DE8CRIPTION
2OO3
BUDGET
Salaries & Wages-Rail
OverUme-Reg
8rand-By Pay
Salaries & Wagea-Temp
Contrlbutlort~ReUmment
ContrlbuUona-lrmumnce
Workem CompenaaUon
TOTAL PERSONAL SERVICES
$445,0(X)
18,500
12,000
19,200
61,0O0
65,800
8~500
$131,866
7,855
3,323
18,371
$163,563
Suppllea-Offlce
Supplies-Equipment
Supplies-Program
Supplies-Vehicles
Maintenance Materials
Chemicals
Motor Fuels & Lubricants
Book, & Periodicals
Uniforms & Clothing
Merchandise for Resale
Small Tools & Equipment
TOTAL MATERIALS & SUPPLIES
13,500
1,0O0
12,0O0
20,000
22,0O0
13,00O
5OO
2,800
105,0O0
1,500
191,300
4O
157
-
1,245
2,511
4,462
24,134
Fees, Services
Telephone
UtlliUes
Postage
Printing & Publishing
Cleaning & Waste Removal
Subscriptions & Mernbemhlpa
Travel & Training
Rental-Equipment
License & Registration
Insurance-General Uabllity
Remit to Other Agencies
Repair & Malntsnance-Building
Repair & Maintenance-Vehicles
Repair & Maintsnance. Equlp
Repair & Maintenance-Radios
Repair & Maireenance-Waler
Repair & Maintenance-Sever
TOTAL CONTRACTUAL SERVICES
48,000
20,0O0
170,000
10,00O
13,000
100
643O
6,0O0
1,000
300
16,500
135,000
3,0O0
2,500
571,800
6,962
3,469
38,763
3,099
1,553
21
295
2,370
.
159
29,597
625,177
Office Equipment
Oiler Equipment
Other Acquialtfon Coats
TOTAL CAPITAL OUTLAY
8,0O0
8,0O0
4,00O
20,000
525
17,399
254
18,178
PERCENT
RECEIVED
29.6%
42.5%
27.7%
0.0%
30.1%
33.8%
0.0%
29.1%
#DIV/01
1.2%
0.0%
10.4%
12.6%
20.3%
0.0%
0.0%
45.9%
13.2%
38.4%
12.6%
14.5%
17.3%
22.8%
31.0%
11.9%
21.0%
49.2%
39.5%
0.0%
10.7%
0.0%
325.0%
2.1%
6.4%
53.8%
7.0%
101.6%
135.8%
109.3%
6.6%
217.5%
6.4%
90.9%
29%
35%
26%
0%
29%
44%
47%
0%
22%
0%
27%
27%
42%
13%
51%
21%
8%
44%
0%
15%
27%
40%
32%
0%
57%
21%
30%
63%
6%
27%
3%
78%
31%
49%
42%
84%
0%
105%
72%
** TOTAL 8 & W OPERATION8 1,413,90O 851,062 60.2% 69%
CITY OF CHANHASSEN
2003 BUDGET
Through April 30, 2003
720 Environmental Protection Fund
IACCOUNT
DEllCRIP11ON
REVENUE
PERMITS
3390 M i~?,. Permits
* TOTAL PERMITS
INTERGOVERNME~ REVENUE
3510 Gmnts-Sta'~
* TOTAL INTERGOVERNMEN'B~
Page13
PRIOR
CHARGES FOR CURRENTSERVICES
3851 Merchandlee Sales
3660 Sewer Customers
3662 Utility Penalties
3867 Certification Fee
3806 Connection Chargee
* TOTAL CURRENT SERVICES
232,000 63,068 27.2% 35%
2,500 2,507 100.3% 94%
1,000 - 0.0%
100t000 72r537 72.5% 24%
335,500 138,112 41.2%
OTHER REVENUE
3801 Intereet Eamlng~
3903 Refunda/R~imbumemenls
° TOTAL OTHER REVENUE
80,000
1.2%
TOTAL REVENUE 41x_.LSO0 139,032 33.5% 87%
CITY OF CHAHHA88EH
2003 BUDGET
Through Apdl 30, 2003
720 Environmental P~n Fund
Page 14
IACCOUl~rr DE8CRIP'iION BUDOL=T I
EXPENDITURES
PERSONAL SERVICES
4010 Salaries & Wages-Reg
4020 Selarie~ & VVages-Ternp
4030 Contributions-Retirement
4040 Contrlbulions-lnBurance
4050 Workers Compensation
* TOTAL PERSONAL SERVICES
MATERIALS & SUPPLIES
4120 Supplies-Equipment
4130 Supplies-Program
4150 Maintenance Materials
4210 Books & Periodicals
* TOTAL MATERIALS & SUPPEES
CONTRACTUAL SERVICES
4300 Fees, Services
4301 Fees, Financial/Audit
4340 Printing & Publishing
4380 SubacriptionB & Membemhii:~
4370 Travel & Training
4380 Mileage
4410 Rental-Equipment
* TOTAL CONTRACTUAL SERVICES
CAPITAL OUTLAY
4701 Land, Purchase & Improv.
* TOTAL CAPITAL OUTLAY
74,100
10,000
10,500
8,200
703
103,500
3OO
1,000
2,030
150
3,450
250,030
1,500
6,000
500
3,003
3O0
· 5t000
268,300
70t0C)C)
70,030
3,106
2,773
494
$31,275
271
145
23
78
517
21,712
1,256
301
-
12
12
PERCENT J
RECEIVED
30.5%
23.0%
29.6%
33.8%
70.6%
30.2%
g0.3%
14.5%
1.2%
52.0%
15.0%
8.7%
0.0%
20.9%
7.0%
10.0%
0.0%
0.0%
8.8%
29%
0%
29%
43%
102%
3%
0%
14%
16%
3%
0%
0%
1%
** TOTAL EXPENDFIURE8 443,250 55,108 12.4% 52%
Investment Summary
CT YOF
CHANHASSE
7700 Marka Boulevard
PO Box 147
Chan~, MN 55317'
Admlnl~nflon
Phone: 952227.1100
Fax: 952.227.1110
Building Insgecaons
Phone: 952_227.1180
Fax:. 952.227.1190
Engineering
Phone: 952.227.1160
Fax: 952.227.1170
Finance
Phone: 952.227.1140
Fax: 952.227.1110
Park & Recreation
Pho~ 952.227.1120
Fax: 952.227.1110
Recreation Center
2310 Coulter Boulevard
Phone: 952.227.1400
Fax: 952.227.1404
Planning &
Natural Resources
Phone: 952.227.1130
Fax: 952.227.1110
Public Works
1591 Park Road
Phone: 952.227.1300
Fax:. 952.227.1310
hnior Center
Phone: 952.227.1125
Fax.: 952.227.1110
Web Site
ww'w. ci.chanl'~n.mn.~
TO:
FROM:
Mayor
City Council
Bruce M. DeJong, Finance Director
DATE: May 16, 2003
SUBJECT: Taxation/FinanceJS~gic Plan: 2004 Budget Process
This memo will outline the steps that we need to cover during the 2004 budget
process to incorporate items from the Key Financial Strategies (KFS) process and
thc Strategic .Planning process. This memo includes comments about thc current
state of thc budget process that affect out situation.
Key Financi~ Strategies Update
The KFS process includes a part that shows the inherent difficulty that local
governments have where costs generally increase a greatter ram than revenues. I
have updated thc KFS spreadsheet that show projected revenues and expenses for
thc next several years and have at~hed it as an appendix. Thc revenues have
changed downward to reflect the loss of approximnt¢ly $330,000 in Local
Government Aid (LGA) and Market Value Homestead Credit (the replacem~t for
HACA). Both the House bill would cut out aid entirely, but Senate legislation
would leave us with about $50,000 annually.
We have appropriated funds for street recons~on in the general fund that will
not be used this year and will be transf~ for deficit reduction in thc Tax
Increment Financing CI]F) districts. However, this cushion doesn't allow us to
maintain out existing expenses (rising at an inflation rate of 2.2%) indefinitely.
By 2008, we will have to change our expenditure structure or go into an annual
budget deficit.
Levy limits will probably be re-imposed on cities for at least 2004 and 2005. The
exact nature of the limits remains to be seen, but the proposals range from no levy
increase over the 2003 amount levied with no debt issuance to allowing cities who
are under their levy limits 0ike Chanhassen) to retain at least a portion of that levy
authority. The proposals I have seen are either for 35% or 65% of the unused levy
authority which would translate into something between $200,000 to $400,000.
The City of Chanhaesen, A growing community with clean lakes, quality schools, a channing downtown, thriving businesses, winding trails, and beautiful parks. A gmat place to live, work, and play.
Taxation/Finance/Strategic Plan:
May 16, 2003
2o04 Buaget Process
This is because we were under our levy ]imit by about $600,000 last year. I would
hope there is some reward for not levying to the maximum.
The TIF situation remains in flux. Legislation is being considered to allow the
extension of TIF districts if they are in deficit because of rate compression. It
remains to be seen if the final language will allow us to extend our Downtown TIF
district. There is also a technical corrections bill that may clarify our ability to
collect increment for the inter-fund loans that were approved in 2001. Staff is
continuing to meet with Carver County officials regarding the early payment of
our 2nd haft settlement prior to November 1.
Financial Position
Our financial position continues to be relatively sound. I have attached the cash
balances report as an attachment. Pund balances remain adequate for current
needs, but are not excessive given the amount of potential TIF deficit that we face
and the pressing infras~ needs that must be financ~ over the next few
years.
Infrastructure
We are continuing to evaluate utility rates with assistance from Ehlers. Those
rates have not been adjusted for the past six years pending an assessment of our
existing systen~ Since that process is nearly complete with Black and Veatch, we
will be able to finalize the water rates necessary to sup[x~ the new and
replacement imf'as~ that they identify.
Budget Changes
For the 2004 budget, there are several items that will probably adjust by a
different amount than inflation. The Library will be operating for a full year
which ~s that utilities and maintenance will probably double - an increase of
$34,000. The police contract will probably increase substantially due to the
Sheriff's new rate study and the proposal to add an investigator specifically for
Chanhassen. We have not included the Centennial Hills levy under the belief that
Carver County HRA would refinance the debt and remove us from our contingent
obligation. That probably won't happen until 2007 so we have an obligation to
pay $32,000 each year which will be a new debt levy. The citizen opinion survey
needs to be done on a _regular basis to maintain a sense of how well the city is
performing for our residents - approximately $20,000. Then there are the issues
of additional personnel. While criteria have not been set for when we will add
new employees, there will come a time that our current employee base will be
insufficient to maintain services at an acceptable level.
Taxation/Finance~trategic Plan:
May 16, 2003
2004 Budget Process
The good news is that we will have higher proceeds from liquor licenses and
charitable gambling than anticipated. Chipofle is adding a full bar service when
they open and the Legion will be paying a higher percentage of their gambling
profits to the city based on a review of the current laws.
The phase two budget cuts are included on a separate memo. Those cuts are not
reflected in the KFS spreadsheet since they have not been formally adopted. Todd
Gerhardt will attach a memo outlining the additional proposed cuts necessary to
completely cover the amount of potential state aid reductions. Those cuts will be
brought back to a future council meeting for action after the legislature has
finalized their work for the year.
Budget Schedule
Finally, I have updated the general budget schedule that we have followed for the
past several years. There are some critical dates in that we must have a
preliminary tax levy ~ed to Carver County by September 15 each year. Then
we must hold a tnt&-in-taxation heating in December and adopt our final budget
after receiving additional input fi-om the public.
Staff would like to receive direction from the Mayor and City Council members
regarding the level of tax levy increase that would be preliminarily approved in
order to save time with the first round of budget preparation.
2004 Budget Calendar
Date
June 10, 2004
June 24, 2004
July 15, 2003
July 22, 2003
August 11, 2003
August 25, 2003
September 8, 2003
Septemb~ 22, 2003
Octob~ 13, 2003
Octo~ 21, 2003
October 28, 2003
November 10, 2003
December 1, 2003
December 8, 2003
December 26, 2003
Department
Finance
Fi~mce
All ~~ts
AH D~mm~n~
Fkmnce
Finance & Admin
Finance
Finance & Admin
All Departments
Finance
Finance & Admin
Council
Council
Finance
Task
Distribute 2003 Genend Ledger Detail,
2oo4 ~ n~.~t Ptop. n~on w~,
2004-2008 ~ w~~.
20~ ~ ~ ~v~ ~j~ ~
~ 2~2~7 C~ ~ ~~ ~ F~.
Preliminary budget and lovy figm-es dism'btmxl to
City Council.
Proliminmy budgot and levy discussion at
City Council work session.
Approval/Cexffication of Maximum Propose~l Levy
to Carver County Auditor.
CIP reviewed a~ C/ty Council work session.
All budget commentary must be comple't~l end
Budget work session w/~ Ci~ Council.
Cont/nu~on He~ng, if needed, and
B~ and CIP Adoption
Final D~e for 2004 Budget & Levy Cart/tic.on tn
CITY OF CHANHASSEN
KEY FINANCIAL ~i'RATF~IES
Inflation Azsumptions for C~neral Fund
~ ~ ~ ~ 2O06 2OO7 ~0~
GENERAL FUND BUDGET BUDGET ROJECTED
GENERAL PROPERTY TAX 5.706,400 6,145.935 6.207,394 6,269,468 6,332,163 6,395,485 6,459.439
LIC~SES 69,4~0 101,4~0 102,46~ 103,489 104,524 10~,569 106,625
PERMITS 1.243.500 1,243,500 1,255,935 1.268,494 1.281.179 1,293,991 1,306,931
FINES & PE2qALTIES 39,000 39,000 39,390 39,784 40,182 40,584 40,989
INTERGOVERNMENTAL REVENUE 179.000 181.600 183.416 185.250 lS7.103 1SS,974 190.863
CHARGES FOR CURRENT SERVICES 5S0.650 61S.650 624.S~7 631.0S5 6~7,396 643,770 650~07
TOTAL m~VENUE S, HS, S00 S,S76,6~ S,662,401 S,749,02S S,g~6~16 S,92,t, SS1 9,014,Lm
EXPENSES EXCL. CAPITAL COSTS
GENERAL GOVERNMENT
LAW ENFORCEMENT
PUBLIC WORKS
COMMUNITY DEVELOPMENT
PARKS AND RECREATION
TOTAL EXPENSES
1,607,650 1,670,050 1.706.791 1,744,341 1,782,716 1.821,936 1,862,018
1,653,690 1,653,690 1,690.071 1,727,253 1,765,252 1,804,088 1,843.778
2,103,130 2,112,130 2,158,597 2,206,086 2,254,620 2,304.'~- 2,354,914
1,050,814 1,050,914 1,074,034 1,097,663 1,121,811 1,146,491 1,171,714
1,709,500 1,624,440 1,660,178 1,696,702 1,734,029 1,772,178 1,811,166
I
Cash Balances Report
CASH BALANCES REPI~T
YEAR: THRCXJ~H APRIL Date: 05/19/03
Ttm~: 8:54a~
City ot: Chanhasas~ P~ge: 1
AccoL~t NLInber Bag?nn?ng BaLance Debtt Credit Endtng BaLance
Fc~l #: 101 GENERAL FUND
1010 Cash 4,787,404.67 4,669,457.31 5,610,007.28 3,8~6,854.70
1025 Petty Cash 475.00 0.00 0.00 475.00
1026 Petty Cash 60.00 0.00 0.00 60.00
1027 Petty Cash 925.00 330.00 250.00 1,005.00
1028 Petty Cash 75. O0 O. O0 O. O0 75. O0
1030 Cash ~/ Es 0 · O0 0 · O0 0 · O0 0 · O0
1040 Investment 0.00 0.00 0.00 0.00
Fund #: 101 4,788,939.67 4,669,787.31 5,610,257.28 3,8~8,4~9.70
Fund #: 203 FZREFZGHTERS' RELTEF
1010 Cash 0.00 0.00 0.00 0.00
Fend #: 203 0.00 0.00 0.00 0.00
F~d #: 210 CABLE TV
1010 Cash 76,509.89 1~9,~)4.77 31,7:35.04 174,139.62
FLn:I #: 210 76,509.89 1~9,364.77 31,755.04 174,139.62
Fu~l #: 211 ENVIRON#ENTAL PROTECTION
1010 Cash /~.7,907..52 9,075.50 25,321.19 411,736.~
FcrrJ #: 211 ~27,987..52 9,075.50 25,321.19 411,736.83
FLrtd #: 220 CRZNE SAFETY
1010 Cash 731.61 0.00 0.00 731.61
Fcr~l #: 220 731.61 0.00 0.00 731.61
F~c] #: 221 HAZARDOUS MATERIAL SUPPLY
1010 Cash 0.00 0.00 0.00 0.00
F~d #: 221 0.00 0.00 0.00 0.00
FLI~Ci #: 222 HONCN! GUARD PROGRAJN
1010 Cash 0.00 0.00 0.00 0.00
Fc~l #: 222 0.00 0.00 0.00 0.00
F~cl #: :300 PERKMJEHT DEBT REVOLVZNG FUND
1010 Cash 871,860.32 61,200. O0 71,23~.25 861,826. O?
Fu~cl #: 300 871,860.:32 61,200.00 71,23~.25 861,826.07
F~cl #: 301 1990A TAX ZNCRENENT REFLINDTNG
1010 Cash -2~9,360.86 0.00 0.00 -299,360.86
1030 Cash ~/ ES O. O0 O. O0 O. O0 0 · O0
F~rJd #: 301 -299,360.86 0.00 0.00 -299,360.86
FLI~cl #: :302 1991D GO NUNzCZPAL BLDG REFUND
1010 Cash 0.00 0.00 0.00 0.00
F~'~d #: 302 0.00 0.00 0.00 0.00
FLied #: :303 1991E GO REFUNDING BONDS
1010 Cash 144,245.84 18,Z95.67 271.73 162,269.78
1034) Cash I~/ Es 0.00 0.00 0.00 0.00
Fu~cl #: 303 144,245.8~ 18,~95.67 271 .TS 162,269.78
Fcr~l #: 3C~S 1993E GO REFUNDZNG BONDS
1010 Cash -890,782.55 0.00 0.00 -890,782.55
10~ C~h w/ Es O. O0 O. O0 O. O0 O. O0
Flxtd #: 306 -890,787..55 0.00 0.00 -89D,782.55
Ftz~cl #: 310 1992A GO REFUNDZNG BONDS
1010 Cash -1,421,516.39 0.00 0.00 -1,421,516.39
CASH BALANCES REPORT
YEAR: THROUGH APRIL Data: 05/19/03
Time: 8:54mB
City of Chm~haa~ Page: 2
Acc~mt #u~ber Beginning BaLance Debit Credtt Endtng BaLance
F~d #: 310 1992A GO REFUNDI#G BONDS
Fu~cl #: 310 -1,421,516.39 0.00 0.90 -1,421,516.39
F~cl #: 311 1992B TAX INCREHENT BONDS
1010 Cash 6.23 0.00 0.00 6.23
Fund #: 311 6.23 0.00 0.00 6.23
Fzmd #: 316 1~N]8 FZRE STATION & EGUiPNENT
1010 Ce~h -?_25,356.36 585.60 0.00 -27.A, 770.76
Fund #: 316 -225,356.36 585.60 0.00 -?.24,771).76
F~td #: :323 1989C REFERE#IX.N BONDS
1010 r___~h_. -191,363.02 365.31 0.00 - 190,997.71
....................................................................
Fcrtcl #: 323 -191,363.02 365.31 0.00 -190,997.71
Fund #: :324 1990B GO II~)ROVE~ENT BONDS
1010 Cash 0.00 0.00 0.00 0.00
....................................................................
FLrN:I #: 324 0.00 0.00 0.00 0.00
Fund #: 326 1991A GO iHPROVEHENT BONDS
1010 Caah -129,585.36 1,99~.45 488.08 -128,078.99
................................................................
Fund #: :326 -129,585.36 1,994.45 488.08 -128,078.99
Fcrtcl #: 327 1991B TAX iNCREHENT BONDS
1010 Cash -423,542.06 0.00 0.90 -423,542.06
....................................................................
FLmd #: 327 -423,542.06 0.00 0.00 -423,542.06
Fu~cl #: :328 1991C TAX INCREHENT BONDS
1010 Cash 0.00 0.00 0.00 0.00
.. ............. . ..... ............. ... .... ...... ......... ...... ......
F~gl #: 328 0.00 0.00 0.00 0.00
Ftmcl #: 329 IGq3A TAX I#CREHENT BONDS
1010 cash 0.00 0.00 0.00 0.00
Fund #: 329 0.00 0.00 0.00 0.00
F~r~l #: 330 1993B TAX iNCRI3qENT BONDS
1010 Cash 0.00 0.00 0.00 0.00
Fund #: 330 0.00 0.00 0.00 0.00
FLn:I #: 331 19~3C II~ROVENENT BONDS
1010 cash 1 ,~,1~.:)~ 905.38 ~.~ 1 ,~,5~.~
............ i .... i i ........... i ....... i i ............................
Fu~cl #: 331 1,C)96,1~.22 905.38 429.66 1,096,579.9~
FlXtCl #: 332 1993D TAX i#CREHENT BONDS
1010 cash 0.00 0.00 0.00 0.00
F~n:l #: 332 0.00 0.00 0.00 0.00
F~td #: 333 lg94A IHPROVENENT REFUNDING
1010 Cash -1,582,821.00 2,729.~ 0.00 -I,580o091.78
1~0 Cash t,,t/ Es 0.00 0.~ 0.00 0.00
............. i i i i .... ii i i ........... i i i Iii i i iii i i ii i ii i ii i ii i i i iiili
Fund #: 333 -1,58,?.,821.00 2,729.22 0.00 -1,580,091.78
F~ #: 334 1~ Z~R~ENT REFUNDING
1010 Cash -&,296.27 2,080.42 1,857.50 -/~,073.35
1030 C~h ~/ Es 0.00 0.00 0.00 0.00
FcrKJ #: 334 -4,296.27 2,080.42 1,857.50 -4,073.35
FLied #: 335 1994C TTAX I#CRE)IENT REFUNDT#G
1010 Cash -156,480.61 0.00 1,485.00 -157,965.61
CASH BALANCES REPORT
YEAR: THROUGH APRIL Date: 05/19/03
Cfty of Chanheaae~ Tfme: 8:54~a
Pege: 3
Accost Nunber Beginning BaLance Debit Credit Ending BaLance
.-............ .... ... .............. ...... ..-....................... ...... . .......................... ..... ................ ..... ...
Fc~td #: 335 1~7~C TTAX ]NCRI~IENT REFUNDING
1030 caah w/ Es O. O0 O. O0 O. O0 O. O0
Fund #: 335 -156,~80.61 0.00 1,485.00 -157,965.61
Fund #: 336 199~) TAX IN(REHENT REFUNDING
1010 Cash -107,317.93 0.00 857.50 -108,175.~3
1030 C~t ~/ Es 0. O0 0. O0 0. O0 0. O0
F~ml #: 336 -I07,317.93 0.00 857.50 -108,175.43
Fund #: 337 199~E TAX %N(RE)IENT BONDS
1010 cash 0.00 0.00 O.O0 0.00
FL~I #: 337 0.00 0.00 0.00 0.00
Fund #: 338 1995 A T[D BONDS
1010 Caah 0.00 0.00 0.00 0.00
F~d #: 338 0.00 0.00 0.00 0.00
Fund #: 339 1995B IAPROVEHENT BONDS
1010 caeh 2~3,043.59 22,403.87 179,291.72 66,155.74
F~cl #: 339 223,043.59 22,403.87 179,291.72 66,155.74
F~I #: 340 1995C GO BONDS
1010 caeh - 1,745,688.76 16,456.22 99~,379.34 -2,723,613.88
Fund #: 340 -1,745,688__.76 16,654.22 994,379.34 -2,723,613.88
F~cl #: 3~1 1996A [APR(NE)lENT BONDS
1010 caah 3,830.92 0.00 0.00 3,030.92
Fl. lld #: 341 3,830.92 0.00 0.00 ],830.92
FIA1d #.' 342 19969 IAPROVENENT BONDS
1010 Cash 4,359,462.81 65,205.62 656,717.08 3,767,951.35
FLn:I #: 342 4,359,~.81 65,205.62 656,717.08 3,767,951.35
F~YI #: 344 19960 IHPROVE]qENT BONDS (CABS)
1010 caah 1,698,~. 03 ?,66~.B~ 3,180,175.00 -1,474,061.13
Fu~I #: 344 1,698,444.03 7,669.84 3,180,175.00 -1,47'4,061.13
FLr~I #: 345 19gSA GO PARK REFERENDLN BONDS
1010 Cash ?.87,693.51 5,499.58 360,855.00 -67,661.91
F~rtd #: 345 287,693.51 5,499.58 ]60,855.00 -67,661.91
FLr~d #: 346 1998B ZAPROVENENT BONDS
1010 Cash 728,720.22 0.00 187,330.00 541,~71).22
F~r,:l #: 346 728,720.22 0.00 187,330.00 541,3~.22
F~xi #: ],47 1'g~80 TAX ZNCR~ENT BONDS
1010 Ceah -733,6~). 13 0.00 370,585.00 -1,104,225.13
i i i i i i I I i i i I i i ! ........ i i i i i i i i i .... ! i i i i i i I ..... iI i i i i i i i iI ..... i i i
F~n~ #: 347 -753,640.13 O. O0 370,585.00 -1,104,~25.13
F~d #: 348 199~E TAX IN(REHENT BONDS
1010 Cash -1,9~6,961.62 0.00 0.00 -1,946,961.62
F~cl #: 3~8 -1,~,961.62 0.00 0.00 -1,9~6,~1.62
FLrld #= ]49 1998F TAX IN(RBItENT REFUNDING
1010 cash -1,111,375.97 0.00 58,833.75 -1,1fl),207.72
Fired #: 349 -1,111,373.97 0.00 58,833.75 -1,170,207.72
F~rld #: 350 1998G TTAX IN(RE)lENT REFUNDING
1010 Cash 0.00 0.00 0.00 0.00
CASH BALANCES REPORT
YEAR: THROUGH APRIL Date: 000/19/03
CfW of Chef, assert Time: 8:5~m
Page: 4
.............. ...... . ....... ....... ....... ....... ....... ........... ...... . .............................................. ...... ...
Account N~r Begiming BaLance Debit Credft Endtng BaLance
FLa~d #: 350 I~;~G TTAX ZNCRE]4ENT REFUNDXNG
F~nd #: 350 0.00 0.00 0.00 0.00
F~:I #: 351 I~A ]#PROVENENT BONDS
1010 Cash 18~,540.99 15,548.61 561 ,¢J5.79
F~r~l #: :351 183,540.99 15,5~8.61 561,935.79
F~d #: 352 2000 Rev Bort~ - Lake Ann
1010 Caah 72,837.79 5,422.42 93,738.75 -15,478.54
...... . ....... .... ................ .. ....... ........ .................
Fund #: 352 72,8]7.79 5,422.42 93,738.75 -15,476.54
F~cl #: 353 2001A GO SEWER & I~ATER REVENUE
1010 Cash 1,284,]62.82 107,919.21 .50,914.72 1 ,]~1 ,~87.31
FLn:I #: 353 1,284,362.8Z 107,939.21 50,914.72 1,341,387.31
Fund #: :354 2001B GO [NPR BONDS
1010 CaBh 113,240.70 1,017.63 93,413.75 20,644.58
FLx~ci #: 354 113,~0.7T) 1,017.63 93,413.75 20,844.58
Ftzld #: :355 2001C GO EQU%PNENT CERT
1010 calh 108,115.43 6,719.06 129,418.75 -14,584.26
Fund #: :355 108,115.43 6,719.06 129,418.75 -14,584.26
Ft~cl #: :356 2001D GO TZF REFUNDING BONDS
1010 caah -1,410,544.43 0.00 1,428,053.75 -2,838,5S)8.18
............ .... . ..... ............ ...... .... .... .... ................
Ftn:l #: 356 -1,410,544.43 0.00 1,428,053.75 -2,838,596.18
Ftmcl #: 357' 2002 GO LZBRARY REFERENDUN
1010 Caah 330,150.82 4,610.29 2.61,623.13 73,137.98
Fi. rid #: 357 330,150.82 4,610.29 ?.51, 623 .13 73,137.98
F~d #: 400 P.,~ITAL REPIACENENT FUND
1010 C.~h 3,728,277.73 44,243.00 1,690,286.52 2,082,234.21
Fi. rid #: 400 3,728,277.73 44,243.00 1,~,285.52 2,082,Z~.21
F~ncl #: 410 PARK ACQUiSiTiON & DEVELOP#ENT
1010 caeh 7x~, 777.67 151,610.10 110,310.88 8~6,076.89
FLail #: 410 79~,777.67 151,610.10 110,310.88 636,076.89
Ftn:l #: 415 #LJNiCIPAL STATE AZD FUND
1010 caeh 305,426.70 1,700.00 0.00 ~)?,126.70
FLIed #: 415 3000,426.70 1,700.00 0.00 307,126.70
FLail #: 422 Hlnrf 212 R-O-W ACta LOAN (RALF)
1010 caah 0.00 0.00 0.00 0.00
...... .... ....... ................. ................. .................
F~d #.- 422 0.00 0.00 0.00 0.00
Fi.n:l #= 423 blAFTA
1010 Ce.h -288.00 0.00 0.00 -288.00
................. ................. ................. .................
Fu'ld #: 423 -288.00 0.00 0.00
F~cl #: 441 NEiGHBOltH000 PARK %14PROVEHENT
1010 Ceeb 0.00 0.00 0.00 0.00
................. .............. .... .. ..... ......... .......... ..... ..
Ftmd #: 441 0.00 0.00 0.00 0.00
F~I #: 442 I~I~UIIITY P~K Z#PROVEHENT
1010 Caoh 0.00 0.00 0.00 0.00
CASH BALANCES REPORT
YEAR: TH.~__~_-H APRZL Date: 05/19/03
Ttme: 8:5&am
City of Chanhassen Page: 5
Accost Nurber Beginning BaLance Dabtt Credit Endtng BaLance
FLrd #: 442 COI~UNZTY PARK I#PROVEHENT
Fta'td #: 442 0.00 0.00 0.00 0.00
Ftz'~d #: ~ OPEN SPACE PRESERVATION
1010 Cash 0.~ 0.00 0.00 0.00
............. i ................................ i i i i ......... ii i i i i i i i
FL~cl #: /~3 0.00 0.00 0.00 0.00
FL~I #: 444 TRATL CONSTRUCTION
1010 Cash 0.00 0.00 0.00 0.00
FLfld #: 444 0.00 0.00 0.00 0.00
F~cl #: 445 Chan Bc~l.
1010 Cash -86,747.37 0.00 8,535.08 -95,282.45
Rxld #: 445 -86,747.37 0.00 8,535.08 -95,28,?..45
F~'td #: 459 GENERAL CAPITAL FACILITIES
1010 Cash -1,876.98 0.00 0.00 -1,876.98
FLr=I #: 459 -1,876.98 0.00 0.00 -1,876.96
FL~I #: 460 TAX [NCR 1 - DO~iT~ ~025
1010 Cash 5,348,541.09 845,890.79 2,107.00 6,192,324.88
F~tcl #: 460 5,348,541.09 845,8g0.79 2,107.00 6,192,324.88
Fund #: 465 PEDESTRIAN BRIDGE ISTEA
1010 Cash 0.00 0.00 0.00 0.00
FLr~I #: 465 0.00 0.00 0.00 0.00
Fcn:l #: 4Z~8 TAX INCR 2-1 - HcGLYNN #026
1010 Cash -938,017. ?.2 0.00 790.50 -9'58,807.72
F~cl #: 468 -938,017.22 0.00 790.50 -938,807.72
FLrgl #: /~z9 C(Z~ DEV BLOCK GRANT
1010 C~h 0.00 0.00 0.00 0.00
FLed #: 469 0.00 0.00 0.00 0.00
F~cl #: 473 HANUS PROPERTIES
1010 C~h 0.00 0.00 0.00 0.00
FLff~I #: 473 0.00 0.00 0.00 0.00
Fund #: &75 RAILROAD DEPOT
1010 Cash 0.00 0.00 0.00 0.00
F~d #: 4,75 0.00 0.00 0.00 0.00
Fcn:l #: 480 CARVER CO HIGH'JAY FUNDING
1010 Cash 0.00 0.00 0.00 0.00
FLnd #: 4~0 0.00 0.00 0.00 0.00
Ftstcl #: 4,90 TAX INCR 3 - HENNEPIN CO
1010 Cash 19,636.02 0.00 0.00 19,636.02
F~cl #: 490 19,636.02 0.00 0.00 19,636.02
R,n:l #: 4.91 TAX INCR 4.- ENTERTAINMENT #028
1010 cash 243,920.59 44,328.15 9,461.16 278,787.58
FL,xl #: 491 243,920.59 44,328.15 9,461.16 Lr~8,787.58
Fcn:l #: 4,92 TAX INCR 2-2 NATL I,FI'HR SV #02?
1010 Cash 3&?.,4.11.50 0.00 0.00 362,4.11.50
CASH BALANCES REPORT
YEAR: THROUGH APRTL Date: 05/19/03
T]mm: 8:54m
City of Charthas~en Page: 6
.... ....... .......... ..-...... ............ . ............ ......... ........ .--.. ............ .......................... .....
~co~z~t N~r B~inn~ BaLance Debit Cr~it Endtng BaLance
Fund #: ~92 TAX TMCR :)-2 NATL IdTflR SV #02?
Fund #: &92 ~,411.50 0.00 0.00 ~2,411.50
Fund #: &~ School Dietr{ct 11:) TZF Agreem
1010 Cash 0.00 0.00 0.00 0.00
F~cl #: 4~ 0.00 0.00 0.00 0.00
Fund #: 4~ TAX INCR 5 - NOI~TH BAY
1010 Cash -49,351.03 625.81 315.00 -49,040.22
..... mmemm ....... mlmmm ........ emma mmmm ........ mmmme memlemmmemmmmmmem
Fund #: ~94 -49o351.03 625.81 315.00 -49,040.22
FLed #: 495 TAX ZNCR 6 - GATEVAY #024
1010 Cash 903,976.37 0.00 1,563.18 902,413.19
..... ii i i ~ ..... i i ii i i i i i lilli ii ............... ii i iI i i i i i i i i I i ill ill i
Fu~cl #: 4~ 903,976.37 0.00 1,563.18 902,413.19
Fu~cl #: 496 TAX Z#CR 4-1
1010 Ca~ 0.00 0.00 0.00 0.00
Fu'~cl #: 4~ 0.00 0.00 0.00 0.00
Fu~I #: 497 TAX ZNCR 7 - EDEN TRACE #23
1010 Cash 49,258.63 9,281 .FI) 6,620.31 51,920.14
FLr~I #: 497 49,258.63 9,2.81.82 6,6~0.31 51,9~0.14
Fu~cl #: 498 TZF 8 - Presbyterian Homes
1010 caah -9,673.49 0.00 4,897.84 -14,571.33
FtJx:I #: 498 -9,673.49 0.00 4,897.84 -14,571.33
FLr~I #: 600 SPECIAL ASSESSMENT PROJECTS
1010 Cash -817,240.75 12,174.48 67,509.78 -892,576.05
F~cl #: 600 -817,240.75 12,174.48 67,509.78 -892,576.05
F~zad #: 623 LYNAN/LAJ(E RTLEY
1010 Ceeb 0.00 0.00 0.00 0.00
Fu~cl #: 623 0.00 0.00 0.00 0.00
F~ #: 628 D~t~ P~Ltc l~r Project
1010 Ceeb 0.00 0.00 0.00 0.00
F~d #: 6?.8 0.00 0.00 0.00 0.00
F~cl #: 641 TH 101/HkP/ 5 RasLtgraaer~
1010 Caeb -8~8.69 0.00 0.00 -8~8.69
FLmd #: 641 -868.69 0.00 0.00 -868.69
F~'tcl #: 656 Upper BLuff Creek - Phase Ti
1010 Ceeb 0.00 0.00 0.00 0.00
......... .... .... ... ..... ......... .... .......... ...... ......... .... .
FLrtd #: 656 0.00 0.00 0.00 0,00
Fu~cl #: 659 ARBORETLI~TH5 UTILXTZEB
1010 Cash -928,346.13 0.00 13,000.00 -941,346.13
.. .............. .... ......... ..... ............ ........ ..... .........
FLI~Cl #: 659 -928,346.13 0.00 13,000.00 -941,346.13
F~r~l #: 660 90-17 Hfy 5 frs, 17 to 41
1010 caeb 0.00 0.00 0.00 0.00
FLmd #: ~ 0.00 0.00 0.00 0.00
FlAil #: 661 92-3 Id 78TH REALZGNNENT
1010 Ceeb 0.00 0.00 0.00 0.00
CASH BALANCES REPORT
YEAR: THROUGH APRIL Date: 05/19/03
Time: 8:54m
Cfty of Char~en Page: 7
ACCOL~t N~nber Beginning BaLance Debit Credit Endtng BaLance
........................ . ............................................................... . ............
Ftrld #: 661 92-3 bi 78TH REALZGNHENT
Fund #: 6~1 0.00 0.00 0.00 0.00
FLr~I #: 670 SCHOOL CO-P
1010 cuh 0.00 0.00 0.00 0.00
Fcr~l #: 671:) 0.00 0.00 0.00 0.00
FLr~I #: 672 93-?.6B COULTER BLVD PHASE ! !
1010 Cash 0.00 0.00 0.00 0.00
FLmd #: 672 0.00 0.00 0.00 0.00
Fu~cl #: 673 93-26C COULTER TRA!L/UNDERPASS
1010 ~ash 0.00 0.00 0.00 0.00
FL~I #: 673 0.00 0.00 0.00 0.00
Ftmd #: 674 CENTURY BLVD (82ND N COULTER)
1010 ~ash 1,000,Z38.04 0.00 0.00 1,000,238.1~
FLr~i #: 674 1,000,Z38.04 0.00 0.00 1,000,Z38.04
FL~td #: 676 98-1 Lake Lucy Rd
1010 Cash -177,632.01 0.00 0.00 -177,632.01
Ft~l #: 676 -177,632.01 0.00 0.00 -177,632.01
FLr~I #: 677 97-1B-2 COULTER BLVD E OF CENT
1010 Cash -354,654.83 0.00 0.00 -354,654.83
F~d #: 677 -35~,65~.83 0.00 0.00 -354,654.83
FLr~I #: 678 97-1D COULTER BLVD bi OF CENTUR
1010 Cash -819,4~3.78 0.00 0.00 -819,4Z3.78
Ftzncl #: 678 -819,4Z5.78 0.00 0.00 -819,423.78
Ftmcl #: 679 97-1B-3 Traf Stgn 87.ncl/TH41
1010 Cash - 122,619.8~ 0.00 0.00 -1Z2,619.82
Fi. mci #:679 -122,619.82 0.00 0.00 -122,619.8,?.
F~rtcl #: 681 98-16 Lake Dr. bi.
1010 Cash 315,111.69 0.00 0.00 315,111.69
F{z~cl #: 681 315,111.69 0.00 0.00 315,111.69
FL~I #: 682 98-15 Stone Creek Dr.
1010 Cash -6,492.78 0.00 0.00 -6,492.78
Fcrtd #: 682 -6,492.78 0.00 0.0'0 -6,492.78
FLrCI #: 700 SEbiER & biATER UTIL!TY FUND
1010 cash 6,903,947.11 1,367,288.19 1,624,481.59 6,646,753.71
FLrd #: 700 6,903,947.11 1,367,288.19 1,624,~81.59 6,646,753.71
F~rcI #: 705 HUNICIPAL 'JELL ~
1010 Cash 0.00 0.00 0.00 0.00
F~cl #: 705 0.00 0.00 0.00 0.00
F~td #: 706 97-1B-1 biater To,er
1010 Cash 0.00 0.00 0.00 0.00
FLr~I #: 706 0.00 0.00 0.00 0.00
Ft~cl #: 710 SEdER & UATER EXPANSXCX4 FUND
1010 C~h 0.00 0.00 0.00 0.00
r.J~H BALANCES REPORT
YEAR: THROUGH APRIL Date: 05/19/03
Tflse: 8:54m
C{ty of Chenh~een Page: 8
Accmmt NLmber Beginning BaLance Debtt Credtt Endlng BaLance
......... . .......................................................................................................................
Fired #: 710 SI~IER & WATER EXPANSION FUND
................. . .......................... ... .... .. ...... .... .....
Fund #: 7'10 0.00 0.00 0.00 0.00
FLr~I #: 720 SURFACE WATER HAHAGEHENT
1010 cash 2,78~,587'.67' 177,505.13 80,702.49 2,883,390.31
F~d fl: 720 2 , 78~ ,587'.67' 177,505.13 80,702.49 2,883,390.31
F~cl #: 721 InfiLtration/InfLow In. or
1010 Cash 0.00 0.00 0.00 0.00
F~d #-- 721 0.00 0.00 0.00 0.00
Fla'td #: 800 HISTORIC PRESERVATION TRUST
1010 cash 5,883,301.27' 120.00 0.00 5,883,421.27'
1031 Brkr Cash 0.00 0.00 0.00 0.00
1040 Investment 0.00 0.00 0.00 0.00
Fund #: 800 5,883,301.27 120.00 0.00 5,883,z,21.27
F~'td #: 803 INVESTNENT
1010 Cash -26,516,272.91 8,070,57'4.47' 101,101.92 -18,5~,800.36
1030 C~h ~V Es 0.00 0.00 0.00 0.00
11)]1 Brkr Cash 2,029,238.13 14,249,380.~0 12,975,215.41 3,]0],~.32
1040 Ir~estment 24,558,420.51 5,0'75,7'64.41 14,018,128.00 15,616,056.92
............. ... ...................................... ......... .....
F~d fi: 803 71,385.73 27 ,395 , 719.48 27 ,094 , 4~5 .33 372,639.88
F~'td #: 815 DEVELOPER ESCR~ FUND
1010 Ca~l
F~cl #: 815
598,45~. 12 120,250. O0 38,250.00 680,454.12
598,454.12 120,250.00 38,250.00 680,454.12
1010
82.0 PAYROLL CLEARING FUND
Cash
F~lcl #: 820
0.00 1,187,079.64 1,200,072.15 -12,992.51
0.00 1,187,07~.64 1,200,072.15 -12,992.51
Fund #:
1010
FImcl #:
F~n:l #:
1010
F~d #:
Ftr~l #:
1010
Ft, n=l #:
Fu,~cl #:
1010
F~.:I #:
F~d #:
1010
1030
F~xl #:
FLrd #:
1010
F~I #:
FLmd #:
1010
8~0 WAFTA
Cash
8~0
· X) PROPERTY DEVELOPNENT
Cash
90& TANDEN-NISSION HILLS
Cash
912 7-41 PARK NATIONAL BANK
Cuh
912
913 NOON VALLEY AGG RESTORATION
Cash
caeh w/ Es
913
916 STRATFORD RIDGE-JEDLICKI
Cash
917' BLUFF CREEK FEASIBILITY
Cash
2,708.&?. 1,261.00 0.00 3,9~.82
2,708.82 1,261.00 0.00 3,~69.82
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
7,493.88 0.00 0.00 7,493.88
7,493 · 88 0 · O0 0 · O0 7,493 · 88
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
71,862.11 0.00 0.00 71,862.11
71,862.11 0.00 0.00 71,862.11
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
?,200.00 0.00 0.00 7,200.00
C.4~SH BALNiCES REPORT
YEAR: THROUGH APRZL Dmte: 05/19/03
Ttme: 8:54m~
Cfty of ChaMaaaen Page: 9
Acco~t Mm~oer Beginning BaLance Oebit Credit Ending BaLance
Ftllcl #: 917 BLUFF CREEK FEASIBILITY
F~d #: 917 7,200.00 0.00 O.O0 7,200.00
F~cl #: 918 LYK~ FEASIBILITY
1010 Cuh ?.6,799.00 0.00 0.00 ?.6,799.00
FLed #: 918 26,799.00 0.00 0.00 ?.~,7~.00
FL~I #: 920 SPECIAL FEASIBILITY
1010 Caeh 0.00 0.00 0.00 0.00
FLr~I #: 920 0.00 0.00 0.00 0.00
F~cl #: 930 HIdY 212 R-O-g ACQ LC)Ag FUND
1010 Cash 17,611.30 0.00 0.00 17,611.30
F~cl #: 930 17,611.30 0.00 0.00 17,611.30
F~cl #: 950 VEHICLE AHD EQUZP HA]#TEHAIICE
1010 Cash 0.00 0.00 0.00 0.00
F~I #: 950 0.00 0.00 0.00 0.00
F~d #: 997 GE#ERAL FIXED ASSETS ACCT GRP
1010 Cash 0.00 0.00 0.00 0.00
F~:I #: 997 0.00 0.00 0.00 0.00
FL~cl #: 998 GEliERAL LOIIG-TERN DEBT ACCT GR
1010 Cash 0.00 0.00 0.00 0.00
F~'tci #: 998 0.00 0.00 0.00 0.00
Grand Total: Z9,554,886.77 36,513,951.57 ~6,37.~,571.57 19,74Z~,?.66.77
C YOF
CHfl E
PO Box147
Chanhas~, MN 55317
Admlnlsb'atlon
Phone: 952.227.1100
Fax: 952.227.1110
Building Inspections
Phone: 952.227.1180
Fax: 952.227.1190
Engineering
Phooe: 952.227.1160
Fax: 952.227.1170
Finance
P'lmrm: 952.227.1140
Fax: 952.227.1110
Park & Recreation
Phorm: ~1.1120
Fax: 952.227.1110
Rm'eadon Centa'
2310 Coulter Boulevard
Phone: 952.227.1400
Fax: 952.227.1404
Planning &
Natural Resources
Phone: 952.227.1130
Fax: 952.227.1110
Public Works
1591 Park Road
Phooe: 952..227.1300
Fax: 952.227.1310
Senior Center
PI'me: 952.227.1125
Fax: 952.227.1110
Web Site
www. d.chanhas~.rnn.us
MEMOR/dqD~
TO: Mayor and City Council
FROM: Todd Ge~ardt, City Manager ~ o
DATE: May 16, 2003
SUBJ: Update on 2003 Budget and Anticipated State Aid Cuts
This memo is to provide an update on the 2003 budget and anticipated State Aid
cuts (homestead market value and LGA).
Approved 2003 Budget Cuts and New User Fee
Rental Licensing Program
Street Maintenance
Materials/Other Equipment
Park & Rec - New Revenues
Savings from old bank taxes
Park & Rec - Service level cuts
~3mmunity Survey
New Street Employee
Excess Revenue through Budget
m-estimates
Interest and income from
switching banking service
User Fees
$50,000
$32,000
$51,000
Expenditure Cuts
$36,000
$14,000
$59,000
$32,000
Total Increased Revenue/Cuts - $300,000
Proposed 2003 Budget Reductions in Anticipation of State Aid Cuts
General Government
1110 Legislative
4370 Travel & Training
$3,000
1120 Administration
4360 Subscriptions and Memberships
4020 Salaries and wages- Temp
$2,500
$6,0O0
The City of Chanhassen · A growing community with clean lakes, quality schools, a channing downtown, t~rivlng business~, winding trails, and beautiful parks. A g~ piam to live, work, and play.
1160 MIS
4300 Fees, Services
1170 City Hall
4320 Utilities
$22,200
$5,000
1130 Finance
4010 Salaries and wages
TOTAL CUTS- Gen~ Goveroment
Fire Department
1220 Fire Prevention Administration
4020 Salaries and wages
4240 Uniforms and clothing
4360 Subscriptions and Memberships
4370 Travel and training
4510 Repair and maintenance - buildings
4520 Repair and maintenance - vehicles
4550 Hazmat/Dive equipment maintenance
Capital equipment reductions
TOTAL CUTS - Fire Department
Public Works/Engineering
1320 Street Maintenance
4140 Vehicle supplies
4530
4020
4210
4260
4360
4703
Repair and maintenance equipment
Salaries and wages - Temp
Books and periodicals
Small tools
Subscriptions and memberships
Office equipment
1370 City Garage
4320 Utilities
4020 Salaries and wages - Temp
4170 Motor fuels and lubricants
4530 Repair and maintenance - equipment
1310 Engineering
4330 Postage
4300 Fees, Services
4120 Supplies - equipment
4530 Repair and maintenance - equipment
4010 Salaries and wages - regular
$30,500
9,2oo
$2.500
$1,000
$500
$2.500
$1,ooo
$1,000
$5,000
$13,000
$26 00
$5,200
$2,00O
$6,200
$150
$500
$100
$250
$10,000
$1,000
$1,500
$1,000
$700
$6,000
$1,000
$500
$15,111
1350 Signals and Lights
4530 Repair and maintenance - equipment
4320 Utilities (street lights)
TOTAL CUTS- Public Works/Engineering
Park and Recreation
1510 Park and Recreation Commission
4300 Fees, Services
4340 Printing and publishing
1520 Park and Recreation Administration
4300 Fees, Services
4340 Printing and publishing
4370 Travel and training
1530 Recreation Center
4020 Salaries and wages - Temp
41 20 Supplies - equipment
4130 Supplies - program
1540 Lake Ann Operations
4020 Salaries and wages - Temp
41 20 Supplies - equipment
1550 Park Maintenance
4150 Maintenance material
4151 Irrigation materials
4320 Utilities
44 10 Rental - equipment
4520 Repair and maintenance- vehicles
4705 Other equipment
1560 Senior Citizen Center
4130 Supplies - program
4300 Fees, Services
1600 Recreation Programs
4020 Salaries and wages - Temp
4 1 20 Supplies - equipment
4300 Fees, Services
TOTAL CUTS - Park and Recreation
$1,000
$25,OO0
$77,211
$500
$500
$1,500
$1,500
$1,000
$5,000
$1,000
$1,000
$1,000
$1,300
$1,00o
$5,ooo
$1,000
$2,000
$10,000
$1,000
$6,(gg)
$1,200
$1,000
Community Development
1250 Code Enforcement
4020 Salaries and wages - Temp
$6,500
1420 Planning Administration
4010 Salaries and wages
$30,000
TOTAL CUTS- Community Development
SUBTOTAL $261~911
Proposed 2J)03 Revenue Increase
Police Administration
(Rebate on contract due to work comp rate, PERA reductions) $44,150
Communl~ Development
Increasext fees - planning
~,eneral Government
$12,000
Increased Dog and Cat license fees
IncreaseA Liquor license fees due to new licenses
Charge Administration f~ to TIF Districts
$2,000
$13,503
$13,100
Engineering
Incre~ grading permit f~ to match actual costs
Billable time for development inspections
SUBTOTAL
$96,353
TOTAL CUTS - CITYWIDE
$261,911
TOTAL NEW REVENUES
TOTAL STATE AID CUTS
$316,000
EXCESS REVENUES
+ $42,264
7700 Market Boulevard
PO Box 147
Chanhass~n. MN 55317
Admlnletratlon
Phone: 952227.1100
Fax: 952.227.1110
Building Inspectlonl
Phone: 952.227.1180
Fax: 952.227.1190
Englneednli
Phone 952.227.1160
Fax: 952.227.1170
Finance
Phone: 952.227.1140
Fax: 952.227.1110
Park & Recreation
Phone: 952.227.1120
Fax:. 952.227.1110
Recreation Center
2310 Coulter Boulevard
Phone: 952.227.1400
Fax: 952.227.1404
Planning &
Natural Re~ourcel
Phone: 952227.1130
Fax: 952.227.1110
Public Worla
1591 Park Road
Phone: 952.227.1300
Fax: 952.227.1310
Senior Center
Phone: 952.227.1125
Fax: 952.227.1110
Web Site
~v,w~.ci.chanl~.mn.us
TO:
FROM;
DATE:
Todd Gerhardt, City Manager
Bob Generous, Senior Planner
May 27, 2002
SUB J:
Code Amendments
BACKGROUND
At the May 12, 2003 work session, we reviewed Chapters 1 -9 and part of Chapter
10 of the draft amendments. This work session, we will aaempt to review
Chapters 10 - 19 to receive City Council input and direction. We will be using
the draft revisions sent out for thc previous ~g. If anyone needs a new copy
please let me know.
Staff has provided copies of the city code divided by Chapters in a binder for City
Council use.
RECOMMENDED ACTION
Staff is requesting the City Council review the proposed' changes to Chapters 10 -
19 and provide ¢ommellts and direction on these changes.
SUMMARY
Following are summaries of the changes being propo~ in each chapter:
Chapter 10. Licenses, Permits and Miscellaneous Business Regulations
This chapter deals with business licensing in the city for alcoholic beverages,
fireworks, peddlers, solicitors and transient merchants, gambling, sexually
oriented businesses, and lawn ferfiliT~xs. MCC has proposed changes to the
chapter to correspond with state statutes and roles regarding licensing for
alcoholic beverages
There are some due process and equal protection questions surrounding the
characteristics regarding nonprofit and religious organizations regarding soliciting
and gambling.
Staff has been discussing the idea of expanding the permit requirements for
transient merchants and peddlers to include individuals who sell services door to
The City of Chenheaeen · A growing commur%' with ocean lakes, qua;ity schools, a cha~'ning domtov;n, thriving businesses, vAnding trails, ar;,d beautiful parks. A grot place to live. v,'.:rk, a~d .~:ay.
Todd Gerhardt
May 27, 2003
Page 2
door in response to complaints from city residents. Currently, such businesses are exempt from
the licensing requirements, since only the selling of products is covered. The city does
approximately 75 licenses per year. For each license, the city does a bac~und check on the
individual. If we were to expand the licensing requirements to services, personal services
(massage), contractors, insurance agents, cleaning services, etc., staff estimates that the number
of permits would double.
Staff has looked into purchasing a machine to provide photographic identification cards for
permit. This machine could also be used by the city to create employee identification cards,
which may be appropriate due to Homeland security issues. The cost of the machine is $3,000
with approximately $300 in material.
The current fee for permits is $50.00 per applicant. Even without the expansion of the permit
requirements, the city should in~ the permit fee to $90.00 per applicant. The city could pay
for the cost of the card machine, over a two year period, if it increased the permit fee to $100.00.
The attorney's office is proposing changes to the sexually oriented business section of the
ordinance to tighten the code. There are some issues regarding whether portions of the ordinance
are enforceable.
Chapter 11. Miscellaneous Provisions.
This chapter deals with curfew and firearms. The city regulation of firearm~ is preempted by
state statutes. Changes are being proposed to bring the city code into conformance with the
county and to clarify curfew hours.
Chapter 12. Motor Vehicles and Traffic.
This chapter deals with operation of motor vehicles within the city, street parking regulations,
and snowmobiles. Changes are being proposed to conform to state statutes and regulations and
references to appropriate state agencies.
Chapter 13. Nuisances
This chapter deals with nuisances and city enforcement. A separate section is being propozed in
Chapter 7 for snow and ice removal from sidewalks. A draft noise ordinance was included at the
end of this chapter. However, the city attorney's office is reviewing these to determine if they
should be left in the nuisance enumeration section (13-2) or in the new sections (13-51 and 13-
52). Staff has pointed out additional areas where there is duplication in other sections of the
code. Staff has deleted previous pm~sed section that would have required additional training,
equipment, or personnel.
Animal Noise: The current city code states "No person shall keep any animal that unre~on~ly
disturbs the comfort or repose of any person by its frequent or continued noise." Under this
Todd Gerhardt
May 27, 2003
Page 3
section it states the specific time fnunes and distances that would classify the animal as a
nuisance. The ordinance has been expanded to provide more clarification.
Motor Vehicle Noise: The current ordinance does not ~ loud noise that is produced from
an exhaust of any motor vehicle. The majority of the complaints are in regards to semi's
producing loud/excessive noise by the means of "Jake Braking." The attorney's office has
drafted additional language to address vehicle noise.
Chapter 14. Parks andRecreafion.
This chapter deals with the Parks and Recreation Commission and park rules. Staff is proposing
changes to correspond with city policies and procedures and to comply with state statu~. The
Park Commission s~cun~ is being consolidated in Chapter 2.
Chapter 15. Planning and Development.
This chapter deals with the Planning Commission and official maps. Changes are being
proposed to correctly cite state statutes and delete unnecessary language. The Planning
Commission structure is being consolidated in Chapter 2.
Chapter 16. Solid Waste.
This chapter deals with solid waste collection and disposal including operating requirements,
licensing and recycling. Changes are being proposed to clarLf-y definitions which will be
incorpomteA in Chapter 1. The Environmental Commission is reviewing Chapter 16 on May
20t~. We will forward their comments and recommendations to City Council.
Chapter 17. Street and Sidewalka.
This chapter deals with permitting for construction within the street fight-of-way. Moving of
buildings is covered by this chapter. Staff is proposing that moving of buildings be approved
administratively, rather than by city council action. The moving of structures is permitted
pursuant to compliance with city code and state building code. Additionally, Article IV is being
proposed addressing removal of snow and ice from sidewalks.
Chapter 18. Subdivisions
This chapter deals with the subdivision of land within the city. The majority of the proposed
changes deal with procedural issues. The substantive changes include changes to the
landscaping and tree protection section of the ordinance and the requirement that sidewalks be
required in all new developments. The Planning Commission recommended that the city adopt
the largest street width standards for miuor arterial and local streets. Staff has proposed that we
adopt our standard detail plate dimensions. Staff has proposed language to clarify that the 60 x
60 foot building pad was for tree removal calculations.
Todd Gerhardt
May 27, 2003
Page 4
Chapter 19.Water, Sewer and Sewage Disposal
This chapter deals with municipal water and sewer service and individual septic txeatment
systems (ISTS). Many of these requirements are covered by state codes and may be deleted.
The proposed changes implement state requirements.
ATrACHIVI'RNTS
1. Binder for City Council
Maple Leaf Award Presentation
Alison Blackowiak, Planning Commissioner, 1996-2003
· Served more than six years on the Planning Commission, with two of those years acting
as Chai~.
· Alison's analytical and finan~al sldlls were effective in evaluating development
proposals.
· Alison always completed thorough research on proposals and visited sites to ensure the
Planning Commission meeting was productive. She was also a strong advocate for
public input.
Alison, on behalf of the entire City Council, I would like to present you with this Maple Leaf
Award in recognition of your dedicated service to the community. Thank you and
congratulations!