1i-1 Extend Decert of DT TIF
CITY OF
CHANHASSEN
noo M,.rke: Boulevalr!
PO 147
MN :J:í317
Administration
952227.1100
952 227.11 Hj
Building Inspections
952227 1180
Fax 9522271190
Engineering
P'!()I18 9522271HiO
LJ52.227.1171J
Finance
9522271140
Fnx.952.227.111O
Park & Recreation
9522271120
95222!.111O
2310 CUUI!81 BJulev(.lrl
PI ()11P, 952227 14(10
Fax 952 227.1404
Planning &
Natural Resources
PI'()IIP' 952227.1130
Fax 952.227.1110
Public Works
1591 ROnr!
PIHll18 952227.1300
952227 131D
Senior Center
9:)2.227,1125
Fnx 95222711!0
Web Site
j_f¿
MEMORANDUM
TO:
Mayor
City Council Members__
/.f.. ¡) Ai."/'\
, 'X¡!/b \
Bruce M. Dejong, Finance Direct~_V
September 6, 2004
W' ,
0' "
FROM:
DATE:
SUBJECT: Authorize Application to Extend the Decertification Date of the
Downtown TIP District
As part of addressing our Downtown tax increment district shortfall, staff
proposes to formally request an extension, the end of the year, from the
Commissioner of Revenue. This will allow us to collect the second half tax
settlement of increment and provide sufficient revenue to cover the deficit in that
district.
Background
In 2003, the state legislature made several changes to the TIP Act. The most
important, for our situation, were the items that addressed deficits. We took
advantage of a statutory formula to extend our district by one year in 2003. This
changed the decertification date from November 1, 2003 to November 1, 2004.
The law also provides that if the statutory extension does not cover the deficit,
then we are allowed to ask the Commissioner of Revenue for an additional
extension of up to two years.
Staff is recommending that we ask for only a two month extension of the district.
This will provide sufficient funds to cover the deficit between the second half
settlement and the Old Village Hall land sale. The Downtown TIP district
properties will then be allowed to return to the general tax rolls for 2005 which
will spread our tax levy over a larger amount of value which reduces the tax rate
for everyone.
The extension is desirable because the settlement date that the County Treasurer is
required to send the funds to us is after November 1. While he is not prohibited
from settling early with us, he has indicated that he will not. Staff and our
advisors believe that we would still have an equity argument that since the taxes
would be paid prior to November 1, the County is holding them in trust for the
city and that we have constructively received the money. However, this is
The City of Chanhassen · A (jICWillg wltli
CITY OF
CHANHASSEN
Administration
P11CI!8 952227t 1lìCl
1110
Building Inspections
952.2271180
952 22711jO
Engineering
952 2271 1 GO
Fax 952.227 1170
Finance
952.227 t 140
952227 t 1
Park & Recreation
PI1CI'e 952227 1120
952.227 1110
952.227 1400
952227.14D4
Planning &
Natural Resources
PI'lcilt;- 952.2:71130
Fax 95222711
Public Works
1591 Park
95? ZU 13UU
Fax 952 227 1310
Web Site
The City of Chanhassen · A
Tax Increment Transfers
August 17, 2004
Page 2 of2
contrary to the practice that the Office of State Auditor has advised counties to
follow.
Staff has discussed this issue with representatives from Ehlers, HLB Tautges,
Redpath, and Kennedy and Graven. They believe that we should request the
extension first as provided by statute. If the Commissioner decides to not grant us
the extension, then we should pursue other avenues to get the second half
settlement. Staff does not believe that there will be any difficulty proving that we
had sufficient class rate reduction. Our increment loss from 1998-2004, without
counting the growth in property value, exceeds $10,000,000.
The total deficit that we need to clear is $2,332,147.63. This will be covered
through a combination of the taxes still due to the TIF district which total
$1,964,729.29 and the remaining $367,418.34 plus interest will come from the
sale of the Old Village Hall property.
Recommendation
Staff recommends that the City Council authorize Staff to make application for an
extension of the downtown TIP district through December 31, 2004. This action
requires a simple majority of those present at the meeting.
Enclosure:
Tax Increment Loss Spreadsheet
Balance Sheets for the TIP District Funds
.,....
~
1:5 ~
ï::::: .Q
~ ~
o CIJ
!Lo..
¡:: §
e:O
3: >-
01:::::
C æ
~>-
o
I r-- 0 N N 0'> .,.... U") CD
(/) "': "': r-- ~ N .,.... (\") CD
(/) () e: 00 0 00 .,.... CD -.i 0'> 00
0 10 .Q N 00 0 (\") N .,.... 00 r--
-I (/) ""'". ""'". U") 0'> (\") U") .,.... (\")
- a::: (/) LÔ
e: () (\") 0'> 0 CD 0 U") 0'>
() .8 L- N r-- 00 CD r-- 0 U") 00
E 0.. U") 0 CD 00 00 N ""'". CD.
() () E .,.... N N N 0
L- :J 0 .,....
(.) 0 0
e:
- f:fi f:fi f:fi
f:fi f:fi f:fi f:fi f:fi
._'.. .--~ -
00 .,.... 00 CD CD 0'> r-- (\")
C (\") 0'> ~ CD 0 0 "! 0
U") CD ""'" CD ""'" 0'> .,.... CD
() \J ""'" .,.... CD (\") .,.... .,.... (\") U")
E () U") .,.... 0 0 CD. N 0 ~
() 10 r-- ""'" 00 r-- 0 r-- N 00
L- L-
(.) () (\") .,.... U") U") r-- CD (\") r--
E e: (\") 00 N CD. ""'". ""'". .,.... 00 (/)
() CD U") LÔ U") U") (\") ""'" (\") (/)
X (9 0
CIJ -I
f- e:
f:fi f:fi f:fi f:fi f:fi f:fi f:fi f:fi .Q
.- (/)
(/)
0 0 0 0 0 0 0 0 ()
0 0 0 0 0 0 0 0 L-
0 ""'". CD r-- U") ""'". CD CD 0..
r-- N 00 00 ""'" r-- (\") N E
0) .,.... CD ""'" CD ""'" ""'" 00 0 0
.£; 00. r-- 00 .,.... 0'> 00 .,.... r-- 0
:2 0 r-- 0 CD 0 (\") 00 N ()
:J 00 00 0'> 0'> 0 .,.... N (\") 10
co .,.... .,.... .,.... .,.... a:::
-
CIJ
f:fi f:fi f:fi f:fi f:fi f:fi f:fi f:fi Õ
f-
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0'> 0 ""'"- 0 r-- 00 ""'". CD
(\") 0 0 N U") N CD .,....
CD CD CD ""'" (\") N N ""'"
\J 00 N.. N. U") 0'> r-- 00 00
e:
CIJ r-- 0 .,.... .,.... 0'> N ""'" 00
-I N (\") (\") (\") (\") ""'" ""'" ""'"
f:fi f:fi f:fi f:fi f:fi f:fi f:fi f:fi
.-- ._-
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0'> ""'"- O. r-- N.. N. 0 N..
0 N 0'> 0 0 0 0 ""'"
00 N 0 .,.... 00 r-- .,.... ""'"
> CD O. .,.... r-- 00 U") 0 U")
~ 00 00 N r-- 0 CD (\") .,....
W 0 .,.... N N ""'" U") r-- 00
.,.... .,.... .,.... .,.... .,.... .,.... .,.... .,....
f:fi f:fi f:fi f:fi f:fi f:fi f:fi f:fi
-.'-
e: 1:5
ï:::::
() ]2
(/)
(/) 0
CIJ
.r::: !L
e: r-- 00 0'> 0 .,.... N (\") ""'"
CIJ f- 0'> 0'> 0'> 0 0 0 0 0
.r::: e: 0'> 0'> 0'> 0 0 0 0 0
0 3: .,.... .,.... .,.... N N N N N
..... .8
0
£ e:
3:
0 0
0
BALANCE SHEET
City ofChanhassen
Page: 1
9/3/2004
1:06 pm
As of: 9/30/2004
Balances
Fund Type: 400 Capital Projects Funds
Fund: 460 - TAX INCR 1 - DOWNTOWN #025
Assets
Acct Class: 100 Cash
1010 Cash
Acct Class: 100 Cash
Acct Class: 107 Taxes Receivable
1070 Delinquent Taxes Receivable
1081 Current Taxes Receivable
Acct Class: 107 Taxes Receivable
Acct Class: 110 Accounts Receivables
1190 Notes Receivable
1193 Misc Accounts Receivable
Acct Class: 110 Accounts Receivables
Acct Class: 120 Special Assessments Receivable
1210 Spec Assessments Rec Current
1230 Spec Assessments Deferred
1245 Spec Assessments Rec HRA
1250 Due From County
Acct Class: 120 Special Assessments Receivable
Acct Class: 130 Receivables
1300 Investment Interest Receivable
1325 Due From Other Governments
Acct Class: 130 Receivables
Acct Class: 140 Due From Other
1400 Due from Other Funds
Acct Class: 140 Due From Other
Acct Class: 150 Prepaid Expenses
1550 Prepaid Expenses
Acct Class: 150 Prepaid Expenses
Acct Class: 160 Fixed Assets
1601 Land Held for Resale
Acct Class: 160 Fixed Assets
768,249.75
768,249.75
270,035.54
0.00
270,035.54
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11,582.51
0.00
11,582.51
0.00
0.00
410.80
410.80
Total Assets
417,600.00
417,600.00
1,467,878.60
Liabilities
Acct Class: 200 Payroll Payable
2001 Social Security Taxes Payable
2009 Deferred Compensation Payable
2010 PERA Payable
2019 Due to Other Governmental Unit
Acct Class: 200 Payroll Payable
Acct Class: 202 Accounts Payable
2020 Accounts Payable
Acct Class: 202 Accounts Payable
Acct Class: 205 Salaries Payable
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BALANCE SHEET
City of Chanhassen
Page: 2
9/3/2004
1:06 pm
As of: 9/30/2004
Balances
Fund Type: 400 Capital Projects Funds
Fund: 460 - TAX INCR 1 - DOWNTOWN #025
Liabilities
Acct Class: 205 Salaries Payable
2050 Salaries Payable
Acct Class: 205 Salaries Payable
Acct Class: 210 Due to Other
2460 EXPENSE
0.00
0.00
0.00
0.00
Acct Class: 210 Due to Other
Acct Class: 220 Deferred Revenue
2230 Deferred Revenue - Taxes
2231 Deferred Revenue-Spec Assmts
2232 Deferred Revenue - Misc.
Acct Class: 220 Deferred Revenue
Total Liabilities
270,035.54
0.00
417,600.00
687,635.54
687,635.54
Reserves/Balances
Acct Class: 260 Fund Balance
2600 Fund Balance
2699 Change In Fund Balance
Acct Class: 260 Fund Balance
Acct Class: 270 Control Accounts
2710 Revenue Control
Acct Class: 270 Control Accounts
779,844.81
398.25
780,243.06
0.00
0.00
Total Reserves/Balances
780,243.06
Total Liabilities & Balances
1,467,878.60
BALANCE SHEET
City of Chanhassen
Page: 1
9/7/2004
2: 18 pm
As of: 9/30/2004
Balances
Fund Type: 300 Debt Service Funds
Fund: 349 - 1998F TAX INCREMENT REFUNDING
Assets
Acct Class: 100 Cash
1010 Cash
Acct Class: 100 Cash
Total Assets
-3,100,397.38
-3,100,397.38
-3,100,397.38
Liabilities
Total Liabilities
0.00
Reserves/Balances
Acct Class: 260 Fund Balance
2600 Fund Balance
2699 Change In Fund Balance
Acct Class: 260 Fund Balance
Total Reserves/Balances
-336,563.63
-2,763,833.75
-3,100,397.38
-3,100,397.38
Total Liabilities & Balances
-3,100,397.38