Loading...
1d. Red Cedar Point Reconstruction Project: Approve Plans - Authorize Ad 101 GL CITY OF MEMORANDUM CHANH u��iu�(� �0 ASSEN TO: Paul Oehme, Director of Public Works /City Engineer 1'' 7700 Market Boulevard FROM: Alyson Fauske, Assistant City Engineer � PO Box 147 W1 , Chanhassen, MN 55317 DATE: August 9, 2010 Administration SUBJECT: Red Cedar Point Street and Utility Reconstruction Project No. Phone: 952.227.1100 10- 01(b): Approve Plans and Specifications; Authorize Fax: 952.227.1110 Advertisement for Bids Building Inspections Phone: 952.227.1180 Fax: 952.227.1190 PROPOSED MOTION Engineering "The City Council is recommended to approve the plans and specifications for the Phone: 952.227.1160 Red Cedar Point Street and Utility Reconstruction Project No. 10 -01(b) and Fax: 952.227.1170 authorize the advertisement for bids. Finance City Council approval requires a simple majority vote of the City Council present." Phone: 952.227.1140 Fax: 952.227.1110 BACKGROUND Park & Recreation Phone: 952.227.1120 On July 13, 2009, staff discussed the proposed 2010 street improvement projects with Fax: 952.227.1110 Council at the work session. Recreation Center City Council authorized the preparation of the 2010 2310 Coulter Boulevard Phone: 952.227.1400 Street Reconstruction Project at the Se 14, 2009 r _ r �- Fax: 952.227.1404 City Council meeting. � i' :i4r Planning & The Capital Improvement Program had planned for £ sigiR , Natural Resources reconstructing the Erie Avenue neighborhood s Phone: 952.227.1130 (Chanhassen Estates, south of Lake Drive East) and the Fax: 952.227.1110 Red Cedar Point neighborhood this year The streets proposed for reconstruction were chosen using the Public Works , Red Cedar Point T" Ii 1591 Park Road City's Pavement Management Program and were Project 10-01(b) i --e Phone: 952227.1300 identified due to utility problems in the area. The Erie i 4 L. — rs ; Fax: 952.227.1310 Avenue project is currently under construction f ' Senior Center Neighborhood meetings for this project were held on Phone: 952.227.1125 November 18, 2009 and March 9, 2010. Fax: 952.227.1110 City Council held the public hearing at the January 11, 2010 meeting. Web Site www.ci.chanhassen.mn.us Chanhassen is a Community for Life - Providing for Today and Planning for Tomorrow Red Cedar Point Street and Utility Reconstruction Project 10 -01(b) August 9, 2010 Page 2 SCOPE OF PROJECT - RED CEDAR POINT AREA Streets It is proposed that 0.85 miles of streets in this area be reconstructed. Most of the utilities and streets in the Red Cedar Point neighborhood are 38 years old. The streets are very narrow in most areas and are a rural section. Most of the streets are in poor condition with an average pavement condition index of 48. In 2000, some streets were overlaid by City crews due to complaints from residents which have increased \ the pavement condition index. The streets have been patched a x several times because of i i (`/i).! /' /`/� /�// /�j ' ' y1 ' watermain breaks and other ^o � mil/ - L ;14,' AA de. VV k � � �` w Sr � utility problems. These a o � t , \' t HIGHWAY6 V y numerous street patches are also � P " °�' � `2 ''S ° ^ I ga, thought to have also raised the f `` ... a i � ■R.dc..tR,a ! r s,, pavement condition. if g j Ir. __ill I'/ ' L Staff obtained soil borings for �� this area which showed poor �;\ �\� subgrade material and little or N no aggregate base. In some Aiapb Share U "B . I 1 .- te areas it was found the 1 ..a ,acNa A 1 4=9 I — bituminous pavement was 11" thick with no aggregate base. The new pavement section is proposed to be 3.5" of bituminous pavement over 10" of Class 5 aggregate base. A sand subgrade section will be used in areas with poor soils. Staff has looked at other alternatives besides street reconstruction including a bituminous overlay. Due to the age of the streets, the documented utility problems and storm water issues, staff is recommending the streets be reconstructed. A bituminous overlay would not address the underlying utility problems in the area and is felt is not a cost - effective solution because of the poor subgrade condition. On the west end of Red Cedar Point Road, the existing surmountable curb and gutter will be replaced. Surmountable curb and gutter is proposed on the north side of Hickory Road to alleviate existing drainage issues in the area. A 2- foot wide concrete ribbon curb is proposed on the north side of South Cedar Drive to protect the pavement edge from spalling when vehicles park on the road. Valley gutter is proposed on the south side of Red Cedar Point Road at the Juniper Avenue intersection. The South Cedar Drive intersection at Red Cedar Point Road is proposed to be slightly realigned to provide a better turning radius. This improvement will be installed within the existing right of way. The street work is proposed to be completed in the spring of 2011 since the bid date will not allow the street work to be completed within the 2010 construction season. The watermain is proposed to be replaced this fall by directional bored watermain; disturbance to the street will be minimal and will be patched before the winter. Sidewalk and street lighting are not proposed with the project improvements. C:\Documents and Settings \jeans\My Documents\app plans &specs 08- 09- 10.docx Red Cedar Point Street and Utility Reconstruction Project 10 -01(b) August 9, 2010 Page 3 Sanitary Sewer The sanitary sewer system in the project area consists of 8 -inch and 10 -inch PVC and cast iron pipe (CIP) installed in 1971. Televising tapes have found the structural condition of pipe varies between fair and poor with several notable deficiencies. These deficiencies consist of root intrusions and mineral deposits at joints and service laterals. The manholes within the project area were observed to be leaking and had mineral deposits present. The sewer system however seems to drain adequately with no significant bellies or dips in the system identified. The poor conditions of the manholes have warranted a process of internal sealing. This is proposed to be completed by epoxy coating the interior of the manholes. It is proposed to remove and replace all of the castings within the project area at this time. Casting replacements as well as sealing of the manholes will alleviate the leaking and mineral deposit issues at the manhole locations. It is proposed to provide a bid alternate for the project to epoxy coat the interior of the manholes. It is also proposed to include the slip - lining of an 8 -inch sanitary main on the north side of the neighborhood adjacent to Lake Minnewashta as well as a spot repair of an off -road sanitary sewer segment with a 6 -foot liner as alternates. Watermain The existing water distribution mains in the project area were installed in 1971 and consist of both 6 -inch and 8 -inch cast iron pipe (CIP). There have been 12 documented breaks in the system. In addition to the CIP watermain, the properties located south of the west end of Hickory Road are serviced off of a 2 -inch copper pipe. The proposed watermain improvements consist of replacing the existing 6 -inch and 8 -inch cast iron watermain with new 8 -inch plastic pressure main. This will improve delivery of potable water and fire flow volume at reasonable pressure. It is also proposed to replace the existing 2 -inch copper pipe south of Hickory Road with a 6 -inch plastic watermain. The watermain is proposed to be directionally drilled this fall. The portion of the water services within the right of way and the shut off valves will be replaced this fall as well. Storm Sewer The limited public land available and narrow right -of -way in this area limits the options for stormwater improvements. The project originally included construction of a new storm water pond on a City -owned parcel east of Juniper Avenue. The residents did not support the construction of this pond since the mature trees in the area would have to be removed. Upon further review the pond was removed from the design since it would not provide a significant amount of treatment of the runoff in the area. Draintile is proposed to be installed along both sides of Red Cedar Point Road between Juniper Avenue and South Cedar Drive. The existing 12 -inch metal culvert under Red Cedar Point Road will be replaced with a new, 12 -inch concrete pipe. The elevations of the existing pipe will be matched to minimize impacts to the existing wetland located in the low area south of the culvert. Permits and Approvals Reconstruction of the roadways will disturb over one acre and will require a National Pollution Discharge Elimination Systems (NPDES) General Storm Water Permit (MNR 100001) that must be obtained by the City of Chanhassen from the Minnesota Pollution Control Agency (MPCA). The proposed sanitary sewer improvements will not require any permits from the Minnesota Pollution Red Cedar Point Street and Utility Reconstruction Project 10 -01(b) August 9, 2010 Page 4 Control Agency (MPCA). The reconstruction of the existing watermain will require a permit from the Minnesota Department of Health (MDH). Private Utilities Existing private utilities consisting of gas, electric, telephone, and cable are located within the street boulevards. The gas main and all utility services for the facilities will be impacted during construction. It is anticipated that the gas main will need to be relocated. Coordination with the private utility companies will need to be made to maintain service to the property owners. The majority of electric power, telephone and TV cable are overhead. Residents at the neighborhood meetings requested City staff obtain costs for burying the overhead utilities. Based on the respective utility company estimates, it would cost an additional $4,796 for each property. This cost does not include the cost to bury the service line from the street to the house. Funding for burying these lines would be funded 100% by the residents through assessment. The assessment amounts noted in this report do not reflect the cost of burying the overhead facilities. Based on feedback staff has received from the residents, it is not anticipated any overhead utilities will be buried. FUNDING Forty percent (40 %) of the street reconstruction cost is proposed to be assessed back to the benefiting property owners; the remaining 60% of the street costs would be a City cost. The City share of the street cost will be paid out of the Revolving Street Assessment Fund. The utility costs are proposed to be paid 100% out of the respective utility fund. The estimated costs and funding for the project is summarized below. Also shown is the Erie Avenue Neighborhood project which was approved earlier this year which was paid for out of the same funding source. Storm Revolving Sanitary Watermain Water Assessment Sewer Utility Fund Utility Totals Fund Utility Fund Fund Estimated Costs: Red Cedar $705,850 $41,400 $527,765 $19,588 $1,294,603 Neighborhood City Project 10 -01(b) Bid Costs: Erie Avenue (Approved) $917,662 $266,117 $295,351 $220,259 $1,699,389 City Project 10 -01(a) Total $1,623,512 $307,517 $823,116 $239,847 $2,993,992 2009 CIP Budget $1,900,000 $450,000 $800,000 $400,000 $3,350,000 The feasibility study included the estimated assessments for the benefitting residential properties, which are shown below. The estimated assessments have not been updated based on the current estimated project cost. Red Cedar Point Street and Utility Reconstruction Project 10 -01(b) August 9, 2010 Page 5 Project Area Estimated Assessment per Feasibility Report Red Cedar Point, Single - Family Residential $5,447 per unit* Red Cedar Point, Medium - Density Residential $963 per unit Note: The assessment amounts in this report are the preliminary assessment amounts based on estimates generated in November for consistency. The final assessments will be calculated with actual bid pricing from the responsible contractor with the lowest bid. The project area consists of 67 single - family residences and 18 multi -unit townhomes. The 70.18 assessable units were determined by finding the average front footage of the single - family homes. A ratio was then calculated to determine the number of equivalent townhome to single- family units from the respective front footages which amounted to 3.18 units. The equivalent single - family unit assessment for the entire townhome complex was then divided equally amongst the eighteen townhome units. Staff feels this project will receive many very competitive bids due to the shortage of work available for contractors to bid on. SCHEDULE The anticipated project schedule is as follows: Assessment hearing: October 11, 2010 Watermain work begins: October, 2010 Substantial completion of watermain: November 9, 2010 Street work begins: May, 2011 Substantial completion of street work: July 15, 2011 Attachments: 1. CIP Pages 2. Resolution 3. Preliminary Assessment Roll G:\ENG\PUBLIC\_2010 PROJECTS \10 -01 2010 Street Improvements \approve plans -specs 080910.docx Capital Improvement Program 2010 thru 2014 Department Street Improvements City of Chanhassen, MN Contact Paul Oehme Project# ST -012 Type improvement Useful Life Unassigned Project Name Annual Street Improvement Program Category Streets/Highways Account #1 501 -xxxx -4751 Account #3 Priority n/a Account #2 Account #4 Description 1 Total Project Cost: $8,300,000 Annual project to rehabilitate and reconstruct streets in the City. Current 5 -year plan shows the following neighborhood areas: Residential 2010 - Erie Ave area and Red Cedar Pt (Reconstruction) 2011 - Timberwood, Saratoga, Santa Vera, Chippewa, Picha and Kerber (S of W 78th) 2012 - Greenbriar, Fir Tree, Elm Tree, Dogwood, Shore Drive and Maplewood Circle (Reconstruction) 2013 - Greenwood Shores 2014 - Dartmouth Drive and Cypress Drive MSA 2011 - West 78th Street (Powers to Marke9 Justification The City uses a Pavement Management System to monitor the condition of the City streets. While proper preventative maintenance extends the life of the street and is cost effective, a street will eventually deteriorate to a point that further maintenance is no longer cost effective. Rehabilitation projects extend the Life of the street. In cases with utility or poor sub grade needs to be replaced or where streets have deteriorated to a point where rehabilitation will no longer be practical reconstruction of the street is necessary. A feasibility study is written to consider the merits of the project and scope of work. Prior Expenditures 2010 2011 2012 2013 2014 Total 1 1,300,0001 Construction 1,900,000 1,500,000 1,700,000 800,000 1,100,000 7,000,000 Total Total 1,900,000 1,500,000 1,700,000 800,000 1,100,000 7,000,000 • Prior Funding Sources 2010 2011 2012 2013 2014 Total 1 1,300,0001 Assessment/Revolving Assess 1,900,000 1,200,000 1,700,000 800,000 1,100,000 6,700,000 Total MSA 300,000 300,000 Total 1,900,000 1,500,000 1,700,000 800,000 1,100,000 7,000,000 Budget Impaet/Other This project may decrease maintenance costs. Capital Improvement Program 2010 rhru 2014 Department Sanitary Sewer Improvements City of Chanhassen, MN Contact Paul Oehme Type Improvement Project# SS Useful Life Unassigned Project Name Sanitary Sewer Replacement Category Utilities Account #1 701- 7025 -4751 Account #3 Priority n/a Account #2 Account #4 Description L Total Project Cost: $850,000 Replacement or rehabilitation of existing sanitary sewer lines in conjunction with the reconstruction of the City street. Justification l The City considers the condition of the existing utilities in the process to select streets for rehabilitation in an effort to realize cost savings by consolidating these projects. Expenditures 2010 2011 2012 2013 2014 Total Construction 250,000 300,000 300,000 850,000 Total 250,000 300,000 300,000 850,000 Funding Sources 2010 2011 2012 2013 2014 Total Sewer Utility Fund 250,000 300,000 300,000 850,000 Total 250,000 300,000 300,000 850,000 Budget Impact/Other 1 This project will decrease maintenance costs. 1 Capital Improvement Program 2010 thru 2014 Department Sanitary Sewer Improvements City of Chanhassen, MN Contact Paul Oehme Type Improvement Project # SS -012 Useful Life Unassigned Project Name Inflow and Infiltration Abatement Category Utilities Account #1 701 - 7024 -4751 Account #3 Priority n/a Account #2 Account #4 Description 1 Total Project Cost: $825,000 This annual project includes televising, repairs and rehabilitation of existing sanitary sewer. The program also detects and eliminates points of entry of ground water and surface water into the City sanitary sewer system. Projects have been identified from the 2006 Inflow and Infiltration Report. The projects were reviewed by Metropolitan Council and approved in lieu of surcharge fees. Justification City staff has identified numerous older sewer lines that are in need of repair, The City of Chanhassen pays the Metropolitan Council for sewage treatment. Those payments are based on the amount of flow generated by the City of Chanhassen. Surface water and ground water that makes its way into the system either through breaks, displaced joints, manhole covers, or private connections to the system increase the amount charged to the City for sewage disposal and increasing the load on the City's lift stations. Also, MCES would place a surcharge on the annual charge if the City was not actively trying to reduce the inflow and infiltration problem. Prior Expenditures 2010 2011 2012 2013 2014 Total 200,0001 Maintenance 200,000 200,000 75,000 75,000 75,000 625,000 Total Total 200,000 200,000 75,000 75,000 76,000 625,000 Prior Funding Sources 2010 2011 2012 2013 2014 Total 200,0001 Sewer Utility Fund 200,000 200,000 75,000 75,000 75,000 625,000 Total Total 200,000 200,000 75,000 75,000 75,000 625,000 Budget Impact/Other 1 The efforts may decrease operational costs, MCES fees and emergency call outs. It is also the City's intent to use connection charges to help fund for those costs. It is the City's belief that as new customers come on line those connection fees should help fund future infiltration problems. Capital Improvement Program 2010 thru 2014 Department Water System Improvements City of Chanhassen, MN Contact Paul Oehme Project # W -024 Type Improvement Useful Life Unassigned Project Name Watermain Replacement Category Utilities Account #1 700- 7025 -4751 Account #3 Priority n/a Account #2 Account #4 Description Total Project Cost: $2,200,000 { Replacement of existing water main lines in coordination with the reconstruction of the City street, Justification 1 The City considers the condition of the existing utilities in the process to select streets for rehabilitation in an effort to realize cost savings by consolidating these projects and also to avoid potential cuts in recently improved streets. If significant repairs are necessary to the existing water main, replacement may be the most cost effective option. Given the highly corrosive soils in the City, water main replacement is an ongoing project in the City. Expenditures 2010 2011 2012 2013 2014 Total Construction 800,000 700,000 700,000 2,200,000 Total 800 700,000 700,000 2,200,000 Funding Sources 2010 2011 2012 2013 2014 Total Water Utility Fund 800,000 700,000 700,000 2,200,000 Total 800,000 700,000 700,000 2,200,000 Budget Impact/Other These projects will decrease maintenance costs. Capital Improvement Program 2010 thru 2014 Department Surface Water Management City of Chanhassen, MN Contact Paul Oehme Type Improvement Project # SWMP -019 Useful Life Unassigned Project Name Street Improvement Projects - Storm Water Mgmt Category swMP Account #1 720.70254751 Account #3 Priority n/a Account #2 Account #4 Description 1 Total Project Cost: $1,250,000 An annual amount set aside for storm water management infrastructure construction or expansion associated with street improvement projects undertaken by the engineering and public works departments. Justification 1 Street improvement projects frequently require construction or expansion of storm water management infrastructure in order to comply with federal, state and local regulations, as well as protecting existing and proposed development adjacent to the projects. Prior Expenditures 2010 2011 2012 2013 2014 Total I 50,0001 Construction 400,000 400,000 400,000 1,200,000 Total Total 400,000 400,000 400,000 1,200,000 Prior Funding Sources 2010 2011 2012 2013 2014 Total 1 50,0001 Surface Water Utility Fund 400,000 400,000 400,000 1,200,000 Total Total 400,000 400,000 400,000 1,200,000 Budget Impact/Other Inventory, inspection and maintenance of new infrastructure will be required. Citywide. No map CITY OF CHANHASSEN CARVER AND HENNEPIN COUNTIES, MINNESOTA DATE: August 9, 2010 RESOLUTION NO: 2010 - MOTION BY: SECONDED BY: A RESOLUTION APPROVING PLANS AND SPECIFICATIONS AND AUTHORIZING AD FOR BIDS FOR THE 2010 STREET IMPROVEMENT PROJECT NO. 10 -01(B) RED CEDAR POINT AREA WHEREAS, pursuant to the resolution passed by the Council on January 11, 2010, the City Engineer has prepared plans and specifications for the 2010 Street Improvement Project (Red Cedar Point Area) and has presented such plans and specifications to the Council for approval; NOW, THEREFORE, BE IT RESOLVED that the Chanhassen City Council: 1. Such plans and specifications, a copy of which can be reviewed at the office of the City Engineer, are hereby approved. 2. The city clerk shall prepare and cause to be inserted in the official city newspaper and Construction Bulletin, an advertisement for bids upon the making of such improvement under such approved plans and specifications. The ad shall be published at least three times, shall specify the work to be done, shall state that bids will be opened and that the responsibility of the bidders will be considered by the Council at 7:00 PM on Monday, October 11, 2010, for the Red Cedar Point Area, in the Council Chambers of the City Hall. Any bidder whose responsibility is questioned during consideration of the bid will be given an opportunity to address the Council on the issue of responsibility. No bids will be considered unless sealed and filed with the clerk and accompanied by a bid security payable to the clerk for 5% of the amount of such bid. Passed and adopted by the Chanhassen City Council this 9 day of August, 2010. ATTEST: Todd Gerhardt, City Manager Thomas A. Furlong, Mayor YES NO ABSENT 2010 Street Improvement Project No. 10 -01 Preliminary Assessment Roll Street Imp't Cost $883,800.00 Assessable Cost @40% $353,520.00 Per unit Cost $5,037.33 Total Number of Units 70.18 LEGAL DESCRIPTION PARCEL NO. ON ASSESSMENT FRONT MAP PID OWNER SITEADD LOT _ BLK PLAT_NAME Res Equivalent AMOUNT FOOTAGE 1 250081600 MATHEW C & STACY M GJETSON 3901 RED CEDAR POINT RD 1 $5,037.33 189.7303373 2 250080700 JOSEPH A MRAZ & 3861 RED CEDAR POINT RD 1 $5,037.33 169.9192623 3 257920010 PETER J SCHISSEL 3851 RED CEDAR POINT RD 001 001 SEARLES ADDITION 1 $5,037.33 111.1968511 4 257920020 KEVIN M CLARK 3841 RED CEDAR POINT RD 002 001 SEARLES ADDITION 1 $5,037.33 122.052195 5 258770010 JAMES P & SUSAN M GULSTRAND 3831 RED CEDAR POINT RD 001 001 WAY ADDITION 1 $5,037.33 99.61944098 6 258770020 MICHAEL D & CYNTHIA H WENNER 3801 RED CEDAR POINT RD 002 001 WAY ADDITION 1 $5,037.33 110.0556105 7 256600231 HEIDI ANN MARX 3755 RED CEDAR POINT RD ' 003 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 153.9216197 8 256600240 TAB B & KAY M ERICKSON 3720 SOUTH CEDAR DR 006 003 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 138.2859817 9 256600520 GREGORY G & JOAN S DATTILO 7201 JUNIPER 007 005 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 119.9971457 10 256600500 CHARLES F & VICKI LANDING 3703 RED CEDAR PT 002 005 RED CEDAR POINT LK MINNEWASHTA 0 $0.00 11 256600370 _ MARY JO ANDING BANGASSER 3633 SOUTH CEDAR DR 016 004 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 49.8378222_. 12 250081900 JASON A JERNELL 3821 RED CEDAR POINT RD 1 $5,037.33 13 250081700 GARY THOMAS & DIANE E COBB 3859 RED CEDAR POINT RD 1 $5,037.33 14 250082200 ROBERT C & ANN OSBORNE 3815 RED CEDAR POINT RD 1 $5,037.33 15 250083000 DEAN J & JILL R BARTA 3837 RED CEDAR POINT RD 1 $5,037.33 16 256600480 WILLIAM R HAUGH 3727 SOUTH CEDAR DR 035 004 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 62.71670122 17 256600470 JAMES P & SUSAN S ROSS 3725 SOUTH CEDAR DR 032 004 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 119.9985439 18 256600460 CAROLYN A BARINSKY 3719 SOUTH CEDAR DR 029 004 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 119.9991959 19 256600450 RICHARD B & MARIANNE F ANDING 3715 SOUTH CEDAR DR 028 004 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 70.00156834 20 256600440 MARIANNE I & RICHARD B ANDING 3713 SOUTH CEDAR DR 026 004 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 49.99803242 21 256600430 AARON J & ADRIENNE F THOMPSON 3711 SOUTH CEDAR DR 025 004 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 40.00401748 22 256600420 JILL D HEMPEL 3707 SOUTH CEDAR DR 023 004 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 79.99725208 23 256600410 ANVER L & ANNE K LARSON 3705 SOUTH CEDAR DR 022 004 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 40.00129169 24 256600400 GREGORY & JOAN DATTILO 3703 SOUTH CEDAR DR 021 004 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 39.99848364 25 256600390 GREGORY P ROBERTSON & 3701 SOUTH CEDAR DR 019 004 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 89.99033184 26 256600380 THOMAS C & JACQUELINE JOHNSON 3637 SOUTH CEDAR DR 018 004 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 89.70112141 27 256600360 PETER J & KARRI J PLUCINAK 3631 SOUTH CEDAR DR 015 004 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 58.95339312 28 256600350 CATHERINE J BLACK 3629 RED CEDAR POINT RD 014 004 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 48.49554587 29 256600340 BIRUTA M DUNDURS 3627 RED CEDAR POINT RD 013 004 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 85.73231395 30 256600330 BETSY S ANDING 3625 RED CEDAR POINT RD 011 004 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 49.95529836 31 256600320 EMIL & PATRICIA SOUBA 3617 RED CEDAR POINT RD 009 004 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 79.81957581 32 256600310 LUMIR C & SUSAN S PROSHEK 3613 RED CEDAR POINT RD 007 004 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 52.77179077 33 256600300 JEAN D LARSON 3609 RED CEDAR POINT RD 005 004 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 34 256600290 DOUGLAS B & JAMIE ANDERSON 3607 RED CEDAR POINT RD 004 004 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 35 256600280 MARIA P KNIGHT 3605 RED CEDAR POINT RD 002 004 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 36 256600270 THOMAS L & JESSICA B LYMAN 3603 RED CEDAR POINT RD 001 004 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 37 256600260 KEITH H & FRANCES M PAAP 3601 RED CEDAR POINT RD 004 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 38 250081000 ROBIN L & MATTHEWJ ROBEY 3840 RED CEDAR POINT RD 1 $5,037.33 149.9954261 2010 Street Improvement Project No. 10 -01 Preliminary Assessment Roll LEGAL DESCRIPTION PARCEL NO. ON ASSESSMENT FRONT MAP PID OWNER SITEADD LOT BLK PLAT_NAME Res Equivalent AMOUNT FOOTAGE 39 250081100 BERNARD & HELEN LEACH 3830 RED CEDAR POINT RD 1 $5,037.33 149.9986567 40 254100020 RICHARD H & DOROTHY M COMER 3800 RED CEDAR POINT RD 002 001 LEACH ADDITION 1 $5,037.33 41 256600190 PATRICK R GORMAN 3737 HICKORY RD 006 002 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 39.99696973 42 256600180 EDWARD H & CHERYL A BIXBY 3735 HICKORY RD 005 002 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 40.00123598 43 256600170 BRENDA LEE BLAHA 3733 HICKORY RD 004 002 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 39.99795354 44 256600160 ROGER L & DOROTHY P DOWNING 7200 JUNIPER 001 002 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 150.000039 45 256600220 ELIZABETH J NOVAK 7210 JUNIPER 008 002 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 79.99918944 46 256600210 J BENSON CONSTRUCTION 3750 RED CEDAR POINT RD 014 002 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 120.0000961 47 256600162 PAMELA ANN SMITH 7230 JUNIPER 010 002 RED CEDAR POINT LK MINNEWASHTA 0 $0.00 0 48 256600200 PAMELA A SMITH 3720 RED CEDAR POINT RD 011 002 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 120.0030501 49 256600150 KENNETH L & DEBRA S RENNICK 3715 HICKORY RD 029 001 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 149.2827654 50 256600080 GREGORY BOHRER 3706 HICKORY RD 012 001 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 180.0009007 51 256600070 GARY PETERSON 3632 HICKORY RD 009 001 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 120.0000799 52 256600060 SCOT A LACEK 3630 HICKORY RD 008 001 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 39.99932708 53 256600050 STEPHEN M GUNTHER & 3628 HICKORY RD 006 001 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 99.99710872 54 256600560 GARY ALAN PETERSON & 3710 RED CEDAR POINT RD 002 006 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 247.075967 55 254100010 JOHN P BAUMTROG & 3738 HICKORY RD 001 001 LEACH ADDITION 1 $5,037.33 56 256600140 MICHAEL & SUSAN L MORGAN 3734 HICKORY RD 027 001 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 80.00083059 57 256600161 ALLEN R & CARRIE A HOFFMAN 3732 HICKORY RD 026 001 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 40.00025056 58 256600130 WILLIAM J & HELEN E WILSON 3728 HICKORY RD 024 001 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 79.99984634 59 256600120 TIMOTHY J NELSON & 3724 HICKORY RD 022 001 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 59.99824357 60 256600110 CHANHASSEN CITY 3722 HICKORY RD 021 001 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 31.36481603 61 256600100 CHRIS & KRISTINE WEDES 3716 HICKORY RD 018 001 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 101.7234796 62 256600090 ALFRED & CARLOTTA F SMITH 3714 HICKORY RD 017 001 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 59.24944934 63 256600040 STEVEN P & LAURIE A HANSON 3624 RED CEDAR POINT RD 005 001 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 49.16588148 64 256600030 STEVEN E & MARSHA E KEUSEMAN 3622 RED CEDAR POINT RD 003 001 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 123.9162475 65 256600020 DEBORAH S LOCKHART & 3618 RED CEDAR POINT RD 002 001 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 69.84087329 66 256600010 EDWIN L & LIVIA SEIM 3616 RED CEDAR POINT RD 001 001 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 143.0253727 86 256600230 GREGORY G & JOAN S DATTILO 001 003 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 120.59 87 256600530 RICHARD B & MARIANNE F ANDING 009 005 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 103.716 88 256600510 SUSAN A & JOHN R BELL 003 005 RED CEDAR POINT LK MINNEWASHTA 0 0 0 89 256600540 CHANHASSEN CITY 001 006 RED CEDAR POINT LK MINNEWASHTA 1 $5,037.33 165.526 Avg Single Family Front footage 96.37887108 2010 Street Improvement Project No. 10 -01 Preliminary Assessment Roll LEGAL DESCRIPTION PARCEL NO. ON ASSESSMENT FRONT MAP PID OWNER SITEADD LOT BLK PLAT_NAME Res Equivalent AMOUNT FOOTAGE 67 256500120 CLARA J & JAMES 0 GINTHER JR 7078 RED CEDAR CV 012 001 RED CEDAR COVE $890.51 68 256500110 ROBERT E & JUDY D ROYER 7074 RED CEDAR CV 011 001 RED CEDAR COVE $890.51 69 256500100 COY 0 & SANDRA S SHELBY 7068 RED CEDAR CV 010 001 RED CEDAR COVE $890.51 70 256500090 CAROL J HERGOTT 7064 RED CEDAR CV 009 001 RED CEDAR COVE $890.51 71 256500080 JOANNE T KIMBLE & 7058 RED CEDAR CV 008 001 RED CEDAR COVE $890.51 72 256500070 ROBERT E BRUERS 7054 RED CEDAR CV 007 001 RED CEDAR COVE $890.51 73 256500060 ROBERT D & JOY D WILSON 7048 RED CEDAR CV 006 001 RED CEDAR COVE $890.51 74 256500050 MARILYN A ALDRITT 7044 RED CEDAR CV 005 001 RED CEDAR COVE $890.51 75 256500040 ROBERT & CAROL HOLZINGER 7038 RED CEDAR CV 004 001 RED CEDAR COVE $890.51 76 256500030 LANE L & RENEA M WOODLAND 7034 RED CEDAR CV 003 001 RED CEDAR COVE $890.51 77 256500020 QUAI D'ANJOU LLC 7028 RED CEDAR CV 002 001 RED CEDAR COVE $890.51 78 256500010 MARGO J JESKE 7024 RED CEDAR CV 001 001 RED CEDAR COVE $890.51 79 256500130 ALYCE FULLER 7075 RED CEDAR CV 013 001 RED CEDAR COVE $890.51 80 256500140 MAURICE J & ALICE L LEUTHNER 7085 RED CEDAR CV 014 001 RED CEDAR COVE $890.51 81 256500150 PATRICIA L RICHARDSON 7095 RED CEDAR CV 015 001 RED CEDAR COVE $890.51 82 256500160 GARY A & JANET K VIERLING 7099 RED CEDAR CV 016 001 RED CEDAR COVE $890.51 83 256500180 JAMES F & DOLORES LIPE 7096 RED CEDAR CV 018 001 RED CEDAR COVE $890.51 84 256500170 GLENFORD M & SUSAN GALE SHULL 7098 RED CEDAR CV 017 001 RED CEDAR COVE $890.51 Total Equivalent Units= 3.18 Townhome front footage _ 306.6848705 Total 70.18 Ratio of Townhome to Single Family FF 3.182075771 = Equivalent Single Family Lots Total Townhome Assessment Amount $16,029.17 Townhome Units 18.00 Townhome Assessment per Unit $890.51