The URL can be used to link to this page

D. TH 41 Trail & Underpass Update0 CI1'II OF CHANHASSEN 7700 Market Boulevard PO Box 147 Chanhassen, MN 55317 Administration Phone: 952.227.1100 Fax: 952.227.1110 MEMORANDUM TO: Todd Gerhardt, City Manager FROM: Todd Hoffinan, Park & Recreation Director DATE: September 26, 2011 SUBJ: Update on TH 41 Trail and Underpass Building Inspections In 2005, Carver County applied for $1 million in Federal Transportation Phone: 952.227.1180 Enhancement (TE) Funds to assist in the construction of a pedestrian underpass Fax: 952.227.1190 of Highway 41 at Minnewashta Regional Park and the construction of 2 1 /2 miles Engineering of pedestrian trail both inside and outside the park. This initial application was Phone: 952.227.1160 not successful. In 2007, Carver County resubmitted their application to the State Fax: 952.227.1170 Transportation Advisory Board and was successful in securing the $1 million in federal funds. Finance Phone: 952.227.1140 The City of Chanhassen has been a supportive partner of the county's efforts to Fax: 952.227.1110 secure federal funding assistance for this project since 2005. The TE funds are Park & Recreation the catalyst behind this significant public improvement effort moving forward. Phone: 952.227.1120 To complete the financing package required to pay for the work, both the county Fax: 952.2271110 and the city will need to apply local match dollars to the project. The county, serving as a regional park agency, will utilize dollars allocated from the Recreation Center Metropolitan Council for their local match. The City of Chanhassen will apply 2310 Coulter Boulevard park dedication funds for its local match. Phone: 952.227.1400 Fax: 952.227.1404 The local match portions of the project are further defined by their location. The Planning & county's matching funds are to be allocated towards the underpass and the trail Natural Resources within the Regional Park. The city's matching funds are to be allocated towards Phone: 952.227.1130 the underpass and the trail outside the regional park. Exhibit A displays the Fax: 952.227.1110 proposed cost splits for federal TE funds, county funds and city funds. Federal funds are proposed to pay for 80% of the underpass, with the remaining 20% Public Works 7901 Park Place split between the county and city. Trail design and engineering, box culvert Phone: 952.227.1300 design and inspection, and wetland replacements are proposed to be split 50/50 Fax: 952.227.1310 between the county and city. The trail outside of the park is estimated to be 65.5% of the total project cost. The local share of this trail segment will be the Senior Center city's funding responsibility. Carver County will be responsible for 34.5% of Phone: 952.227.1125 the local share costs inside the park. Fax: 952.227.1110 Web Site Over the past six years, total construction cost estimates for planning purposes www.ci.chanhassen.mn.us have ranged from a low of $1,250,000 to a high of $2,401,820. The current Chanhassen is a Community for Life - Providing for Today and Planning for Tomorrow Mr. Todd Gerhardt September 26, 2011 Page 2 estimated total construction cost, based on a plan set that is 98% complete, is $2,140,626.84. The city's proposed cost share for planning purposes has ranged from a low of $115,000 to a high of $810,806.70. The current estimated city share, based on the 98% complete plan set, is $632,282.90. Final cost splits would be based upon the actual awarded bid amount. The proposed 2012 -2016 Park and Trail Acquisition and Development Capital Improvement Program includes $633,000 in park dedication dollars for this project. This recommended city match has increased $233,000 over the $400,000 currently programmed in the 2011 — 2015 Capital Improvement Plan. The variation in estimated costs during the planning phase of this project is directly attributable to the level of planning and engineering work complete at any one given time. Initial numbers are based upon an estimated per foot cost of trail applied to the length of the project. As more confidence is gained around the project moving forward, additional planning and engineering dollars are invested in field surveying, schematic design, and cost estimating. Towards the conclusion of the planning, design and estimating phases of a project, actual "real time" construction cost estimates are applied to calculate a final total cost estimate. Staff remains pleased with our joint planning efforts with the county and wholeheartedly recommends that the city council enter into the attached Joint Powers Agreement (JPA) between Carver County and the City of Chanhassen for Design and Construction of the TH 41 Trail, Underpass and Lake Minnewashta Park Trail. g: \park \th\hwy 41 trail and underpass \council work session report 9- 26- 11.doc September 16, 2011 Todd Hoffman Parks and Recreation Director P. d. Box 147 Chanhassen, MN 55317 Re: Joint Powers Agreement for TH 41 Trail, Underpass and Lake Minnewashta Regional Park Trait Dear Todd, Please see the accompanying Joint Powers Agreement for the TH 41 Trail, Underpass and Lake Minnewashta Regional Park Trail project, along with Exhibit A and the most recent cost estimate. The project consists of a little over 2 1 / miles of trail and completes key trail connections. When completed this trail and underpass project links the existing trail at Long Acres Drive to the trail at Lake Lucy Road and continues north connecting Minnetonka Middle School West to the trail system. The trail along TH 41 will be connected to Lake Minnewashta Regional Park by an underpass. The underpass solves a long standing problem. TH 41 has traffic speeds of 50 mph and an average daily traffic of over 17,000 vehicles which effectively cuts off pedestrian and bicycle access to the park. The trail inside the ;park will allow users to enjoy a 1.6 mile trail experience that is off road as it meanders through ripen fields, forested areas, on the way to the playground and beach. Please let me know if you have any questions concerning the Joint Powers Agreement, and l look forward to working, with you on this project. Si cerely, Martin Walsh Parks Director JOINT POWERS AGREEMENT between CARVER COUNTY AND THE CITY OF CHANHASSEN for DESIGN AND CONSTRUCTION of TH 41 TRAIL, UNDERPASS AND LAKE MNNEWASHTA PARK TRAIL THIS AGREEMENT (the "Agreement'), made and entered into by and between the City of Chanhassen, a municipal corporation, organized under the laws of the State of Minnesota, party of the first part, hereinafter referred to as "City ", and the County of Carver, Minnesota, a municipal corporation organized under the laws of the State of Minnesota, party of the second part, hereinafter referred to as "County "; WITNESSETH: WHEREAS, The County and the City have been involved in planning work and meetings relating to the design and construction of a trail along the east side TH 41, box culvert underpass at TH 41 and a trail west of TH 41 within Lake Minnewashta Regional Park in the City of Chanhassen (the "Project"), and WHEREAS, the trail west of TH 41 is under the jurisdiction of the County and the trail east of TH 41 is under the jurisdiction of the City for purposes of planning and improvements, and WHEREAS, It is the desire of both of the parties hereto to enter into a written document regarding the design and construction of box culvert underpass and trail segments, and WHEREAS, Minnesota Statutes, Section 471.59 provides that two or more governmental units may by Agreement jointly exercise any power common to the contracting parties; NOW, THEREFORE, Pursuant to Minnesota Statutes 471.59 and in consideration of the mutual covenants and promises hereinafter contained, it is agreed by and between the City and the County as follows: Article 1 Enabling Authority Minnesota Statutes Section 471.59 authorizes two or more governmental units to jointly exercise any power common to the contracting parties. Article 2 Purpose This Agreement shall apply only to the design and construction of the TH 41 Trail, underpass and Lake Minnewashta Regional Park trail project. Page 2 of 9 Article 3 Prosecution of Work A. The County will: 1) Prepare through its contractual agreement with SRF Consulting, construction plans and specifications with an estimate of cost for the Project. 2) Acquire at its expense, if any, all necessary permanent and temporary right -of -way for the construction of said Project West of TH 41 and assign any and all interest to said permanent right -of -way therein to the County. 3) Act as the contracting agency for the Project in accordance with the competitive bidding requirements of Minnesota Statutes 471.345 and 375.21. 4) Provide necessary surveying and construction inspection engineering services for the Project through SRF Consulting. 5) Obtain written approval of the construction plans, specification and special provisions from the City Park and Recreation Director prior to advertising the Project for bids. 6) Obtain concurrence from the City in the award of a construction contract for the Project. The County shall not award the construction contract until the City advises the County in writing of its concurrence therein. 7) Maintain the Project open to inspection by the County and City Park and Recreation Director or their duly authorized representatives. 8) Obtain the written approval of the City Park and Recreation Director for any change orders or supplemental agreements to the contract involving work in which the City is cost participating, prior to the performance of such work. 9) Assume jurisdiction and maintenance of the underpass and trail going West from TH 41 into Lake Minnewashta Regional Park. B. The City will: 1) Acquire at its expense, if any, all necessary permanent and temporary right -of -way for the construction of said Project East of TH 41. 2) Be responsible for one hundred percent (100 %) of the adjustment, relocation, or construction of municipal utilities (water, sewer, etc.) and the design and property acquisition thereof. 3) Within and outside of the easterly right -of -way of TH 41, excluding the box culvert, assume jurisdiction and maintenance of the trail between Longacres Drive and Minnetonka Middle School West. C. City and County will share equally (50/50) if any of the following: 1) Wetland mitigation not covered by Federal Funds and permitting of the improvements. Page 3 of 9 2) Relocation or construction of private utilities (power, telephone, gas, etc.) and the design and property acquisition thereof not covered by Federal Funds. 3) Cost to negotiate property acquisition and design of a bypass to maintain traffic on TH 41 during construction, additional survey for record drawings, and any expenses for permits and agreements with the Minnesota Department of Transportation (MnDOT). 4) Any capital repair, replacement, or future capital improvement costs of the underpass structure. D. The County agrees to do all things necessary for the construction of said Project except as set forth in this Agreement. Said Project is to be constructed, consistent with current state standards and to meet the standards for the federal Transportation Funds, in accordance with the geometric configuration established by the County through the design process. E. The City agrees that the County shall be the sole owner of all accompanying documents and that upon completion of Project construction, the County shall provide the City with original construction plans ( "as- built'), specifications, survey notes and other Project documents. F. The method of financing the improvement Project shall be the prerogative of the County and the City. Funding of the Project is subject to the following provisions: 1) CONSTRUCTION COSTS: a. The City and County agrees to pay for Project costs. Exhibit A attached hereto is a preliminary estimate of project costs and project cost splits. A final determination of project cost splits will be made after receipt of the Federal Transportation Enhancement Funds estimate from Mn /DOT for the Federal Funds. b. In order to share the Federal Funding of the project in an equitable manner, Federal funds will be applied to the project in the following manner A) Box Culvert 80% Federal Funds, 10 % County, 10 % City. B) The Remaining balance of Federal Funds will be split based on project cost for trail construction outside of the park boundary as compared to construction cost for the trail inside the park boundary. City and County will share in the cost of the local share of construction costs of the improvements. The County will pay for the local share of trail construction inside the park boundary using Parks and Trails funding. These funds are not eligible for use for items not identified in the park master plan. The City will pay for the local share of the trail construction outside of the park boundary. 2) DESIGN AND ENGINEERING COSTS: a. City and County will share equally (50/50) in the cost of design. Page 4 of 9 b. City and County will split the engineering and inspections costs based on the percentage of the project cost for trail construction outside of the park boundary as compared to percentage of the construction cost for the trail inside the park boundary; The County shall submit copies of project engineering and inspection invoices from SRF Consulting as the basis for engineering and inspection costs. The County and City will each pay 50% of any additional engineer service costs associated with the Project as indicated on Exhibit A attached hereto. The County shall submit copies of engineering invoices from SRF Consulting as the basis for these additional engineering costs. 3) REIMBURSEMENTS: a. During each month of the term for the Project, the County will bill the City for its share of the construction, engineering and inspection costs. The City will reimburse the County within thirty (30) days for any balance due. b. Upon completion and final acceptance of the Project and receipt of a detailed listing of the final actual design, construction, engineering and inspection costs, the City will reimburse the County within thirty (30) days for any balance due. In the event the City deposit exceeds the actual final costs of the City share, the County will refund within thirty (30) days such overpayment. Article 4 Hold Harmless and Indemnification A. A governmental unit participating in a joint venture or joint enterprise, including participation in a cooperative activity undertaken pursuant to this section or other law, is not liable for the acts or omissions of another governmental unit participating in the joint venture or joint enterprise, unless the participating governmental unit has agreed in writing to be responsible for the acts or omissions of another participating governmental unit. B. This Agreement to indemnify and hold harmless does not constitute a waiver by any participant of limitations on liability provided under Minnesota States Statutes, Section 466.04 (2006) as amended. C. To the full extent permitted by law, actions by the parties pursuant to this Agreement are intended to be and shall be construed as a "cooperative activity" and it is the intent of the parties that they shall be deemed a "single governmental unit" for the purposes of liability, all as set forth in Minnesota Statutes, Section 471.59, subdivision. la(a) (2006), as amended; provided further that for purposes of that statute, each party to this Agreement expressly declines responsibility for the acts or omissions of the other party. D. Each party agrees to promptly notify the other participating parties if it knows or becomes aware of any facts or allegations reasonably giving rise to actual or potential liability, claims, causes of action, judgments, damages, losses, costs or expenses, including attorney's fees, involving or reasonably likely to involve the other participating parties, and arising out of acts or omissions related to this Agreement. Page 5 of 9 Article 5 Workers' Compensation A. It is hereby understood and agreed that any and all employees of the County, the County's contractors and subcontractors and all other persons employed, retained, contracted with or otherwise engaged and all other persons employed by the County in the performance of the provisions of services hereunder shall not be considered employees of the City and that any and all claims that may or might arise under the Worker's Compensation Act of the State of Minnesota on behalf of said employees while so engaged and any and all claims made by third parties engaged in the performance of any of the provisions of services hereunder shall in no way be the obligation or responsibility of the City. B. It is hereby understood and agreed that any and all employees of the City, the City's contractors and subcontractors and all other persons employed, retained, contracted with or otherwise engaged by the City in the performance of the provisions of services hereunder shall not be considered employees of the County and that any and all claims that may or might arise under the Worker's Compensation Act of the State of Minnesota on behalf of said employees while so engaged and any and all claims made by third parties engaged in the performance of any of the provisions of services hereunder shall in no way be the obligation or responsibility of the County. C. The City and the County will each maintain workers' compensation insurance or self - insurance coverage, covering its own employees while they are providing assistance pursuant to this Agreement. Article 6 Records — Availability and Access To the extent required by Minnesota Statutes Section § 16C.05, Subd. 5 (as may be amended), the parties agree that the other party, the State Auditor, the Legislative Auditor or any of their duly authorized representatives, at any time during normal business hours, and as often as they may reasonably deem necessary, shall have access to and the right to examine, audit, excerpt, and transcribe any books, documents, papers, records, etc., which are pertinent to the accounting practices and procedures of the other parties and involve transactions relating to this Agreement. Such materials shall be maintained and such access and rights shall be in force and effect during the period of this Agreement and for six (6) years after its termination or cancellation. Article 7 Data Privacy Each party, its employees, agents, owners, partners, and subcontractors agree to abide by the provisions of the Minnesota Government Data Practices Act, Minnesota Statutes, Chapter 13 and implementing regulations, if applicable, and all other applicable state and federal laws, rules, regulations and orders relating to data privacy or confidentiality, and as any of the same may be amended. Page 6 of 9 Article 8 Nondiscrimination During the performance of this Agreement, the City and the County agree to the following: No person shall, on the grounds of race, color, religion, age, sex, disability, marital status, public assistance status, criminal record, creed or national origin be excluded from full employment right in, participation in, be denied the benefits of or be otherwise subjected to discrimination under any and all applicable Federal and State laws against discrimination. Article 9 Default and Withdrawal A. Default in this Agreement may occur when a party fails to perform any of the provisions of this Agreement or so fails to administer the work as to endanger the performance of this Agreement. Unless the party's default is excused by the non - defaulting party, the non - defaulting party may, upon written notice to the defaulting party representative listed herein, cancel this Agreement in its entirety as indicated in (B) below. B. Any party may withdraw from this Agreement prior to the award of the Contract for the Project or after the completion of the Project with or without cause by providing thirty (30) days' prior written notice to the other parties herein. C. The terms of Article 4, 5, 6 and 7 shall survive the expiration, termination or withdrawal from this Agreement. D. Only the governing bodies of the participating parties have authority to act pursuant to this provision of this Agreement. E. Each party to this Agreement reserves. the right to withdraw from and cancel this Agreement within thirty (30) days from the opening of bids for the Project in the event either or both parties consider any or all bids unsatisfactory; the withdrawal from or cancellation of the agreement to be accomplished by either or both parties within thirty (30) days of opening of bids by serving a written notice thereof upon the other, unless this right is waived by both parties in writing. F. Representatives for each of the parties to this Agreement are as listed below: City Name Todd Hoffman Title Parks and Recreation Director Address P.O. Box 147 City /State Chanhassen, MN 55315 Phone 651- 775 -5098 E -mail thoffmankci.chanhassen.mmus Countv /Division Name Marty Walsh Title Parks Director Address 11360 Hwy. 212, Ste. 2 City /State Cologne, MN 55322 Phone 952 -466 -5250 E -mail mwalsh(a)_co.carver.mn.us Article 10 Term of Agreement This Agreement will commence upon approval of both the City and the County and the signature of the official with authority to bind each party. This Agreement shall be in effect Page 7 of 9 until such time as the Project is completed or this Agreement is terminated pursuant to Article 9 herein. Article 11 Merger and Modification A. It is understood and agreed that the entire Agreement between the parties is contained herein and that this Agreement supersedes all oral agreements and negotiations between the parties relating to the subject matter hereof. All items referred to in this Agreement are incorporated or attached and are deemed to be part of this Agreement. B. Any alterations, variations, modifications, or waivers of provisions of this Agreement shall only be valid when they have been reduced to writing as an amendment to this Agreement and signed by the parties hereto. C. Each party understands the contract for this Project is scheduled to be awarded in 2011. In the event the contract for this Project is not awarded in 2011, this contract shall be subject to renegotiation. Article 12 Nonwaiver, Severability and Applicable Laws A. Nothing in this Agreement shall constitute a waiver by the County of any statute of limitations or exceptions on liability. If the County fails to enforce any provision of this Agreement, that failure does not waive the provision or its right to enforce it. B. Nothing in this Agreement shall constitute a waiver by the City of any statute of limitations or exceptions on liability. If the City fails to enforce any provision of this Agreement, that failure does not waive the provision or its right to enforce it. C. If any part of this Agreement is rendered void, invalid or unenforceable, by a court of competent jurisdiction, such rendering shall not affect the remainder of this Agreement unless it shall substantially impair the value of the entire Agreement with respect to either party. The parties agree to substitute for the invalid provision a valid provision that most closely approximates the intent of the invalid provision. D. The Laws of the State of Minnesota shall apply to this Agreement. Article 13 Section Headings The section headings contained in this Agreement are for reference purposes only and shall not affect the meaning or interpretation of this Agreement. Article 14 Third Parties This Agreement does not create any rights, claims or benefits inuring to any person that is not a party hereto nor create or establish any third party beneficiary. Page 8 of 9 IN TESTIMONY WHEREOF, The parties hereto have caused these presents to be executed. City of Chanhassen, Minnesota Mayor, City of Chanhassen Date: Attest: City Manager Date: Approved As To Form: City Attorney Date: County of Carver, Minnesota County Board Chair Date: Attest: County Administrator Date: Approved As To Form: County Attorney Date: EXH BIT A Activity Federal Funds Carver County Chanhassen Total Trail Design & Engineering 50/50 Engineering Estimate 20% $85,163.35 $85,163.35 $170,326.70 Trail Inspection 34.5% Carver Co./65.5% Chanhassen $1,419,389.20 $39,137.48 $74,413.66 $113,551.14 Eng. Design and Inspection for Box Culvert 50/50 $32,701.65 $32,701.65 $65,403.30 Box Culvert 80% Federal, 10% Chanhassen, 10 % Carver Co. $261,613.20 $32,701.65 $32,701.65 $327,016.50 Trail Construction $828,386.80 $203,700 $387,302.59 $1,419,389.20 Wetland Replacement Credits 50/50 $20,000.00 $20,000.00 $40,000.00 Archealogical Study 1 $4,940.001 1 $4,940.00 Total 1 $1,090,000-001 $418,343.941 $632,282.90 $2,140,626.84 Federal Funds less Box Culvert $828,386.80 Park Trail Esitmate $489,218.50 Box Culvert Estimate $327,016.50 TH 41 Trail Estimate $930,170.70 Engineering Estimate 20% $1,746,405.70 Engineering Box Culvert $327,016.50 Trail Design and Eng. 12% $1,419,389.20 Trail Inspection 8% $1,419,389.20 Cost Share % $1,419,389.20 0.2 0.2 0.12 0.08 34.47% 65.53 Minnewashta Park Trail 34.5% $285,518.69 $489,218.50 Chanhassen TH 41 Trail 65.5% $542,868.11 $930,170.70 Total Fed Funds for Trail $828,386.80 $349,281.14 $65,403.30 $170,326.70 $113,551.14 100.00% $203,699.81 $387,302.59 $ 591,002.40 SRFCOMM.N7LI68 CARVER COUNTY - TH 41 TRAIL flG0'2011 H:Wmje WV068WI- MNEXCEL1E$ina Vmg_SEO Est,rt 111010 - W. MI CH S.P. 10- 090 -03 CHECKED BY MG ENGINEER'S ESTIMATE NOTES ITEM ITEM DESCRIPTION NUMBER UNIT ESTIMATED UNIT PRICE MINNEWASHTA PARK ESTIMATED QUANTITY TRAIL SEGMENT ESTIMATED COST UNDERPASS CONSTRUCTION ESTIMATED QUANTITY ESTIMATED COST T.H. 41 TRAIL ESTIMATED QUANTITY SEGMENT ESTIMATED COST TOTAL ESTIMATED COST 2011.001 CONSTRUCTION SURVEYING LUMPSUM $20,000.00 0.5 $10,000.00 05 $10000.00 $20000.00 9 2021.501 MOBILIZATION LUMPSUM $110000.00 0.4 $44000.00 0.2 $22,000.00 0.4 $44,000.00 $88,000,00 2041.610 TRAINEES HOUR $15.00 225 53,375.00 225 $3,375.0 $6,750.00 2101.501 CLEARING ACRE $2000.00 3 $6,000.00 4 $8000.0 $14000.00 2101.506 GRUBBING ACRE $2,000.00 3 $6000.00 4 $8000.00 $14000.00 2101.610 TREE TRIMMING HOUR $150.00 40 $6.000.00 $6,000.0 2104.501 REMOVE PIPE CULVERTS LIN FT $10.00 126 $1 260.0 315 %3,150.00 $4A10.00 2104.501 REMOVE CURB AND GUTTER LIN FT $5.00 24 $120.00 30 $150.00 $270,00 2104.501 REMOVE WOVEN WIRE FENCE LIN FT $8.00 W $4 1.00 $4L m 2104.501 REMOVEWOODFENCE LIN FT $8.00 70 $560.00 $560.0 2104.501 REMOVE CABLE GUARD RAIL UNFT $10.00 945 11 $9.450.00 835 $8,350.00 $8350.00 2104.503 REMOVE CONCRETE SIDEWALK SOFT $1.00 100 5100.00 5100.00 2104.513 SAWING BIT PAVE MENT FULL DEPTH LIN FT $5.00 4D $200,W 1090 I $5450.00 $5,650.00 2104,523 SALVAGE SIGN TYPE C EACH $40.00 2 $80.00 1 $80.00 2104.523 SALVAGE PIPE APR ON EACH $300.00 2 $600.OD $600,00 2105.501 COMMON EXCAVATON CU YD $5.00 10549 $52745.00 6241 %31205.00 $83950.00 _LPI 2105.507 SUBGRADE EXCAVATION CUYD $6.00 150D $9 sap00.00 2105.522 SELECT GRANULAR BORROW C Cu YD $12.00 1500 $18000.00 $18,000.0 2105.522 SELECT GRANULAR BORROW MODIFlEDC CU YD $13.50 3431 $46,318.50 3490 $47,115,00 $47,115.00 2105.523 COMMON BORROW L CU YD $1000 2542 $25,420.00 7129 $71,290.0 $26,710.00 2105.0]1 DEWATERING LUMPSUM $5000.00 1 $5,000.00 $5,00000 2105.634 IGEOTE XTILEFABRICTYPEIII SO YO W 0 15.5 $31.00 400 $800.00 11.6 $23.20 $54.20 2105.61X GEOTEXTILE FABRIC TYPE IV BOYD 0 11 $27.50 11 $2].50 $5500 3 .4 GEOTEXTILEFABRICTYPEV 210500 $0 YD 0 1500 $2, 250.00 150) $2250.00 $4,500.00 STREETSWEEPER ITHPICKUPBROOM HOUR 00 50 $5000.00 50 $5,000.00 $10000.0 45 CU YD OE HOUR 0 50 $5000.00 00 $5,000.0 $10000.00 AGGREGATE BASE C CIASS S CU YD 0 2000 $i4, 000.00 400 $68(10.00 2600 $44200.00 $78,200.00 TYPE SP 125-K COURSE MIX 4, TON R'IEM 0 900 $45,000.00 TYPE SP 12.5 WEAR CRSMIX 2B 3,IXTHICK SO YD 0 10000 $105,000.00 7000 $73,500.00 $1]8,500.00 STRUCTURE EXCAVATIO CLA55 E 1 CU YD 0 3921 $31,386.0 3606 $28,848.00 %28.848.00 MODULAR BLOCK RETAINING WALL SO FT 0 10350 $31050000 %310500.00 5 12X10 PRECAST CONCRETE BOX CULVERT P LIN FT .00 86 $]5,600.00 12X10 PRECAST CONCRETE BOXCULV END SECT P EACH 0.0 2 $40000.00 24' CS PIPE CULVERT LIN FT $]5.00 18 $1,350.00 $1,3,50.00 24'05 PIPE APRON EACH 5]00.00 1 $700.00 5]00.00 . 1T RC PIPE APRON EACH $500.00 10 $5000.00 1 ¢500.00 $5,500,W 2501.515 18'R PIPE APRON EACH $650.00 16 $10,4MIX) 2 $1,300.00 $11 25010515 42' RC PIPE APRON EACH $1,500.00 1 51,500.00 $1,500.0 2501.561 1T RC PIPE CULVERT DES 3300 CL V LIN FT $40.00 70 $2,810.00 52,800.0 2.'.1.561 IT RC PIPE CULVERT DES 3006 CL V LIN FT 550.00 272 $13,600.0 68 %3,400.00 $17,000.00 2501.551 24' RC PIPE CULVERT DES 0006 CL V LIN FT 565.00 64 54160.00 $4100.00 2501.561 42'RC PIPE CULVERT DES 3006CL 111 UNFT $120.0 124 $16863.0 $14800.00 2501.559 18'RC SAFETY APRON EACH $510.00 5 $2,550.00 $2,550.00 2501.5@] 26 RC SAFETY APRON EACH $2,400.00 2 $4,&10.00 $4,600.OD 2501.5]3 INSTALLPIPEAPRON EACH $400.00 1 $400.00 $400.00 2502. 501 4 PRECAST CONCRETE HEADWALL EACH 1 $200.00 2 $400.00 5 2502.541 4 PERF. TP PIPE DRAIN P LIN FT $5.00 256 $1,280.00 2501.541 12' RC PIPE SEWER DES SIM CL V LIN FT $30.00 91 $2,]30.00 $2,73000 2503.541 15 DES3006CLV LIN FT $30.00 24 $]20.00 $]20.00 2503.541 18 RC PIPE SEWER DES 3006 CL It LIN FT $6000 483 $19,320.00 $19,320.00 2504.002 ADJUSTVALVEBOX -WATER EACH $50.00 2 $1,000.00 $1,000.00 2504.002 ADJUST HYDRANT AND GATE VALVE EACH $1,500.00 2 $3,000.00 $3 ODOM 2506.501 CONST DRAINAGE STRUCTURE DESIGN F LIN FT $260.00 36.2 $9,412.00 %9,412000 2506.501 CONST DRAINAGE STRUCTURE DES 48-40eU LIN FT $250.00 2506.501 CONST DRAINAGE STRUCTURE DES 72-4020 LIN FT 5500.00 148 $7,400.00 $7,400.0 2506.516 CASTING ASSEMBLY EACH SSMW 1 $550.00 7 $3,850.00 $4000.00 25116501 RANDOM RIPRAP CLASS II CU YO $ 100.00 40.7 $4,07000 23.9 $2,390.00 $6,460.0 2511.501 RANDOMRIPRAPCLASSIII CU YD $125.00 16.3 $2,037.50 10.3 $1,287.50 $3,325.00 2521.501 S'CONCRETEWALK SOFT $5.00 180 S900.D 310 $1.550.00 $2,d50.00 2521.515 iSAWINGCONCRE TEWALK LIN FT $4.00 1 5 520.00 $20.00 1 2531.501 lCONC RETE CURB AND GUTTER DESIGN 8424 LIN FT $10.00 16 $160.00 1000 $10000.00 $10160.00 2531.618 TRUNCATED DOMES SOFT $40.00 00 $2,400.00 80 $3,200.00 $5,600.0 2533.507 PORTABLE PRECAST CONC BARRIER DES 8337 1 LIN FT $10.00 1000 $10,000.0 $10,000.00 2540.002 RELOCATE MAIL BOX EACH $250.0 1 $250.00 $250.00 2545.001 RELOCATE UTILITY LUMPSUM $5,000.00 1 $5,000.00 %5000,00 2550402 RELOCATE SIGN EACH $500.00 2 $1,000.00 $1,000.00 2554.501 TRAFFIC BARRIER DESIGN 88338 LIN PT $20.00 725 $14,50000 700 $14,000.00 $14,00000 d 2554.523 END TREATMENT - TANGENT TERMINAL 2554.615 IMPACT ATTENUATOR 2557.501 WIRE FENCE DESIGN 6(W -9322 2563.601 TRAFFIC CONTROL 2563.601 DETOUR SIGNING EACH ASSEMBLY LIN FT LUMPSUM LUMPSUM $2,500.00 00.00 $2,0 $16.00 510000.00 $20.000.00 1248 0.25 $19,968.00 $2,500.00 4 100 1 $10,00000 $1,000.00 $20,000.00 2 2 1555 0.75 S5,000.OD $4000.00 $25,36000 $7 $5000.0 $4.000.00 $45,328.00 $10,000.00 2564.531 SIGN PANELS TYPE C SOFT $50.00 164.4 $8,220.0 112.3 55,615.0 $13835000 2564.531 SIGN PANELS TYPE D 60 FT $60.00 4 $240.0 $240.0 2584.537 INSTALL SIGN TYPE C EACH $50.0 2 $100.00 5100.0 2 2572.502 CLEAN ROOT CUTTING 2573.502 $ILT FENCE TYPE MA CHINE SLICED CHINE LIN FT UN FT $2.00 SIM 250 12000 $500.00 518000.0 7000 $10,500.00 $500.0 $28,500.0 2573.502 SILTFENCE,TYPE 25]3.505 FLOTATION SILT CURTAIN TYPE STILL WATER LIN FT LIN FT $17.00 $15.00 670 670 $11390.00 $1005000 $11.390.00 $10050.00 2573.512 TEMPORARY DITCH CHECK TYPE 2 25]3.530 STORM DRAIN INLET PROTECTION LIN FT EACH WM $500.00 500 $1,75000 450 8 $1,575.00 $4000.00 $3,325.0 $4000.0 8 2573.002 TEMPORARY ROCK CONSTRUCTION ENTRANCE 2575.523 EROSION CONTROL BLANKETS CATEGORY 3 2575.571 RAPID STABILIZATION METHOD 3 25751605 TURF ESTABLISHMENT 2581.501 REMOVABLE PREFORMED PLASTIC MARKING 2`.x82.502 4'SOLID LINE WHITE -PAINT EACH $0 YD MGALLONS ACRE LIN FT LIN FT $500.00 $1.00 $250.0 $1,500.00 $1.25 $0.75 4 14080 25 4.5 248 $2,000.0 $14.000.00 $6,250.00 $6,750.00 $186.00 1 4 12000 20 4.2 1500 1450 $2000.0 $12,000.00 $5.=..0 56,300.00 $1,875.00 %4,00000 826,000.00 $11250.0 $13,050.0 $1,875.00 $1,273.50 2582.502 4'SOL10 LINE YELLOW -PAINT LIN FT $0.75 1568 $1,19850 300 $225.0 $1023.50 2582.502 4'SOLID LINE WHITE -EPDXY LIN FT $1.00 1600 $1,600.00 2582.502 d'BROKEN LINE YELLOW -EPDXY 2582.503 CROSSWALK MARKING -PAINT LIN FT SOFT $1.00 51.50 12L1 $18DW 300 5300.00 I 480 $720.0 $900.00 TOTAL PARK= $489,218.50 TOTAL= $327,016.50 TOTAL T.H. 41= $930,170.70 PROJECT TOTAL= $1,746,405.70 NOTES: (1) QUANTITY INCLUDES 16' OF CURB AND GUTTER TO 8E REPLACED ATTHE TRAIL SPUR PARKING LOT. CONTRACTOR TO MATCH E%. CURB TYPE. (2) QUANTITY MAY VARY. CLEAN ROOT CUTTING TO BE PERFORMED AT LOCATIONS IDENTIFIED IN THE FIELD BYTHE ENGINEER. (3) CALCULATION ASSUMES FABRIC TO BE USED WHERE WETLANDS AND POOR SOILS ARE ENCOUNTERED THROUGHOUT PROJECT. (4) FENCE TO INCLUDE TOP AND BOTTOM RAILS, AND TO BE CONSTRUCTED PER DETAIL SHOWN IN THE PLANS. INCLUDES FENCE ON PRECAST SOXCULVERT. (5) QUANTITY FOR PRECAST BOX CULVERT CONSTRUCTION. (6) REFER TO THE CONSTRUCTION SOILS NOTES FOR SEED AND FERTILIZER RATES. (7) CORE DRILLING HANDICAP SIGNS FOR RE- INSTALLATION WITHIN LAKE MINNEWASHTA PARK TO BE CONSIDERED INCIDENTAL. (8)QUA ITY FOR PRECAST BOX CULVERT CONSTRUCTION, AND RETAINING WALLS 1 AND 2. (9) 20% ASSUMED FOR GAS MAIN PROTECTION/COORDINATION. (P) DENOTES PLAN QUANTITY.