2021 08 16 Special Meeting Agenda and PacketAGENDA
CHANHASSEN CITY COUNCIL SPECIAL MEETING
WORK SESSION
5:30 PM, MONDAY, AUGUST 16, 2021
CHANHASSEN CITY HALL
7700 MARKET BOULEVARD
5:30 P.M. SPECIAL
MEETING ITEMS
A.2022 Preliminary Budget, Levy & CIP Overview
B.ADJOURNMENT
CITY COUNCIL STAFF REPORT
Monday, August 16, 2021
Subject 2022 Preliminary Budget, Levy & CIP Overview
Section 5:30 P.M. SPECIAL MEETING
ITEMS
Item No: A.
Prepared By Kelly Strey, Finance Director File No:
SUMMARY
Staff will present an overview of the preliminary budget, maximum tax levy, and preliminary CIP for Council discussion
and direction.
At the June 28 and July 12 Council work sessions, Council discussed preliminary budget projections. Staff has been
working on the detailed budget in all departments to prepare the proposed 2022 budget, tax levy and CIP. At this
meeting staff will present an overview of the proposed budget and the preliminary tax levy being proposed as well as
an overview of the 20222026 CIP. Department directors will provide information on strategic initiatives and budget
highlights for each department. A proposed budg et workbook is being prepared to be distributed to council members
during the week of September 7 with the opportunity for an individual meetings to review the document with the City
Manager and the Finance Director. Council will consider adoption of a maximum tax levy at the regular council meeting
September 27. The maximum tax levy is required by MN State Statutes to be adopted by September 30.
BACKGROUND
Tax Levy
The proposed budget is being prepared with a 4.9% increase in property tax levy as projected in June. The
preliminary levy projections included some capital funding strategies, current service level cost increase projections,
and other offsetting revenue projections to arrive at the 4.9% projection.
The detailed budget preparation has included a full review of expenditure budget line items in each department to
identify anticipated inflationary increases and opportunities for cost savings through efficiencies and innovation to
maintain current service levels. Cost allocations between funds have been reviewed for appropriate costing of services
in each fund. A compensation study is in progress to address compensation throughout the organization. Preliminary
estimates are being incorporated into the proposed budget. All fees and charges have been reviewed and revenue
trends and estimates have been revised in detail. The CIP has been drafted and staff is continuing to work on funding
strategies. Council provided feedback on capital priorities and funding strategies at previous work sessions which are
being incorporated into the plan. Throughout the process changes to the preliminary estimates have been identified
which resulted in both increases and decreases. Staff has been able to manage the changes and capital funding
strategies to stay within the original 4.9% projection.
Additional increases to consider The budget does not include funding for other new initiatives or other capital
funding. Should the Council decide to increase capital funding or to expand service levels, the property tax levy would
either need to increase or other services would need to be reduced or eliminated to offset an increase.
CITY COUNCIL STAFF REPORTMonday, August 16, 2021Subject2022 Preliminary Budget, Levy & CIP OverviewSection5:30 P.M. SPECIAL MEETINGITEMS Item No: A.Prepared By Kelly Strey, Finance Director File No: SUMMARYStaff will present an overview of the preliminary budget, maximum tax levy, and preliminary CIP for Council discussionand direction.At the June 28 and July 12 Council work sessions, Council discussed preliminary budget projections. Staff has beenworking on the detailed budget in all departments to prepare the proposed 2022 budget, tax levy and CIP. At thismeeting staff will present an overview of the proposed budget and the preliminary tax levy being proposed as well asan overview of the 20222026 CIP. Department directors will provide information on strategic initiatives and budgethighlights for each department. A proposed budg et workbook is being prepared to be distributed to council membersduring the week of September 7 with the opportunity for an individual meetings to review the document with the CityManager and the Finance Director. Council will consider adoption of a maximum tax levy at the regular council meetingSeptember 27. The maximum tax levy is required by MN State Statutes to be adopted by September 30.BACKGROUNDTax LevyThe proposed budget is being prepared with a 4.9% increase in property tax levy as projected in June. Thepreliminary levy projections included some capital funding strategies, current service level cost increase projections,and other offsetting revenue projections to arrive at the 4.9% projection.The detailed budget preparation has included a full review of expenditure budget line items in each department toidentify anticipated inflationary increases and opportunities for cost savings through efficiencies and innovation tomaintain current service levels. Cost allocations between funds have been reviewed for appropriate costing of servicesin each fund. A compensation study is in progress to address compensation throughout the organization. Preliminaryestimates are being incorporated into the proposed budget. All fees and charges have been reviewed and revenuetrends and estimates have been revised in detail. The CIP has been drafted and staff is continuing to work on fundingstrategies. Council provided feedback on capital priorities and funding strategies at previous work sessions which arebeing incorporated into the plan. Throughout the process changes to the preliminary estimates have been identifiedwhich resulted in both increases and decreases. Staff has been able to manage the changes and capital fundingstrategies to stay within the original 4.9% projection.Additional increases to consider The budget does not include funding for other new initiatives or other capital
funding. Should the Council decide to increase capital funding or to expand service levels, the property tax levy would
either need to increase or other services would need to be reduced or eliminated to offset an increase.
Council could consider additional phasedin capital funding increases to prepare for a future parks bond or facilities
improvement bond. Taking a phasedin approach to funding future capital and debt service would reduce the levy
increase impact of adding funding for these projects in one or two years. For example, an phased in incremental
increase to the levy could be an alternative to a onetime 45% future debt service levy increase to fund a a large
project. Committing to an annual increase of 1% or approximately $120,000 annually would build a levy which could
be used to provide initial cash funding for the projects and then be converted to a debt service levy to fund debt
service for the remainder of the project. If Council is interested in this option, the increase would need to be included
in the preliminary tax levy.
The ARPA grant funding is outside of the budget process but has been considered in reviewing budget opportunities.
Fees & Charges
The City charges user fees for certain programs and services that have direct benefits to users of the services. When
fees are not charged and other revenue sources are not available, costs of services are funded by general property
taxes. Charging appropriate user fees keep general property taxes lower.
This year a comprehensive review of all user fees is being completed. This review includes a analysis of program costs
compared to fees charged and market comparisons with our comparable cities. The goal is to set reasonable fees to
cover at a minimum direct costs including staffing. Staff has also done a market review to compare Chanhassen's user
fees to fees being charged for similar services and programs in our comparable cities. The goal is to have user fees that
cover program costs and are generally in the middle of the market and in the upper quartile when reasonable. Staff has
identified a number of fees and charges which are proposed to be increased to be more consistent with market and to
cover costs. In some instances where fees were found to be above market or cost analysis, fees are being proposed to
be reduced.
Departments will highlight fees and charges changes in their presentations. A detailed fee schedule will be included in the
budget workbook for all fees and charges.
Allocations of General Fund Overhead to Enterprise Funds
The City's water, sanitary sewer and surface water management utilities operate as enterprise funds. An enterprise fund
operates like a business with the costs of operating funded from user fees rather than property taxes. The
management, central services and administrative support are provided by employees who work in both general
government and enterprise activities. In order to fully cost the utility operations, the City has historically directly charged
a percentage of some positions to the Enterprise Funds for administrative overhead to operate the utilities. The overhead
costs have not changed in a number of years.
Staff completed a comprehensive review of expenses charged to enterprise funds and found that the General Fund is
bearing a significant amount of costs that can be reasonably related to the enterprise fund operations for both
employee services and other current expense costs for central services such as fleet, IT, facilities, and administration.
This results in property taxes funding a portion of utilities costs versus utility fees covering those operational costs.
The budget and the utility rate study is being prepared with revised allocations. This will result in a savings in the
General Fund and a greater pressure on the utility rates for future years. Staff anticipates that the utility rates can be
managed within current projections. ARPA fund usage will reduce project bonding and therefore reduce future interest
expense and preserve utility fund balance. This provides capacity to fully fund overhead which will reimburse the
General Fund and provide capacity to use the general tax levy to fund general government services and capital plans.
Allocation of Engineering overhead costs to capital projects
All of the costs of internal project engineering costs for project management have been included in the General Fund
and have as a result been funded by property taxes rather than other project funding sources. Staff is recommending a
small allocation of project overhead costs to each project for internal engineering costs based on actual time spent on
each project.
Employee Services
CITY COUNCIL STAFF REPORTMonday, August 16, 2021Subject2022 Preliminary Budget, Levy & CIP OverviewSection5:30 P.M. SPECIAL MEETINGITEMS Item No: A.Prepared By Kelly Strey, Finance Director File No: SUMMARYStaff will present an overview of the preliminary budget, maximum tax levy, and preliminary CIP for Council discussionand direction.At the June 28 and July 12 Council work sessions, Council discussed preliminary budget projections. Staff has beenworking on the detailed budget in all departments to prepare the proposed 2022 budget, tax levy and CIP. At thismeeting staff will present an overview of the proposed budget and the preliminary tax levy being proposed as well asan overview of the 20222026 CIP. Department directors will provide information on strategic initiatives and budgethighlights for each department. A proposed budg et workbook is being prepared to be distributed to council membersduring the week of September 7 with the opportunity for an individual meetings to review the document with the CityManager and the Finance Director. Council will consider adoption of a maximum tax levy at the regular council meetingSeptember 27. The maximum tax levy is required by MN State Statutes to be adopted by September 30.BACKGROUNDTax LevyThe proposed budget is being prepared with a 4.9% increase in property tax levy as projected in June. Thepreliminary levy projections included some capital funding strategies, current service level cost increase projections,and other offsetting revenue projections to arrive at the 4.9% projection.The detailed budget preparation has included a full review of expenditure budget line items in each department toidentify anticipated inflationary increases and opportunities for cost savings through efficiencies and innovation tomaintain current service levels. Cost allocations between funds have been reviewed for appropriate costing of servicesin each fund. A compensation study is in progress to address compensation throughout the organization. Preliminaryestimates are being incorporated into the proposed budget. All fees and charges have been reviewed and revenuetrends and estimates have been revised in detail. The CIP has been drafted and staff is continuing to work on fundingstrategies. Council provided feedback on capital priorities and funding strategies at previous work sessions which arebeing incorporated into the plan. Throughout the process changes to the preliminary estimates have been identifiedwhich resulted in both increases and decreases. Staff has been able to manage the changes and capital fundingstrategies to stay within the original 4.9% projection.Additional increases to consider The budget does not include funding for other new initiatives or other capitalfunding. Should the Council decide to increase capital funding or to expand service levels, the property tax levy wouldeither need to increase or other services would need to be reduced or eliminated to offset an increase. Council could consider additional phasedin capital funding increases to prepare for a future parks bond or facilitiesimprovement bond. Taking a phasedin approach to funding future capital and debt service would reduce the levyincrease impact of adding funding for these projects in one or two years. For example, an phased in incrementalincrease to the levy could be an alternative to a onetime 45% future debt service levy increase to fund a a largeproject. Committing to an annual increase of 1% or approximately $120,000 annually would build a levy which couldbe used to provide initial cash funding for the projects and then be converted to a debt service levy to fund debtservice for the remainder of the project. If Council is interested in this option, the increase would need to be includedin the preliminary tax levy.The ARPA grant funding is outside of the budget process but has been considered in reviewing budget opportunities.Fees & ChargesThe City charges user fees for certain programs and services that have direct benefits to users of the services. Whenfees are not charged and other revenue sources are not available, costs of services are funded by general propertytaxes. Charging appropriate user fees keep general property taxes lower. This year a comprehensive review of all user fees is being completed. This review includes a analysis of program costscompared to fees charged and market comparisons with our comparable cities. The goal is to set reasonable fees tocover at a minimum direct costs including staffing. Staff has also done a market review to compare Chanhassen's userfees to fees being charged for similar services and programs in our comparable cities. The goal is to have user fees thatcover program costs and are generally in the middle of the market and in the upper quartile when reasonable. Staff hasidentified a number of fees and charges which are proposed to be increased to be more consistent with market and tocover costs. In some instances where fees were found to be above market or cost analysis, fees are being proposed tobe reduced.Departments will highlight fees and charges changes in their presentations. A detailed fee schedule will be included in thebudget workbook for all fees and charges.Allocations of General Fund Overhead to Enterprise FundsThe City's water, sanitary sewer and surface water management utilities operate as enterprise funds. An enterprise fundoperates like a business with the costs of operating funded from user fees rather than property taxes. Themanagement, central services and administrative support are provided by employees who work in both generalgovernment and enterprise activities. In order to fully cost the utility operations, the City has historically directly chargeda percentage of some positions to the Enterprise Funds for administrative overhead to operate the utilities. The overheadcosts have not changed in a number of years.Staff completed a comprehensive review of expenses charged to enterprise funds and found that the General Fund isbearing a significant amount of costs that can be reasonably related to the enterprise fund operations for bothemployee services and other current expense costs for central services such as fleet, IT, facilities, and administration. This results in property taxes funding a portion of utilities costs versus utility fees covering those operational costs.The budget and the utility rate study is being prepared with revised allocations. This will result in a savings in theGeneral Fund and a greater pressure on the utility rates for future years. Staff anticipates that the utility rates can bemanaged within current projections. ARPA fund usage will reduce project bonding and therefore reduce future interestexpense and preserve utility fund balance. This provides capacity to fully fund overhead which will reimburse theGeneral Fund and provide capacity to use the general tax levy to fund general government services and capital plans.Allocation of Engineering overhead costs to capital projectsAll of the costs of internal project engineering costs for project management have been included in the General Fundand have as a result been funded by property taxes rather than other project funding sources. Staff is recommending asmall allocation of project overhead costs to each project for internal engineering costs based on actual time spent oneach project.
Employee Services
COLA & Performance Adjustments The budget includes wage increases for performance adjustments (steps) until
employees reach range maximum and annual cost of living adjustments (COLA). The City is in the process of
completing a compensation study. The preliminary budget projections in June included a projection for some funding for
implementation of the results of the study. The initial results indicate the need for additional funding. It is planned that the
City will implement the results of the study over a threeyear period as most employees will not be at the range
maximum. Final results are expected in September.
Health insurance The City's employee health insurance contract had a 0% increase in 2021, however in 2022 the rate
cap is 9%. It is anticipated that the renewal may be at the rate cap.
Staffing cost increases approved in 2021 included in the 2022 budget Phasedin funding for IT position added and
partially funded in the 2021 budget and the position approved in July to support monthly utility billing have been
incorporated. The 2022 budget also reflects decisions to reorganize staffing which were implemented in 2021 as a result
of turnover in public works and administration areas.
Staffing increases proposed
0.2 FTE increase to existing engineering admin position to full time for support for increased volume of projects
and to add capacity to for implementation of additional project accounting functions to better manage project
budgets. This meets the strategic initiatives of operational excellence, asset management and financial
sustainability. Funding is proposed to be funded from cost allocations to projects.
0.5 FTE for additional permit administrative staffing funded from additional permit revenue to meet demand
from added volume of permits. Operational excellence is a strategic initiative and this position is needed to
provide the level of customer service expected with the increased volume of permits. This position provides
additional capacity and meets a need for more cross training and backup to existing administrative staff. This
position has been in place for 2021 on a temporary basis. It is proposed to make this a regular position for
2022.
General Fund Revenues
Preliminary revenue forecasts have been prepared with using historical trends and future trend indicators. Where fees
and charges are proposed to be increased the revenue projections have increased.
Permit Revenue
Permit revenue has been above budget for the past three years and it is expected that this trend will continue.
Revenues for 2021 are already exceeding budget estimates. Additionally, several changes to permit fees are
proposed. The City had not increased permit fees since 2015 although the cost to provide the services have increased
annually. A market review found our fees to be significantly lower. In the case of roofing, siding and window permits,
fees were found to be higher than the market and higher than the cost of providing the service. These fees have been
adjusted and an annual review will be performed in the future.
Charges for services
Recreation charges for services recreation revenues and expenses were reduced in the 2021 budget due to expected
COVID limitations. Recreation revenue is expected to exceed 2021 revenue projections and recreation programs are
projected to return to historical levels in 2022 budget. Revenue increases offset expenditure increases due to
increased participation. Also, recreation fees are proposed to increase to reflect increased staffing costs and market
rate comparisons.
General Fund Expenses
Fleet Department Fleet costs have been moved to the Fleet Internal Service fund and each fund and department is
being allocated fleet costs based on vehicle usage. This results in a net savings to the General Fund. Enterprise funds
will have an increase.
IT Department IT costs have been moved to the Technology Internal Service Fund and each fund and department is
being allocated technology costs based on technology usage. This results in a net savings to the General Fund.
Enterprise Funds will have an increase.
CITY COUNCIL STAFF REPORTMonday, August 16, 2021Subject2022 Preliminary Budget, Levy & CIP OverviewSection5:30 P.M. SPECIAL MEETINGITEMS Item No: A.Prepared By Kelly Strey, Finance Director File No: SUMMARYStaff will present an overview of the preliminary budget, maximum tax levy, and preliminary CIP for Council discussionand direction.At the June 28 and July 12 Council work sessions, Council discussed preliminary budget projections. Staff has beenworking on the detailed budget in all departments to prepare the proposed 2022 budget, tax levy and CIP. At thismeeting staff will present an overview of the proposed budget and the preliminary tax levy being proposed as well asan overview of the 20222026 CIP. Department directors will provide information on strategic initiatives and budgethighlights for each department. A proposed budg et workbook is being prepared to be distributed to council membersduring the week of September 7 with the opportunity for an individual meetings to review the document with the CityManager and the Finance Director. Council will consider adoption of a maximum tax levy at the regular council meetingSeptember 27. The maximum tax levy is required by MN State Statutes to be adopted by September 30.BACKGROUNDTax LevyThe proposed budget is being prepared with a 4.9% increase in property tax levy as projected in June. Thepreliminary levy projections included some capital funding strategies, current service level cost increase projections,and other offsetting revenue projections to arrive at the 4.9% projection.The detailed budget preparation has included a full review of expenditure budget line items in each department toidentify anticipated inflationary increases and opportunities for cost savings through efficiencies and innovation tomaintain current service levels. Cost allocations between funds have been reviewed for appropriate costing of servicesin each fund. A compensation study is in progress to address compensation throughout the organization. Preliminaryestimates are being incorporated into the proposed budget. All fees and charges have been reviewed and revenuetrends and estimates have been revised in detail. The CIP has been drafted and staff is continuing to work on fundingstrategies. Council provided feedback on capital priorities and funding strategies at previous work sessions which arebeing incorporated into the plan. Throughout the process changes to the preliminary estimates have been identifiedwhich resulted in both increases and decreases. Staff has been able to manage the changes and capital fundingstrategies to stay within the original 4.9% projection.Additional increases to consider The budget does not include funding for other new initiatives or other capitalfunding. Should the Council decide to increase capital funding or to expand service levels, the property tax levy wouldeither need to increase or other services would need to be reduced or eliminated to offset an increase. Council could consider additional phasedin capital funding increases to prepare for a future parks bond or facilitiesimprovement bond. Taking a phasedin approach to funding future capital and debt service would reduce the levyincrease impact of adding funding for these projects in one or two years. For example, an phased in incrementalincrease to the levy could be an alternative to a onetime 45% future debt service levy increase to fund a a largeproject. Committing to an annual increase of 1% or approximately $120,000 annually would build a levy which couldbe used to provide initial cash funding for the projects and then be converted to a debt service levy to fund debtservice for the remainder of the project. If Council is interested in this option, the increase would need to be includedin the preliminary tax levy.The ARPA grant funding is outside of the budget process but has been considered in reviewing budget opportunities.Fees & ChargesThe City charges user fees for certain programs and services that have direct benefits to users of the services. Whenfees are not charged and other revenue sources are not available, costs of services are funded by general propertytaxes. Charging appropriate user fees keep general property taxes lower. This year a comprehensive review of all user fees is being completed. This review includes a analysis of program costscompared to fees charged and market comparisons with our comparable cities. The goal is to set reasonable fees tocover at a minimum direct costs including staffing. Staff has also done a market review to compare Chanhassen's userfees to fees being charged for similar services and programs in our comparable cities. The goal is to have user fees thatcover program costs and are generally in the middle of the market and in the upper quartile when reasonable. Staff hasidentified a number of fees and charges which are proposed to be increased to be more consistent with market and tocover costs. In some instances where fees were found to be above market or cost analysis, fees are being proposed tobe reduced.Departments will highlight fees and charges changes in their presentations. A detailed fee schedule will be included in thebudget workbook for all fees and charges.Allocations of General Fund Overhead to Enterprise FundsThe City's water, sanitary sewer and surface water management utilities operate as enterprise funds. An enterprise fundoperates like a business with the costs of operating funded from user fees rather than property taxes. Themanagement, central services and administrative support are provided by employees who work in both generalgovernment and enterprise activities. In order to fully cost the utility operations, the City has historically directly chargeda percentage of some positions to the Enterprise Funds for administrative overhead to operate the utilities. The overheadcosts have not changed in a number of years.Staff completed a comprehensive review of expenses charged to enterprise funds and found that the General Fund isbearing a significant amount of costs that can be reasonably related to the enterprise fund operations for bothemployee services and other current expense costs for central services such as fleet, IT, facilities, and administration. This results in property taxes funding a portion of utilities costs versus utility fees covering those operational costs.The budget and the utility rate study is being prepared with revised allocations. This will result in a savings in theGeneral Fund and a greater pressure on the utility rates for future years. Staff anticipates that the utility rates can bemanaged within current projections. ARPA fund usage will reduce project bonding and therefore reduce future interestexpense and preserve utility fund balance. This provides capacity to fully fund overhead which will reimburse theGeneral Fund and provide capacity to use the general tax levy to fund general government services and capital plans.Allocation of Engineering overhead costs to capital projectsAll of the costs of internal project engineering costs for project management have been included in the General Fundand have as a result been funded by property taxes rather than other project funding sources. Staff is recommending asmall allocation of project overhead costs to each project for internal engineering costs based on actual time spent oneach project.Employee ServicesCOLA & Performance Adjustments The budget includes wage increases for performance adjustments (steps) untilemployees reach range maximum and annual cost of living adjustments (COLA). The City is in the process ofcompleting a compensation study. The preliminary budget projections in June included a projection for some funding forimplementation of the results of the study. The initial results indicate the need for additional funding. It is planned that theCity will implement the results of the study over a threeyear period as most employees will not be at the rangemaximum. Final results are expected in September.Health insurance The City's employee health insurance contract had a 0% increase in 2021, however in 2022 the ratecap is 9%. It is anticipated that the renewal may be at the rate cap.Staffing cost increases approved in 2021 included in the 2022 budget Phasedin funding for IT position added andpartially funded in the 2021 budget and the position approved in July to support monthly utility billing have beenincorporated. The 2022 budget also reflects decisions to reorganize staffing which were implemented in 2021 as a resultof turnover in public works and administration areas.Staffing increases proposed0.2 FTE increase to existing engineering admin position to full time for support for increased volume of projectsand to add capacity to for implementation of additional project accounting functions to better manage projectbudgets. This meets the strategic initiatives of operational excellence, asset management and financialsustainability. Funding is proposed to be funded from cost allocations to projects.0.5 FTE for additional permit administrative staffing funded from additional permit revenue to meet demandfrom added volume of permits. Operational excellence is a strategic initiative and this position is needed toprovide the level of customer service expected with the increased volume of permits. This position providesadditional capacity and meets a need for more cross training and backup to existing administrative staff. Thisposition has been in place for 2021 on a temporary basis. It is proposed to make this a regular position for2022.General Fund RevenuesPreliminary revenue forecasts have been prepared with using historical trends and future trend indicators. Where feesand charges are proposed to be increased the revenue projections have increased.Permit RevenuePermit revenue has been above budget for the past three years and it is expected that this trend will continue. Revenues for 2021 are already exceeding budget estimates. Additionally, several changes to permit fees areproposed. The City had not increased permit fees since 2015 although the cost to provide the services have increasedannually. A market review found our fees to be significantly lower. In the case of roofing, siding and window permits,fees were found to be higher than the market and higher than the cost of providing the service. These fees have beenadjusted and an annual review will be performed in the future. Charges for servicesRecreation charges for services recreation revenues and expenses were reduced in the 2021 budget due to expectedCOVID limitations. Recreation revenue is expected to exceed 2021 revenue projections and recreation programs areprojected to return to historical levels in 2022 budget. Revenue increases offset expenditure increases due toincreased participation. Also, recreation fees are proposed to increase to reflect increased staffing costs and marketrate comparisons.General Fund ExpensesFleet Department Fleet costs have been moved to the Fleet Internal Service fund and each fund and department isbeing allocated fleet costs based on vehicle usage. This results in a net savings to the General Fund. Enterprise fundswill have an increase. IT Department IT costs have been moved to the Technology Internal Service Fund and each fund and department isbeing allocated technology costs based on technology usage. This results in a net savings to the General Fund.
Enterprise Funds will have an increase.
Insurance Insurance costs have been moved to the Risk Management Internal Service Fund. This is a net zero
effect to the General Fund for 2022. This fund's purpose is to management insurance cost increases and deductible
variances over time.
Employee Benefits
Compensated Absences Each department will be charged .5% of wages to fund employee leave balance
accruals. This fund manages the fluctuation in costs due to leave balance payouts that happen with employee
turnover. Full funding for this fund will be implemented in a multiyear phased approach.
Employee Health Insurance the 2022 increase in health insurance has a rate cap of 9%. There was a 0% rate
increase in 2021. The increase for 2022 is unknown at this time so we have factored in a 9% increase.
Seasonal Staffing hiring seasonal staffing has been challenging. Market wages for seasonal parttime staffing, which
had been increasing for a number of years, are now significantly higher than the rates that the City has been offering its
seasonal employees. The budget anticipates that the City will need to increase pay rates in order to attract enough
seasonal staff. In programs where the City charges user fees, seasonal staffing increases have been factored in when
determining user fee increases. However, some areas do have an impact on property taxes. Seasonal staffing remains
a costeffective approach to providing certain services.
Law enforcement contract The law enforcement contract with Carver County is proposed to be roughly the same
as 2021 due to COVID operating reductions. The budget also factors in additional costs for overtime if service levels
increase. The County has informed the City that it anticipates that the 2023 increase will be 710% due to now settled
labor contracts. This will pose a significant increased pressure on the 2023 levy.
Proposed Use of Fund Balance
Fund balance increased in 2020 by $1.4m and the fund balance is within the target range. Additionally, it is projected
that the 2021 fund balance will increase due to very conservative budget revenue estimates and positive revenue
results.
Council approved use of fund balance in 2021 up to $400,000 for technology improvements identified as high priority to
continue innovations, efficiencies, remote work capabilities and improved electronic service delivery.
In addition, the following use of fund balance is being proposed:
The 20212025 CIP planned for $300,000 in 2022 for SCBA equipment for the fire department and the utility
department. Staff proposes to use fund balance in 2021 to accelerate purchase of SCBA's to avoid a $28,000
price increase planned for November 1. This will reduce the pressure on the fleet fund for future fleet equipment
purchases.
Use of $50,000$100,000 to begin phased implementation to new pay plan in fall of 2021.
Use of $250,000 for a onetime transfer in 2022 for park renovations. This is presented as an alternative to the
previous staff proposal in the June preliminary budget presentation which would have redistributed a portion of
the Pavement Management Plan property tax levy to annually fund the park renovation fund. Future funding of
the park renovation fund would be determined as part of the possible future parks referendum.
Special Revenue Funds
Cemetery fund fees have not been adjusted for a number of years and are significantly below market rates. It is
proposed to increase fees to provide funding for future ongoing maintenance costs. Capital plans include a project to
improve driveway access and turnaround.
Charitable contribution fund revenue was reduced during COVID shutdowns but have returned to historical
levels. The expenditures have been changed from training wages to equipment. Training wages have been absorbed
into the fire operations in the General Fund and equipment replacement moved from the capital equipment fund. Net
impact on property taxes is zero.
Cable Franchise / Communications Fund Communications was identified as a strategic initiative for the City in
2021. FTE's were realigned in 2021. The communication budget reflected strategic initiatives in this area. Fund
CITY COUNCIL STAFF REPORTMonday, August 16, 2021Subject2022 Preliminary Budget, Levy & CIP OverviewSection5:30 P.M. SPECIAL MEETINGITEMS Item No: A.Prepared By Kelly Strey, Finance Director File No: SUMMARYStaff will present an overview of the preliminary budget, maximum tax levy, and preliminary CIP for Council discussionand direction.At the June 28 and July 12 Council work sessions, Council discussed preliminary budget projections. Staff has beenworking on the detailed budget in all departments to prepare the proposed 2022 budget, tax levy and CIP. At thismeeting staff will present an overview of the proposed budget and the preliminary tax levy being proposed as well asan overview of the 20222026 CIP. Department directors will provide information on strategic initiatives and budgethighlights for each department. A proposed budg et workbook is being prepared to be distributed to council membersduring the week of September 7 with the opportunity for an individual meetings to review the document with the CityManager and the Finance Director. Council will consider adoption of a maximum tax levy at the regular council meetingSeptember 27. The maximum tax levy is required by MN State Statutes to be adopted by September 30.BACKGROUNDTax LevyThe proposed budget is being prepared with a 4.9% increase in property tax levy as projected in June. Thepreliminary levy projections included some capital funding strategies, current service level cost increase projections,and other offsetting revenue projections to arrive at the 4.9% projection.The detailed budget preparation has included a full review of expenditure budget line items in each department toidentify anticipated inflationary increases and opportunities for cost savings through efficiencies and innovation tomaintain current service levels. Cost allocations between funds have been reviewed for appropriate costing of servicesin each fund. A compensation study is in progress to address compensation throughout the organization. Preliminaryestimates are being incorporated into the proposed budget. All fees and charges have been reviewed and revenuetrends and estimates have been revised in detail. The CIP has been drafted and staff is continuing to work on fundingstrategies. Council provided feedback on capital priorities and funding strategies at previous work sessions which arebeing incorporated into the plan. Throughout the process changes to the preliminary estimates have been identifiedwhich resulted in both increases and decreases. Staff has been able to manage the changes and capital fundingstrategies to stay within the original 4.9% projection.Additional increases to consider The budget does not include funding for other new initiatives or other capitalfunding. Should the Council decide to increase capital funding or to expand service levels, the property tax levy wouldeither need to increase or other services would need to be reduced or eliminated to offset an increase. Council could consider additional phasedin capital funding increases to prepare for a future parks bond or facilitiesimprovement bond. Taking a phasedin approach to funding future capital and debt service would reduce the levyincrease impact of adding funding for these projects in one or two years. For example, an phased in incrementalincrease to the levy could be an alternative to a onetime 45% future debt service levy increase to fund a a largeproject. Committing to an annual increase of 1% or approximately $120,000 annually would build a levy which couldbe used to provide initial cash funding for the projects and then be converted to a debt service levy to fund debtservice for the remainder of the project. If Council is interested in this option, the increase would need to be includedin the preliminary tax levy.The ARPA grant funding is outside of the budget process but has been considered in reviewing budget opportunities.Fees & ChargesThe City charges user fees for certain programs and services that have direct benefits to users of the services. Whenfees are not charged and other revenue sources are not available, costs of services are funded by general propertytaxes. Charging appropriate user fees keep general property taxes lower. This year a comprehensive review of all user fees is being completed. This review includes a analysis of program costscompared to fees charged and market comparisons with our comparable cities. The goal is to set reasonable fees tocover at a minimum direct costs including staffing. Staff has also done a market review to compare Chanhassen's userfees to fees being charged for similar services and programs in our comparable cities. The goal is to have user fees thatcover program costs and are generally in the middle of the market and in the upper quartile when reasonable. Staff hasidentified a number of fees and charges which are proposed to be increased to be more consistent with market and tocover costs. In some instances where fees were found to be above market or cost analysis, fees are being proposed tobe reduced.Departments will highlight fees and charges changes in their presentations. A detailed fee schedule will be included in thebudget workbook for all fees and charges.Allocations of General Fund Overhead to Enterprise FundsThe City's water, sanitary sewer and surface water management utilities operate as enterprise funds. An enterprise fundoperates like a business with the costs of operating funded from user fees rather than property taxes. Themanagement, central services and administrative support are provided by employees who work in both generalgovernment and enterprise activities. In order to fully cost the utility operations, the City has historically directly chargeda percentage of some positions to the Enterprise Funds for administrative overhead to operate the utilities. The overheadcosts have not changed in a number of years.Staff completed a comprehensive review of expenses charged to enterprise funds and found that the General Fund isbearing a significant amount of costs that can be reasonably related to the enterprise fund operations for bothemployee services and other current expense costs for central services such as fleet, IT, facilities, and administration. This results in property taxes funding a portion of utilities costs versus utility fees covering those operational costs.The budget and the utility rate study is being prepared with revised allocations. This will result in a savings in theGeneral Fund and a greater pressure on the utility rates for future years. Staff anticipates that the utility rates can bemanaged within current projections. ARPA fund usage will reduce project bonding and therefore reduce future interestexpense and preserve utility fund balance. This provides capacity to fully fund overhead which will reimburse theGeneral Fund and provide capacity to use the general tax levy to fund general government services and capital plans.Allocation of Engineering overhead costs to capital projectsAll of the costs of internal project engineering costs for project management have been included in the General Fundand have as a result been funded by property taxes rather than other project funding sources. Staff is recommending asmall allocation of project overhead costs to each project for internal engineering costs based on actual time spent oneach project.Employee ServicesCOLA & Performance Adjustments The budget includes wage increases for performance adjustments (steps) untilemployees reach range maximum and annual cost of living adjustments (COLA). The City is in the process ofcompleting a compensation study. The preliminary budget projections in June included a projection for some funding forimplementation of the results of the study. The initial results indicate the need for additional funding. It is planned that theCity will implement the results of the study over a threeyear period as most employees will not be at the rangemaximum. Final results are expected in September.Health insurance The City's employee health insurance contract had a 0% increase in 2021, however in 2022 the ratecap is 9%. It is anticipated that the renewal may be at the rate cap.Staffing cost increases approved in 2021 included in the 2022 budget Phasedin funding for IT position added andpartially funded in the 2021 budget and the position approved in July to support monthly utility billing have beenincorporated. The 2022 budget also reflects decisions to reorganize staffing which were implemented in 2021 as a resultof turnover in public works and administration areas.Staffing increases proposed0.2 FTE increase to existing engineering admin position to full time for support for increased volume of projectsand to add capacity to for implementation of additional project accounting functions to better manage projectbudgets. This meets the strategic initiatives of operational excellence, asset management and financialsustainability. Funding is proposed to be funded from cost allocations to projects.0.5 FTE for additional permit administrative staffing funded from additional permit revenue to meet demandfrom added volume of permits. Operational excellence is a strategic initiative and this position is needed toprovide the level of customer service expected with the increased volume of permits. This position providesadditional capacity and meets a need for more cross training and backup to existing administrative staff. Thisposition has been in place for 2021 on a temporary basis. It is proposed to make this a regular position for2022.General Fund RevenuesPreliminary revenue forecasts have been prepared with using historical trends and future trend indicators. Where feesand charges are proposed to be increased the revenue projections have increased.Permit RevenuePermit revenue has been above budget for the past three years and it is expected that this trend will continue. Revenues for 2021 are already exceeding budget estimates. Additionally, several changes to permit fees areproposed. The City had not increased permit fees since 2015 although the cost to provide the services have increasedannually. A market review found our fees to be significantly lower. In the case of roofing, siding and window permits,fees were found to be higher than the market and higher than the cost of providing the service. These fees have beenadjusted and an annual review will be performed in the future. Charges for servicesRecreation charges for services recreation revenues and expenses were reduced in the 2021 budget due to expectedCOVID limitations. Recreation revenue is expected to exceed 2021 revenue projections and recreation programs areprojected to return to historical levels in 2022 budget. Revenue increases offset expenditure increases due toincreased participation. Also, recreation fees are proposed to increase to reflect increased staffing costs and marketrate comparisons.General Fund ExpensesFleet Department Fleet costs have been moved to the Fleet Internal Service fund and each fund and department isbeing allocated fleet costs based on vehicle usage. This results in a net savings to the General Fund. Enterprise fundswill have an increase. IT Department IT costs have been moved to the Technology Internal Service Fund and each fund and department isbeing allocated technology costs based on technology usage. This results in a net savings to the General Fund. Enterprise Funds will have an increase. Insurance Insurance costs have been moved to the Risk Management Internal Service Fund. This is a net zeroeffect to the General Fund for 2022. This fund's purpose is to management insurance cost increases and deductiblevariances over time.Employee Benefits Compensated Absences Each department will be charged .5% of wages to fund employee leave balanceaccruals. This fund manages the fluctuation in costs due to leave balance payouts that happen with employeeturnover. Full funding for this fund will be implemented in a multiyear phased approach.Employee Health Insurance the 2022 increase in health insurance has a rate cap of 9%. There was a 0% rateincrease in 2021. The increase for 2022 is unknown at this time so we have factored in a 9% increase. Seasonal Staffing hiring seasonal staffing has been challenging. Market wages for seasonal parttime staffing, whichhad been increasing for a number of years, are now significantly higher than the rates that the City has been offering itsseasonal employees. The budget anticipates that the City will need to increase pay rates in order to attract enoughseasonal staff. In programs where the City charges user fees, seasonal staffing increases have been factored in whendetermining user fee increases. However, some areas do have an impact on property taxes. Seasonal staffing remainsa costeffective approach to providing certain services. Law enforcement contract The law enforcement contract with Carver County is proposed to be roughly the sameas 2021 due to COVID operating reductions. The budget also factors in additional costs for overtime if service levelsincrease. The County has informed the City that it anticipates that the 2023 increase will be 710% due to now settledlabor contracts. This will pose a significant increased pressure on the 2023 levy. Proposed Use of Fund BalanceFund balance increased in 2020 by $1.4m and the fund balance is within the target range. Additionally, it is projectedthat the 2021 fund balance will increase due to very conservative budget revenue estimates and positive revenueresults. Council approved use of fund balance in 2021 up to $400,000 for technology improvements identified as high priority tocontinue innovations, efficiencies, remote work capabilities and improved electronic service delivery.In addition, the following use of fund balance is being proposed:The 20212025 CIP planned for $300,000 in 2022 for SCBA equipment for the fire department and the utilitydepartment. Staff proposes to use fund balance in 2021 to accelerate purchase of SCBA's to avoid a $28,000price increase planned for November 1. This will reduce the pressure on the fleet fund for future fleet equipmentpurchases.Use of $50,000$100,000 to begin phased implementation to new pay plan in fall of 2021. Use of $250,000 for a onetime transfer in 2022 for park renovations. This is presented as an alternative to theprevious staff proposal in the June preliminary budget presentation which would have redistributed a portion ofthe Pavement Management Plan property tax levy to annually fund the park renovation fund. Future funding ofthe park renovation fund would be determined as part of the possible future parks referendum. Special Revenue FundsCemetery fund fees have not been adjusted for a number of years and are significantly below market rates. It isproposed to increase fees to provide funding for future ongoing maintenance costs. Capital plans include a project toimprove driveway access and turnaround.Charitable contribution fund revenue was reduced during COVID shutdowns but have returned to historicallevels. The expenditures have been changed from training wages to equipment. Training wages have been absorbedinto the fire operations in the General Fund and equipment replacement moved from the capital equipment fund. Netimpact on property taxes is zero.
Cable Franchise / Communications Fund Communications was identified as a strategic initiative for the City in
2021. FTE's were realigned in 2021. The communication budget reflected strategic initiatives in this area. Fund
balance remains sufficient to provide for future capital needs for improving the Council Chambers for public meeting
broadcast improvements.
Capital Funds
Fleet & Equipment fund all technology and facility expenditures and most miscellaneous department equipment
have been moved to other funds. Vehicles for 2022 are consistent with prior year plan. The future years have revised
fire truck expected life and replacement of vehicles have been advanced in the schedule. At this time replacement
funding is unknown. Staff will be evaluating future fleet replacement options in 2022. The strategy for this fund is to
stagger replacement of vehicles to be able to have a level annual funding. Due to the high cost of the the fire
replacements, future plans may need to include some equipment financing or increased property tax funding.
Park Renovation Fund as indicated above, staff has not proposed redirecting existing property tax levy to the
parks renovation fund based on Council feedback in the previous budget work sessions. To continue with park
renovation plans for 2022, an option to fund one year's park renovation with a use of General Fund fund balance. The
remaining years are unfunded and would be addressed with a future parks referendum or other park improvement
plan.
Park Development Fund the balance in this fund is allocated for the next several years. As development occurs,
projects will be identified and the plan will be revised.
PMP Fund & TIMM Funds Revised per discussions at previous work sessions. Plans still include special
assessment bonding for special assessments.
Facility fund The facility fund includes maintenance capital items for general government facilities. The City has
hired a consultant to complete a facilities study of existing facility needs and future facility considerations. No funding
has been included for items that will likely be identified through the study. This fund will likely need some significant
additional funding in the future.
Enterprise Funds
Meter replacement the meter replacement project approved is beginning now.
The year 2021 is expected to generate a surplus. Revenues are exceeding planÍž however, due to the lag in billing the
magnitude is unknown at this time.
Utility rate study in the past, the City has engaged Ehlers, Inc. to prepare the utility rate study. This year staff is
preparing the bulk of the rate study inhouse using our own longterm planning and projections. We will use Ehlers staff
expertise on a limited basis this year to review and verify our assumptions for consistency of approach and transition.
As noted above, there will be some significant cost shifts to the Enterprise funds to fully cost the enterprise activities.
Also, the compensation plan implementation will impact the enterprise funds to a degree as well.
The rate study performed by Ehlers, Inc. in 2020 and for the past few years has included a significant amount of bonding
to maintain rate increases around 5% annually. It is our intention to target similar rate increases with some minor
adjustments. If possible we will try to reduce reliance on bonding in the utility funds and move to paygo for annual
capital expendituresÍž however, operating cost pressures noted above will continue to be a challenge. We will discuss
options with Council for direction.
Monthly billing approved earlier this summer is included in the projections.
ARPA funds are also likely to be targeted to utility projects. This will reduce planned bonding and interest costs.