Loading...
2. 2009-2013 Park and Trail Acquisition and Development Capital Improvement Program(CIP) CITY OF CHANHASSEN 7700 Market Boulevard PO Box 147 Chanhassen, MN 55317 Administration Phone: 952227.1100 Fax: 952227.1110 Building Inspections Phone 952.227.1180 Fax: 952.227.1190 Engineering Phone: 952227.1160 Fax: 952227.1170 Finance Phone 952227.1140 Fax: 952.227.1110 Park & Recreation Phone: 952227.1120 Fax 952227.1110 Recreation Center 2310 Coulter Boulevard Phone: 952.227.1400 Fax: 952.227.1404 Planning & Natural Resources Phone 952.227.1130 Fax: 952227.1110 Public Works 1591 Park Road Phone: 952.227.1300 Fax 952.227.1310 Senior Center Phone 952.227.1125 Fax: 952227.1110 Web Site WNW.ci .chan hassen. mn. us ~ - MEMORANDUM TO: Park & Recreation Commission Todd Hoffman, Park and Recreation Director "'fH-1 ~ FROM: DATE: June 13, 2008 SUBJ: 2009 - 2013 Park and Trail Acquisition and Development Capital Improvement Program (CIP) Attached please find a copy of the 2008 - 2013 Park and Trail Capital Improvement Program and a spreadsheet showing the projects currently programmed for 2009 through 2013. The Commission has two months to forward a recommendation for the 2009 - 2012 CIP to the City Council. Also attached is an updated park dedication fund history. Revenue estimates have been reduced significantly with the softening of the development market. However, yearend balance forecasts remain strong due to an existing cash balance exceeding $3 million and proposed expenditures closely aligning with our Income. The park and trail acquisition and development capital improvement program is the "master plan" behind the future of our park and trail system. Capital projects planning should be viewed as a value-based process. As a community, we should invest in facilities and services that provide the widest benefit across the community. On the evening of June 24, we will be reviewing all park and trail master plans in order to identify planned or potential future capital projects. I look forward to working with the commission on the further d~velopment of this important document. g:\park\th\cip\5yrcip2009- 2013 .doc The City of Chanhassen · A growing community with clean lakes, quality schools, a charming downtown, thriving businesses, winding trails, and beautiful parks. A glBat place to live, work, and play. 'I I i [" Department Project# Priority 2008 2009 2011 2012 2010 Total Munlciplll Buildings Totlll 8,070,000 300,000 2,000,000 125,000 . 10,495,000 IPark & Trail Improvements , Hwy 101 North T raU Conneclion PK&T-029 nla 114,000 114,000 Picnic T ablesIPark Benches PK&T..()42 . nla 6,000 6,000 6,000 6,000 6,000 30,000 Trees PK&T-D43 nla 5,000 5,000 5,000 5,000 5,000 25,000 Arboretum Business Park Lot 12 Trail PK&T..()47 nla 317,000 317,000 Hwy 41 Pedestrian UnderpasslTran Grant Match PK&T -()69 nla 125,000 125,000 Tennis Court Repair PK& T-072 nla 50,000 50,000 Liberty at Creekside Trail PK&T-075 nla 275,000 275,000 The Preserve TraU and Bridge PK& T -076 nla 250,000 250,000 Lakeside TraU (Lyman Boulevard) PK&T-077 nla 60,000 60,000 2005 MUSA Park Acquisition and Development PK& T -078 nla 400,000 400,000 Recreation Center fitness Equipment PK&T-079 nla 10,000 10,000 10,000 10,000 10,000 50,000 Recreation Center Lobby Fumiture PK&T -080 nla 18,800 18,BOO Lyman Blvd TraU Improvements PK&T-D81 nla 500,000 500,000 Carver Beach Park FIShing Dock Extension PK&T-082 nla 3,000 3,000 Bluff Creek DriVe Gap Trail PK&T-D83 nla 350,000 350,000 Pioneer Boulevard Gap T raU PK&T -D84 nla 300,000 300,000 Disc GoW Course Contribution PK&T-085 nla 20,000 20,000 Lake Ann Park Ballfield Shefter/Restrooms PK&T-086 nla 750,000 750,000 Park & Traillmprollements Totlll 669,800 1,285,000 216,000 m,OOiI 696,000 3,637,800 IPlanning , Update of Comprehensive Plan PL -DOl nla 30,000 30,000 County Rd 61 (old 212) Corridor Study PL-Q02 nla 75,000 75,000 Planning Totlll 30,000 75,000 105,000 [Sanitary Sewer Improvements I Inflow and Inliftration Abatement SS-012 nla 200,000 200,000 200,000 200,000 800,000 Sanftary Sewer Replacement 5S-014 nla 250,000 250,000 500,000 Simitary UIt Station Rehabi&tation Program S5-017 . nla 140,000 76,000 260,000 105,000 100,000 681,000 Den Roadl77th Street Forcemain Replacement SS-018 nla 125,000 125,000 2010 MUSA Sanitary UIt Station S5-020 nla 2,200,000 2,200,000 Lift Station #3 Standby Generator 55-021 nla 80,000 80,000 Stmitary Sewer Improllements Toti1l 670,000 401,000 2,910,000 305,000 100,000 4,386,000 [Street Improvements , West 78th St StreeUights ST -DOl nla 300,000 300,000 Lyman Boulevard Improvements ST-Q03 nla 8,950,000 5,300,000 5,600,000 19,850,000 Annual Street Improvement Program ST -012 nla 1,600,000 3,500,000 2,200,000 1,200,000 1,500,000 10,000,000 TH 101 Corridor Preservation Planning ST-017 nla 200,000 300,000 500,000 Pavement Management ST-018 nla 385,000 385,000 385,000 385,000 385,000 1,925,000 TH 5 Corridor Study - TH 41 to TH 212 ST-OI9 nla 10,000 10,000 Downtown-Decorative StreeUightslSignal Enhancemnt . ST-020 nla 35,000 35,000 Street Improllements Totlll 11,170,000 3,895,000 8,185,000 1,585,000 7,785,000 32,620,000 ISurface Water Management . SWMP Implementation SWMP-012 nla 350,000 300,000 300,000 300,000 300,000 1,550,000 7 Department Project# Priority 2008 2009 2010 2011 2012 Total . - Property Acquisition SWMP-014 nla 250,000 100,000 200,000 200,000 100,000 850,000 Street Improvement Projects - Storm Wiiter Mgmt SWMP-D19 nla 400,000 300,000 400,000 1,100,000 Leaf Vacuum SWMP-D21 nla 40,000 40,000 Excavator SWMP-D22 nla 70,000 70,000 Vaclor, Used SWMP-D23 nla 200,000 200,000 Bluff Cr. Nal Resources Mgmt Plan Implementation SWMP-D24 Wa 150,000 150,000 150,000 150,000 150,000 750,000 Lake Minnewashta OUtlet SWMP-D26 nla 30,000 30,000 Natural Resources Stewardship Plan SWMP-D27 Wa 50,000 20,000 20,000 20,000 20,000 130,000 Landings Court Storm Water Pond Imp SWMP-D29 Wa 70,000 70,000 Lake Susan Shore6ne Restoration Improvements SWMP..()30 ~a 90,000 90,000 West Lotus Lake Drainage Improvements SWMP-D31 nla 400,000 400,000 BOO,OOO SurfllCe Wllter MlIIIIlgementTotlll 1,760,000 1,170,000 1,110,000 670,000 970,000 5,680,000 IWater System Improvements , Repainting: West 76th Sl Water Tower W-015 nla 80,000 80,000 Arboretum Water Main W-D20 nla 220,000 220,000 Watermain Replacement W-D24 nla 660,000 700,000 700,000 2,060,000 WeN 1#4 Improvements W-D25 ilia 350,000 350,000 Pressure Reducing Station 8 W-D27 n/a 65,000 150,000 215,000 Raw WeD Water Collection System W-D30 n/a 500,000 500,000 Well RehabiUtalion Program W-D32 nla 80,000 40,000 45,000 45,000 45,000 255,000 West Water Treatment Plant W-D37 nla 11,000,000 11,000,000 Stand by Generator for wells W-D38 nla 120,000 120,000 Audubon South Watermain Loop W-039 nla 150,000 150,000 Repaint Melody Hills Water Tower W-D40 nla 300,000 300,000 Repaint Lake Lucy Water Stand Pipe W-D41 nla 550,000 550,000 High Zone Elevated Storage Tank W-D42 nla 1,850,000 1,850,000 Well 1#14 Improvements W-D43 nla 1,200,000 1,200,000 WeD 1#13 W-D44 nIa 1,200,000 1,200,000 West Junior High School WeD W..()45 nIa 715,000 715,000 Low Zone 1 milrlon gallon Elevated Storage Tank W-D46 nIa 2,500,000 2,500,000 WeD 1#12 Improvements W..()47 nla 940,000 940,000 W liter System lmprollements Totlll 3,930,000 no,OOO 3,515,000 3,745,000 12,245,000 24,205,000 GRAND TOTAL 27,148,900 8,582,600 19,467,600 7,952,700 22,384,500 85,536,300 8 Capital Improvement Program City of Chanhossen, MN 2008 thru 2012 Aeeount # 1 410-??oo-4710 Aeeount # 3 Contad Department Park & Trail Improvements Type Improvement Useful Life 30 Years Category Park Priority n1a Projed # PK&T -029 ProjeetName Hwy 101 North Trail Connection Aeeount #2 Description I Construction of a 10-foot wide pedestrian trail along the west side of Highway 101 from Pleasant View Road to Townline Road. Total Projed Cost $114,000 Justification The last segment of a trail that was originaly constructed in 2001. Expenditures 2008 2009 2010 2011 2012 Total Construction 114,000 114,000 Total 114,000 114,000 Funding Sources 2008 2009 2010 2011 2012 Total Park Dedication Fund 114,000 114,000 Total 114,000 114,000 OperatiolUll ImptICt/Other I . Overlay every 10-12 years. 61 . Capital Improvement Program 2008 thru 2012 Unassigned Contact City of Clumhossen, MN Department Park & Trail Improvements Project # PK&T-042 Type Improvement Useful Life 10-15 years Project Name Picnic TableslPark Benches Category Park Account # 1 410-000-4705 Account # 3 Priority n1a Account #2 Total Project Cost $60,000 Description I Purchase of picnic tables and park benches. Justification I New tables and benches are needed to replace old stock and meet new needs. . Expenditures 2008 2009 2010 2011 2012 Total Future Equipment 6,000 6,000 6,000 6,000 6,000 30,000 I 30,000 I Totol 6,000 6,000 6,000 6,000 6,000 30,000 Total . Funding Sources 2008 2009 2010 2011 2012 Total Future Park Dedication Fund 6,000 6,000 6,000 6,000 6,000 30,000 I 30,000 I Totol . 6,000 6,000 6,000 6,000 6,000 30,000 Total Operationol ImpacVOt~ I : 62 Capital Improvement Program City of Clumhossen, MN . I ProJeet# PK&T-043 Projeet Name Trees Account # 1 410-0000-4701 Account # 3 Account #2 2008 thru 2012 Contaet Unassigned Department Park & Trail Improvements Type Improvement Useful Life 50 Years Category Park Priority nla Description I Annual tree planting program. Total Project Cost $50,000 Justification Planting trees is one of the best investments we can make in our future. I I Expenditures 2008 2009 2010 2011 2012 Total Future I Land Improvement 5,000 5,000 5,000 5,000 5,000 25,000 I 25,000 I Totlll 5,000 5,000 5,000 5,000 5,000 25,000 Total I ! I i Future I Funding Sources 2008 2009 2010 2011 2012 Total Park Dedication Fund 5,000 5,000 5,000 5,000 5,000 25,000 I 25,000 I I Totlll 5,000 '5,000 5,000 5,000 5,000 25,000 Total I ! Opemtio1ll1l ImpllCl/Other I I 63 I Capital Improvement Progratn City of Clumhossen, MN 2008 thru 2012 Account # 1 410-0000-4710 Account # 3 Contact Unassigned Department Park & Trail Improvements Type Improvement Useful Life 30 Years Category Park Priority n/a Project # PK&T-047 Project Name Arboretum Business Park Lot 12 Trail Account #2 Descriptioll I Construction of an 8-foot wide asphalt trail in the Chanhassen nature preserve. Total Project Cost $317,000 C 011 I Represents the final phase in a four part trail construction initiative. Expenditures 2008 2009 2010 2011 2012 Total Land Improvement 317,000 317,000 Total 317,000 317,000 . Funding Sources 2008 2009 2010 2011 2012 Total , ,Park Dedication Fund 317,000 317,000 Total 317,000 317,000 Operrdi01llll Impact/Other I Maintenance and operations costs. 64 Justifi ati Capital Improvement Program . City of Chonhossen, MN 2008 thru 2012 . Account # 1 410-??oo-4706 Account # 3 Contact Departmeut Park & Trail Improvements Type bnprovement Useful Life SO Years Category Park Priority nla Project # PK&T-069 Project Name Bwy 41 Pedestrian Underpassffrail Grant Match Aceount #2 Descrlptl()n I Carver County has applied for a federal grant to provide these improvements. The city has supported the application pledging a $115,000 contribution ifthe full grant is received. Tota)Project Cost $125,000 Justlficlltion A ed tri d ass to Minnewashta Regional Park is a highly sought after improvement p es an un erp - Expenditures 2008 2009 2010 2011 2012 Total Construction 125,000 125,000 TotDl 125,000 125,000 I I I Funding Sources 2008 2009 2010 2011 2012 Total Park Dedication Fund 125,000 125,000 I TotDl 125,000 125,000 I I I , \ , i OperoJiolUll ImpllCt/Other I i I Maintenance and operations costs. ! ; I , 65 Capital Improvement Program City of Clumhossen, MN 2008 thru 2012 ' Account # 1 410-000-4706 Account # 3 Contact . Department Park &; Trail Improvements Type Unassigned Useful Life 25 years Category Park Priority nla Project # PK&T -072 Project Name Tennis Court Repair Account #2 Description Pmchandr~acecourt~ I Total Project Cost $50,000 . Justificlllion We have deliberately limited the number of courts constructed within our system to lower overall maintenance costs associated with tennis courts. ! The courts we do offer are kept in playable condition through patching and resurfacing on a six to ten year cycle. I. Expenditures 2008 2009 2010 2011 2012 Total Maintenance 50,000 50,000 Total 50,000 50,000 Funding Sources 2008 2009 2010 2011 2012 Total Park DediCation Fund 50,000 50,000 Total 50,000 50,000 OpirrdiolUll Impoct/Other I Maintenance and operations costs. 66 : Capitol Improvement Program City of Chanhassen, MN 2008 thru 2012 Contact Department Park & TraillfJlprovements Type Unassigned Useful Life Project # PK&T-075 Project Name Liberty at Creekside Trail Account # 1 Account #2 Account # 3 Category Park Priority nJa Description The Liberty at Creek side trail is a 2600 foot pedestrian trail improvement tied to the development ofLiberty at Creek side. This trail will be situated in the Bluff Creek preservation corridor traveling from the "east/west collector" south to new Highway 212. Total Project Cost 5275,000 Town and Country Homes is responsible for construction of this trail as a condition of their development contract with the city. Upon completion of the trail we will reimburse Town and Country Homes for the cost of the project materials. ' Justiftc_ion I This section of trail is identified on the Cities comprehensive trail plan. The City has an obligation to construct it concurrent with development of the surrounding properties. I I I Expenditures 2008 2009 2010 2011 2012 Total I Construction 275,000 275,000 I , I Total 275,000 275,000 i \ t I Funding Sources 2008 2009 2010 2011 2012 Total Park Dedication Fund 275,000 275,000 I Total 275,000 275,000 I I I ! I .. Opertlti01Uil Impoct/Other I I Maintenance and operations costs. . 67 s U I Project Name The Preserve Trail and Bridge Category Park Account # 1 Account # 3 Priority nJa Account #2 Total Project Cost $250,000 Description I The Preserve trail is a 2800 foot pedestrian trail improvement tied to the development of the Preserve. This trail will be situated in the Bluff Creek preservation corridor traveling from the "east/west collector" road north to Lyman Boulevard. A large bridge crossing of Bluff Creek will be the signature component of this project Rottlund Homes is responsible for the construction of the trail and bridge as a condition of their developm~t contract with the City. Upon completion of the trail we will reimburse Rottlund Homes for the'cost of the project materials. Justification I This section of trail is identified on the Cities comprehensive trail plan. The City has an obligation to construct it concurrent with development of the surrounding properties. i Expenditures 2008 2009 2010 2011 2012 Total Construction 250,000 250,000 Total 250,000 250,000 Funding Sources 2008 2009 '2010 2011 2012 Total Park Dedication Fund 250,000 250,000 Total 250,000 250,000 Ope1YltiolUll ImpllCt/Other I Maintenance and operations costs. 68 Capital Improvement Program City of Chonhossen, MN Project # PK&T-076 2008 thru 2012 Contact Department Park & Trail ~rovements Type Unassigned U efi I Lore 50 Years Capitallmprovement Program City ofChanhossen, MN 2008 thro 2012 Project # PK&T -077 Contact Department Park & Trail Improvements Type Unassigned Useful Life 50 Years Category Park Project Name Lakeside Trail (Lyman Boulevard) Account # 1 Account # 3 Priority n1a Account #2 Total Project Cost $60,000 . Descrlptipn I The Lakeside Trail is a foot extension of a trail already in place along Lyman Boulevard. This section will connect with a future trail in Eden Prairie. Sienna Corporation is responsible for the construction of the trail l)S a condition of their development contract with the City. Upon completion of the trail we will reimburse Sienna Corporation for the cost of the project materials. Justification I This section of trail is identified on the Cities comprehensive trail plan. The City has an obligation to construct it concurrent with development of the surrounding properties. Expenditures 2008 2009 2010 2011 2012 Total Construction 60,000 60,000 Totlll 60,000 60,000 Funding Sources 2008 2009 2010 2011 2012 Total Park Dedication Fund 60,000 60,000 Totlll 60,000 60,000 OpemtiolUll ImpllCt/Other I Maintenance and operations costs. 69 Capital Improvemeiit Program 2008 thru 2012 \ Contact City of Chonhassen, MN Department Park & TraillmprOvementa Project # PK&T-078 Type Unassigned ! Useful Life 50 Years Project Name 2005 MUSA Park Acquisition and Development Category Park Account # 1 Aceount # 3 Priority nla Account #2 Total Project Cost . $400,000 Descriptio" I Acquisition and development of a neighborhood park in the 2005 MUSA area. Justiflclllio" I This acquisition satisfies a significant void in the Cities comprehensive park plan. It will serve neighborhood park needs for over 500 homes located with ~ mile of its location. Expenditures 2008 2009 2010 2011 2012 Total Land Acquisition 400,000 400,000 Total 400,000 400,000 .. . Funding Sources 2008 2009 2010 2011 2012 Total Park Dedication Fund 400,000 400,000 Total 400,000 400,000 OperaJi01llll Impact/Other I Maintenance and operations costs. 70 Capital Improvement Program City of Chonhossen, MN 2008 thru 2011 Project # PK&T-079 Type Unassigned Useful Life Project Name Recreation Center fitness Equipment Category Park Account # 1 Account # 3 Priority n1a Account #2 Total Project Cost $50,000 Description I .. Purchase of new fitness room equipment for the recreation center over the next five years. Justification I The fitness room equipment has not been replaced since the opening of the center in 1995. The equipment is now 12 years old with many pieces nearing or past their useful life expectancy. Expenditures 2008 2009 2010 2011 2012 Total Equipment 10,000 10,000 10,000 10,000 10,000 50,000 j Tot. 10,000 10,000 10,000 10,000 10,000 50,000 I Funding Sources 2008 2009 2010 2011 2012 Total Capital Replacement Fund 10,000 10,000 10,000 10,000 10,000 50,000 Tot.' 10,000 10,000 10,000 10,000 10,000 50,000 Operrdio1U1l Impact/Other I Maintenance costs will be reduced. 71 Contact Department Park & Trail Improvements lty 0 ossen, Department Park & Trail Improvements Project # PK&T -080 Type Unassigned Useful Life Project Name Recreation Center Lobby Furniture Category Park Account # 1 Account # 3 Priority nla Account #2 Total Project Cost $18,800 Description I Purchase of new lobby furniture for the r~eation center. t I .lustiJiclltion I I I The existing furniture is original to the building's construction in 1995. After 12 years ofuse in a public recreation setting the existing furniture is less than aesthetically pleasing. Expenditures 2008 2009 2010 2011 2012 Total Equipment 18,800 18,800 Total 18,800 18,800 Funding Sources 2008 2009 2010 2011 2012 Total Capital Replacement Fund 18,800 18,800 Total 18,800 . 18,800 Opemtionllllmpoct/Other I . 72 Capital Improvement Progmm C. if Chonh MN 2008 thru 2012 Contact Capital Improvement Progrtim 2008 thru 2012 .. Contact City of Chanhassen, MN Department Park & Trail Improvements Project # PK&T -081 Type Improvement Useful Life 30 Years Project Name Lyman Blvd Trail Improvements Category Park Account # 1 Account # 3 Priority nla Account #2 Total Project Cost $500,000 Description I , Pedestraiti trail and underpass improvements along Lyman Boulevard from Powers Boulevard to Highway 41. Justification I Lyman Boulevard is scheduled for reconstruction. The best time to construct trail improvements is concurrent with the road project. Expenditures 2008 2009 2010 2011 2012 Total Construction 500,000 500,000 Totol 500,000 500,000 Funding Sources 2008 2009 2010 2011 2012 Total Park Dedication Fund 500,000 500,000 Totol 500,000 500,000 OperatiolUlllmpllCt/Other I Maintenance and operations costs. 73 lty 0 sen, Department Park & Trail Improvements Project # PK&T-082, Type Improvement Useful Life 20 years .Project Name Carver Beach Park Fishing Dock Extension Category Park Account # t Account # 3 Priority nla Account #2 Total Project Cost $3,000 Description 1 Extension of existing dock at Carver Beach Park. Justification I The current dock section is t~o short and does not allow for fishing. Expenditures 2008 2009 2010 2011 2012 Total Equipment 3,000 3,000 Tot. 3,000 3,000 Funding Sources 2008 2009 2010 2011 2012 Total Park Dedlcation'Fund 3,000 3,000 Totlll 3,000 3,000 Operati01llll Impact/Other I 74 Capital Improvement Program Ct if Chonhos MN 2008 thro 2012 .. Contact Capital Improvement Program City of Clumhossen, MN Project # PK&T -083 2008thru 2012 . Contact Department Park & Trail bnprovements Type Improvement Useful Life 30 Years Project Name Bluff Creek Drive Gap Trail Category Park Account # 1 Account # 3 Priority nla Account #2 Total Project Cost $350,000 Description I Construction of a 10 foot wide pedestrian trail from south of Pioneer Trail to the southwest LRT trail head. I i , , Justification I i The Highway 212 improvement project included a pedestrain trail along the first 2000 feet of Bluff Creek Drive. The resulting trail "gap. or I missing link should be completed. : Expenditures 2008 2009 2010 2011 2012 Total Construction 350,000 350,000 Total 350,000 350,000 Funding Sources 2008 2009 2010 2011 2012 Total Park DedicatiOn Fund 350,000 350,000 Total 350,000 350,000 Operatio1Ull ImpllCt/Other I Maintenance and operations costs. 75 City of Chanhassen,MN Department Park & Trail Improvements Project # PK&T-084 Type Improvement Useful Life 30 Years ; Project Name Pioneer Boulevard Gap Trail Category Park Account # 1 Account # 3 Priority nla Account #2 Total Project Cost $300,000 Description I - Construction of a 10 foot wide pedestrian trail from Highway 101 to Powers Boulevard. JustiJication I The Highway 212 improvement project included construction of a pedestrain trail along the majority of Pioneer Trail. The remaining missing link or "gap" between Powers Boulevard and Highway 101 should be completed. Expenditures 2008 2009 2010 2011 2012 Total Construction 300,000 300,000 Total 300,000 300,000 _Funding Sources 2008 2009 2010 2011 ,2012 Total Park Dedication Fund 300,000 300,000 Total 300,000 300,000 Ope1'tltionlll ImptICt/Other I Maintenance and operations costs. 76 Capitol Improvement Program 2008 thru 2012 \. Contact Capital Improvement Program City of Chonhassen, MN 2008 thru 2012 Account # 1 Account # 3 Contact Department Park & Trait Improvements Type Equipment Useful Life 30 Years Category Park Priority nla Project # PK&T .085 Project Name Disc Golf Course Contribution Account #1. Descripdon The city is see19ng a partner to construct a disc golf course. The city will provide the investment required to purchase equipment in the event that a partnering entity has the land on which to build a course. Total Project Cost $1.0,000 i i I J r, I I 1 Jusdflcalion Disc golf is a very popular activity with many teenage participants. Expenditures Equipment 2008 2009 ,2010 20,000 20,000 2011 2012 Total 20,000 20,000 Total ,Funding Sources Park Dedication Fund 2008 2009 2010 20,000 20,000 2011 2012 Total 20,000 20,000 Total Operati01llll Impact/Other 77 tty 0 ~en, Department Park& Traillmprovemc:nts Project # PK&T-086 Type Improvement Useful Life 50 Years Projed Name Lake Ann Park Ballfield ShelterlRestrooms Category Park Account # 1 Account # 3 Priority n/a Account #2 Total Project Cost 5750,000 Description I Construction of a permanerit ballfield shelter at Lake Ann Park. The building will include a concessions room, seating area, storage, utility room, viewing balcony and modem restrooms. I JustiflcDtion I Lake Ann Park is one of tWo remaining community parks without a full service park building. Activity levels at the park justify this capital investment. I Expenditures 2008 2009 2010 2011 2012 ( Total Construction 750,000 750,000 Totlll 750,000 750,000 I Fundi~g Sources 2008 2009 2010 2011 2012 Total Park Dedication Fund 750,000 750,000 Totlll 750,000 750,000 OperatiollDl Impact/Other I Maintenance and operations costs. 78 : Capitallmprovement Prog1'ain, Ct if CIumIuB MN 2008 thru 2012 \ Contact Park and Trail Acquisition and Development S-Year Capital Improvement Program 2009-2012 Park & Trail Improvements Total Cost Lake Ann Park Ballfield Shelter/Restrooms 750,000 Lyman Blvd Trail Improvements 500,000 2005 MUSA Park Acquisition and Development 400,000 Bluff Creek Drive Gap Trail 350,000 Arboretum Business Park Lot 12 Trail 317,000 Pioneer Gap Trail 300,000 Liberty at Creekside Trail 275,000 The Preserve Trail and Bridge 250,000 Hwy 41 Pedestrian Underpass/Trail Grant Match 125,000 Hwy 101 North Trail Connection 114,000 Lakeside Trail (Lyman Boulevard) 60,000 Recreation Center Fitness Equipment 50,000 Tennis Court Repair 50,000 Picnic Tables/Park Benches 30,000 Trees 25,000 Disc Golf Course Contribution 20,000 Recreation Center Lobby Furniture 18,800 Carver Beach Park Fishing Dock Extension 3,000 Total 3,637,800