1h. Year End Closings and Transfers.0
n
MEMORANDUM
CITY OF
CHANHASSEN
690 COULTER DRIVE • P.O. BOX 147 • CHANHASSEN, MINNESOTA 55317
(612) 937 -1900 • FAX (612) 937 -5739
TO:
Don Ashworth, City Manager
FROM:
Pam Snell, Finance Director
DATE:
May 16, 1996
SUBJ:
Year End Fund Closings & Transfers
City staff has completed a year end review of the financial records and has prepared the attached
Exhibit A of proposed transfers and find closings, afl being completed so as to conform with
recognized financial standards.
Exhibit A
Transfer To Transfer From Amount
1995 Debt Service Transfers
320
1988 G.O. Imprv. Bonds
460
HRA
608,940
321
1989A G.O. Imprv. Bonds
460
HRA
58,202
333
1994A G.0 Imprv. Ref Bonds
460
HRA
218,500
336
1994D G.O. TID Ref Bonds
460
HRA
99,000
317
1988 G.O. TID Series 1
460
HRA
310,000
309
1983 Adv. TID Ref Bonds
460
HRA
776,760
327
1991 G.O. TID Bonds
460
HRA
275,000
311
1992 G.O. TID Bonds
460
HRA
213,000
329
1993 TID Bonds
460
HRA
386,000
315
1987 G.O. TID Bonds
460
HRA
368,500
330
1993B TID #1 Bonds
460
HRA
450,000
3,763,!902
319
1988 G.O. TID Series 3
468
Mc Glynn TID
223,000
328
1991 TID Bonds
468
Mc Glynn TID
107,000
332
1993D TID #3 Bonds
468
Mc Glynn TID
154,000
337
1994E TID Bonds
468
Mc Glynn TID
235,000
101
General Fund
90,000
719,000
324
1990 G.O. Imprv. Bonds
300
Permanent Debt Revolving
240,000
330
1993B TID #1 Bonds
514
1983 Adv. S/A Ref Bonds
196,600
516
Bonds of 1986
710
Sewer/Water Expansion
35,000
326
1991 G. 0. Improvement Bonds
415
Municipal State Aid
146,700
1995 Operating Transfers
950
Vehicle Equip /Maint
700
Utility Fund
55,000
950
Vehicle Equip /Maint
101
General Fund
400,354
400
Capital Project Administration
458
City Hall Expansion
160,000
456
Public Works Expansion
101
General Fund
90,000
456
Public Works Expansion
710
Sewer/Water Expansion
100,000
101
General Fund
469
CDBG
60,869
1995 Administrative Charges
101
General Fund
800
Historic Trust
10,000
101
General Fund
460
HRA
75,000
101
General Fund
468
Mc Glynn TID
20,000
Fund Closings
908
Klingelhutz Minger Addn
0.00
320
1988 G.O. Imprv. Bonds
0.00
321
1989A G.O. Imprv. Bonds
0.00
417
Lake Ann Irrigation
to
410
Park Acq & Dev.
14,40277
457
Fire Station Exp /Imprv.
to
456
Public Works Expansion
31,435..59
309
1983 Adv. TID Ref Bonds
to
628
Downtown Improvement Proj
83,128..86
309
1983 Adv. TID Ref Bonds
to
479
Central Park
8,807.57
317
1988 G.O. TID Series 1
to
473
Hanus Property
34,986.56
322
1989B TID Bonds
to
473
Hanus Property
16,477.97
318
1988 G.O. TID Series 2
to
460
HRA
17,699.06
467
Economic Development District
to
300
Permanent Debt Revolving
3,209 „52
644
89 -18 Audubon Road
to
460
HRA
(23,160.99)
655
91 -17 Upper Bluff Creek S &W
to
710
Sewer/Water Expansion
(29,616.49)
662
91 -4 Teton/Lilac Lane
to
300
Permanent Debt Revolving
(20,680.73)
u
P