2. Schematic Design/Construction Cost Estimates for 4 Trail Projects
CITY OF
CHANHASSEN
7700 Market Boulevard
PO Box 147
Chanhassen, MN 55317
Administration
Phone: 952.227.1100
Fax: 952.227.1110
Building Inspections
Phone: 952.227.1180
Fax: 952.227.1190
Engineering
Phone: 952.227.1160
Fax: 952.227.1170
Finance
Phone: 952.227.1140
Fax: 952.227.1110
Park & Recreation
Phone: 952.227.1120
Fax: 952.227.1110
Recreation Center
2310 Coulter Boulevard
Phone: 952.227.1400
Fax: 952.227.1404
Planning &
Natural Resources
Phone: 952.227.1130
Fax: 952.227.1110
Public Works
1591 Park Road
Phone: 952.227.1300
Fax: 952.227.1310
Senior Center
Phone: 952.227.1125
Fax: 952.227.1110
Web Site
www.ci.chanhassen.mn.us
~
MEMORANDUM
TO:
Park and Recreation Commission
FROM:
Todd Hoffman, Park & Recreation Director
11
DATE:
August 25, 2009
SUBJ:
Schematic Design and Construction Cost Estimates for the
Following Trail Segments:
. Highway 101 NorthIPleasant View Road Trail Connections
City Project #PK&T -029
. Bluff Creek Drive Gap Trail City Project #PK&T -083
. Pioneer Boulevard Gap Trail City Project #PK&T -084
. Hwy. 5 Pedestrian Trail to Arboretum City Project #PK&T-098
The city's Comprehensive Trail Plan includes a handful of trail segments
exceeding one-half mile in length that have yet to be completed. In February of
2009, the City retained Brauer and Associates, a land use planning and design
consultant to study four of these segments. Our goal was to prepare schematic
design documents for each of the future trails in addition to an estimate of the
probable construction costs for each segment. This work was initiated to create a
starting point for future conversations with the large number of partners and
review agencies that are involved in completing trails adjacent to state and county
roadways.
On Tuesday evening, August 25, representatives from Brauer and Associates will
attend your meeting to provide a detailed review of the proposed trail schematics
and their probable cost estimates. You will find the proposed alignments to be
well planned and exciting to view. The estimated construction costs will likely
not lead to the same level of excitement. The estimated costs are significantly
higher than the numbers currently listed in the Park and Trail Acquisition and
Development Capital Improvement Plan. These findings have caused me to
recommend that you modify the timeline proposed for all four trail segments, one
more dramatically than the other three, to allow for additional sources of capital
funds to be sought (Item #4).
We look forward to presenting this important trail planning work to the
commission and remain committed to working with you to complete these future
trail segments.
g:\park\th\cip\brauer trail report.doc
Chanhassenis a Community for Life - Providing for Today and Planning for Tomorrow
I
~RAUER & AsSOCIATES, LTD.
LAND USE PLANNING AND DESIGN
10417 EXCELSIOR BOULEVARD
SUITE NUMBER ONE
HOPKINS, MN 55343
TEL: 952-238-0831
FAX: 952-238-0833
August 10, 2009
Mr. Todd Hoffman, Park and Recreation Director
City of Chanhassen
7700 Market Blvd
P.O. Box 147
Chanhassen, MN 55317
RE: Schematic Design and Construction Cost Estimation for the following trail segments:
· Highway 101 NorthIP1easant View Road Trail Connections City Project #PK&T-029
· Bluff Creek Drive Gap Trail City Project #PK&T -083
· Pioneer Boulevard Gap Trail City Project #PK&T-084
· Hwy. 5 Pedestrian Trail to Arboretum City Project #PK&T-098
Weare pleased to present the enclosed schematic design plans and cost estimates for each of the trail segments
listed above. It has been a pleasure working with you and the City of Chanhassen on this project. All of us at
Brauer & Associates, Ltd. are excited to see the City of Chanhassen plan ahead for these important trail
connections and look forward to using them in the future.
Below is a summary of the estimated costs for each segment. Detailed breakdowns of costs associated with each
trail can be found in the enclosed documents.
Trail Proiect Description City Proiect # Est. Proiect Cost
Highway 101 North/Pleasant View Road Trail Connections #PK&T-029 $ 402,391.12
Bluff Creek Drive Gap Trail #PK&T-083 $ 387,069.30
Pioneer Boulevard Gap Trail #PK&T-084 $ 1,041,200.94
Hwy. 5 Pedestrian Trail to Arboretum #PK&T-098 $ 715,842.80
Total Estimated Cost $ 2,546,504.17
As you know, the schematic design plans were prepared based on the aerial photography / GIS basemapping
provided by the City, which is adequate for planning and schematic design, however, is not suitable for detailed
design / preparation of construction documents. As such, we have included a 15% contingency in the cost
estimate for each ofthe segments to account for basemapping inaccuracies for these projects. Obtaining detailed
field surveys (property & topographical) for each of the trail segment project areas is imperative and will
minimize estimation and construction errors related to the following items as you move forward with the
projects:
1. grading
2. extent of retaining walls & fencing
3. ROW space / acquisition
4. wetland delineations / mitigation / etc.
5. storm sewer improvements
6. utility relocations
RECEIVED
AUG 1 2 2009
CiTY OF CHANHASSEN
Page 1 of2
We have contacted both Carver County and MnDOT in attempt to obtain any related preliminary feedback from
them prior to completing the schematic designs for these trail segments. Both indicated that they will not
provide detailed comments until a full construction document package is submitted for review, however, the
schematic design alignments we have prepared are similar to the trails adjacent to each segment.
Brauer & Associates, Ltd. hopes this information will aid the City of Chanhassen in budgeting and further
planning for these trail segments. We appreciate the opportunity to be a part ofthis project and look forward to
working with you again in the future.
Please feel free to contact me if you have any questions.
Sincerely,
Brauer & Associates, Ltd.
H\DOCS\2009\09-05 Chanhasson Trai/sICes! Estimate
Let/erdoG
Page 2 of2
-
Schematic Design Estimate
Highway 101 North / Pleasant View Road Trail Connections
City of Chanhassen, MN (City Project #PK&T -029)
Units Lee:end: LS = Lump Sum, SF = Square Feet, SY = Square Yard, EA = Each, LB = Pound, PAIR = Pair
LF = Lineal Feet, FF = Face Feet, CY = Cubic Yard (in place measure), TN = Ton, GAL = Gallon, AC = Acre
No. Section 1 - Highway 101/ Pleasantview Road Trail Section Estimated Unit Unit Bid Total Bid
Qtv. (In Dollars) (In Dollars)
I Removal and disposal of all vegetation, pavement, etc. for construction 1.00 LS $20,000.00 $20,000.00
2 Earthwork / grading operations - complete, including surveying & staking 1.50 AC $15,000.00 $22,500.00
3 Export of earthen material - complete 750 CY $5.00 $3,750.00
4 Erosion control/construction fencing 2,000 LF $2.00 $4,000.00
5 Furnish and install 12" RCP Class III - complete 750 LF $30.00 $22,500.00
6 Furnish and install FES with rip-rap basin - complete 3 EA $900.00 $2,700.00
7 48" catch basin 4 EA $2,200.00 $8,800.00
8 Traffic control 1 LS $4,000.00 $4,000.00
9 MNDOT concrete B618 curb 2,200 LF $12.00 $26,400.00
10 Furnish and place Roadway Asphalt Paving (patching) - complete, including 1.5" 250 SY $28.00 $7,000.00
wearing course, 2.0" non-wearing course and 6" class 5 aggregate base
11 Line striping / crosswalks 4 EA $150.00 $600.00
12 Furnish and place 10' Wide Asphalt Trail - complete, including 2.5" wearing course 2,600 LF $28.00 $72,800.00
mixture over 6" class 5 aggregate base
13 Infill bituminous pavement between trail edge and retaining wall (approx. 3') 615 LF $8.50 $5,227.50
14 Concrete pedestrian ramps with detectable warning plate 5 EA $1,000.00 $5,000.00
15 Modular unit retaining wall 2,400 FF $30.00 $72,000.00
16 Chainlink fencing for retaining wall 312 LF $24.00 $7,488.00
17 Restoration (seeding with blanket or hydro-mulch) 1.00 AC $10,000.00 $10,000.00
18 Grading easements for construction 0.15 AC $40,000.00 $6,000.00
19 Relocate fire hydrant & traffic signs 1 LS $3,500.00 $3,500.00
Subtotal: $304,265.50
15% Contingency $45,639.83
15% Design & Testing Fees $52,485.80
Construction Estimate Total: $402.391.12
Brauer Associates, Ltd.
Schematic Design Estimate
~N
.... '
~(f"~"'." . 1
~ ~ ~.
4"' 'SI-i ~
"p-...-_.--j
EXISTING TRAIL
'. 1
. I ~ ~ ~
,oS;'"'
ISO~ ,
f;;zz
t: 0 Cl Cl _..---,
.,' !;:::<: I
-:.~ ~~
,,~ ~ ~,
I ~~\'b---~~
.J-.; '" ,.' I
-, C
~ ~:<:O
E"OS;
<E"z
~ S~~.
'"'"~
~:c!;:: J
:;l'"<J>
'2:,0 \:l
~~~
~O~
Vl
~
Q
o
~
..
C'l
~
~
ri
f:-
=
~
~
>
<
~
-
":I
I:""
~
~
Z
~
;;
~
:=
0
>
=
..
0 :d
0 ~
...
po fIJ
-g. ~
n' C'l
Vl ::
(/J 0 ~
t"l ~
po
ro !
0
0
Vl
0
'.:\
i-
;d ~z ..
:;: ~~ tllt"z~~i
C/l cn>..........tTli<J>
:<:. ;d 1=1 d >.....
~ EI~~ s,.,; 1~~1 ~'".~-
f rIU~. 'lll~~~i~I..~~~ ~~1
!I, ~ 'I t"'r ,II
ll.i _ ..:..=--".... -- -L-.
,.,-
~~
tll>
,'" F
On __:-..4 f
SOl a. . . . .. . . .p .
~ iiI1i,;j~" ..,...___~ :..-,:;:. ~...~
......~.'I." ':Cf;;~~" ~J::!;;1;a2l:::::!~~E; ...~ ~>
~ ;;1 . '" '" ~ >- ::: Vi 0 :c c: ~~'
~~ ~ 5rrl:;O~>?~cn ~~!It
. ~ ~, a >-F;d:::~~:<:::: 1.'1
.~ ~ ~t..,-~~ ,or~r2 1_ ~
~ _...._1 ~.:......-:.~~...- .J
~
N
gl I Highway 101 North / Pleasant View Road Trail Connections I I
'"
;1 I City of Chanhassen, MN - City Project #PK&T-029
Schematic Layout
I I
Vl
~
(")
...,
o
z
C'l
~
~
ri
~~
~
~
~
~
~!C
~9
~~ i
~~
~ ~ ~
~
~-. ~ ~l~a;~.~~. ij- :.'.'
~;\;):: :c 11; ~ /' 2 J; ,..... Al~ ~'"II
.1 ~ d ~': .'. 0,']> .J. , d"', -r;'1
\ ~ Ilf(~ ~ ' ,Z
~ 1......\ _ ..~ II ~~. I _'I- ,:>~~~
. -n..;' . -. '\ ). I .. ., - I "..." OJ' ::l '"
.~ "dra: ~~ 1 C.! ~. ~. /J p;...:> 3
_ _ ,~ ~~13 ~ ~ (" ~.,jl_.....':'....:!...- - - -~ f:
10::: '" I .. ' .' Ir'
'Z!o.,. ~_>- .. p
~ "m" ".
. ~I;: .........
~~'~I~
~~~
,,= ~~~
It: ..~ ~
. z ot'..:.. ~ ..'
Iq ~ ......." "'~
, ,- ;.io ~ ..", ~
l. lll~.,.:."
i ""~_. ~.
P 'l' 1.-\-' . .. ~,A~
,~, ..... I> ~y~~~
L.~' ~& 1:L.~ ~:
~'0-
/0/
~
I
~
::t,
\.....
'- ~
-.::: ,., z ::----je ----
'~ ~~~
. ~~ I~FI ~
,",,<J><J>>- ~~.~ "~--t~~~~ ":1=+
~~~~~r~- ~ ~ ~ ~ - ~ 4. ~:J~t. ~-' ~~~~J-
:: ~ ~ : ;j I ~ '-~ t'T1 I~__~
8 '" z 1': I ~,I:I!o ... IllI . =
i- <J> ::: I ' "'.::::.. I~
- -- 1lJ..- . ~
.1..-_ __:.,. __~ -.~.~ It.._ _ L....-
HWYIOI
'---
Ii ~urn
~s p.s,
I ~I it i!
~ -i III
I 104'" bre~rBtvd., Sui1(' #1, t1oplin~ M.... 553-43
.-------- Tel. (952) 23B-08J1 Fa~. (952) 23B-08J3
I ~rauer & Assadates, Ltd. ,
I I Land Use Planning and Design I
I
I
I
: ....~e n II
i '~
Schematic Design Estimate
Bluff Creek Drive Gap Trail
City ofChanhassen, MN (City Project #PK&T-083)
Units Le2end: LS = Lump Sum, SF = Square Feet, SY = Square Yard, EA = Each, LB = Pound, PAIR = Pair
LF = Lineal Feet, FF = Face Feet, CY = Cubic Yard (in place measure), TN = Ton, GAL = Gallon, AC = Acre
No. Bluff Creek Trail Section Estimated Unit Unit Bid Total Bid
Qtv. (In Dollars) (In Dollars)
1 Removal and disposal of all vegetation, pavement, etc. for construction . 1.00 LS $15,000.00 $15,000.00
2 Earthwork / grading operations - complete, including surveying & staking 4.00 AC $15,000.00 $60,000.00
3 Export offill- complete 750 CY $5.00 $3,750.00
4 Erosion control/construction fencing 6,300 LF $2.00 $12,600.00
5 Furnish and install 12" RCP Class III - complete 150 LF $30.00 $4,500.00
6 Furnish and install FES with rip-rap basin - complete 5 EA $900.00 $4,500.00
7 48" catch basin 2 EA $2,200.00 $4,400.00
8 Traffic control 1 LS $2,000.00 $2,000.00
9 MNDOT concrete B618 curb 60 LF $12.00 $720.00
10 Furnish and place Roadway Asphalt Paving - complete, including 1.5" wearing 15 SY $28.00 $420.00
course, 2.0" non-wearing course and 6" class 5 aggregate base
11 Line striping / crosswalks 1 EA $150.00 $150.00
12 Furnish and place 10' Wide Asphalt Trail - complete, including 2.5" wearing course 4,100 LF $28.00 $114,800.00
mixture over 6" class 5 aggregate base
13 Infill bituminous pavement between trail edge and retaining wall (approx. 3') 200 LF $8.50 $1,700.00
14 Concrete pedestrian ramps with detectable warning plate 2 EA $1,000.00 $2,000.00
15 6" thick concrete apron pavement 520 SF $7.00 $3,640.00
16 Modular unit retaining wall 700 FF $30.00 $21,000.00
17 Restoration (seeding with blanket or hydro-mulch) 2.50 AC $10,000.00 $25,000.00
18 Land acquisition for ponding 0.10 AC $100,000.00 $10,000.00
19 Grading easements for construction 0.60 AC $7,500.00 $4,500.00
20 Relocate traffic signs and light pole 1 LS $2,000.00 $2,000.00
Subtotal: $292,680.00
15% Contingency $43,902.00
15% Design & Testing Fees $50,487.30
Estimated Project Total: $387.069.30
Brauer Associates, Ltd.
Schematic Design Cost Estimate
i: 'M H -. 2EG~T. #2.t~ltA.;CH LIN
~ SEGMENT!3. a..
~ ~ ~ ~L,-I" ,'. I
~ ~':v" ;-1 {r
~ -'\t-- - -'<l' ,I,
~ I 1IIiI,.l:( T I
~ t ~.~ '!II ~ ,
~ '" _:1 ;Ii
~ .. 1.1)
i ~'~~~<~
:: i, ~ 'C
~:'. I' .. r
: " l; 'J
(.oW. ~4 ~
.f~ ~. .;,~
~ .,.
".
::l;!jCl
~i:S;
~~~
~~~
",,0 Ell
~~
_ J ~ ~~
...
i
~~
.
'"
~,.
'. !
, I
~~~. I l
'. I' ~
~'''.~' of; !
~',''1~
L~~ .,1,
I S
I ' ~. (
.
I ~. I
~\#
f,'
I
~)'''I'
." ~l/
... :;11i1 \
>" \
~\'" \I ~g\ \
.~~ /If 0 >
~...... ~...,
.' '. ~ .1 ~ Q \ \ .:
.'1'.. ~..~!ii \ .'~ ..
':'J~~. ~~, \~.
_ 1 '~P\:-:1'~ ,- tJ
~~~ , --
g~o
tii,..~
r:1:c~
~~~
~2~
~~
~~
z
d
.
.
i ~
. .
.
ju ~
;
, .:
'.'
'.
'. " .'
,., ':'l
,./i I
Q .,0
~, ~
, "0
,~
.. '
lJl'
o
!R~
if-, .~' ,.=~
, ''''''',. .j8.
r _\~<$'
\~ "
. r 1 ...
,-
"'d' '.
,"" . ~
(JJ
:'1
(j
-i
o
'7.
(;')
;;::::
~
?i
i:....
::
,..
~
,.,
:::
~
~
~
;:
~
~
l ~.
~
.........
"
d~
~=
{;;en
::l~
z>
o~
c;::
Ci m I
~~J
>""
-<
'--
;,fo
- . ,,- ~:}...~:. ri: 2!:
10....'-... "I ~ -' or Cl~
~;'. l::i~
'f.~ J:' '" . g.. g ~
~...iI!~ \. ~ 110 '..L.~~ '" "'j
, - ~ '" -"J
. . . ~ 1 j:.;rk i' ~.,
'i~~ ~';.1;j ~. ~ ~
. .I #.l,t I- ~"L./ilI Sii
. J]/ . ';f ;:;
, ~ ~ d~ ; ih/~~tA!
-1i'~' . /! ; t1k/~
'J ...~.' ~ J~t" ,"., : '.... j '"
~. '~'~If~
'~~;:~I. .': :~,~ ,~, rn;;Q ;.
I ~. _", ~ ;.l!C~ 0 t"l"l ~ r
~t:~~l~ i n ~ ~
, 1J/l/~ :-"~~I@. ~ ~ll
ll~ r' "'f': 4/',. L t"" "'J jJ
, 'Ill ~
I i ~ r
~.~:
~ ~ ~rf},!i
. ~ ft~ .. io:r
... -I'lll
. \.... '~oI~m
... Q .' A;'Wi&~ F
~~;: -:-.-......:"'.~.~-
.... ':,1 ~\f.1-:
.~ ,r &",1-
f\ · r:.~\ ~'.< ,~:t'
t~:., ~".' : .~(
'i !w ~.J., .'
\f~.t. t ~I ~
~i:;.: 'I~' I
(..- t!.' ~ ~ '?J I
· '. I 't'1'
.. " , I rU' ~
I 'i; =I~
Illi: s'~
~ i,I. .,t'''' ~
. ,;--t17I'~~~', I '.
{ ~ d'~i
J Ii rl....
f · ~
.;;-, 1 I
~> bi~ I
~EGt.~~: t!Jjft:c. H LIN
. SEGMEN!,.#3. Q.o
~ i:.l....L I
~
;:
CIJ
~
I:'l
::
~
2;
..,
'II:
....
&;:lI
'ill
~ I!o
'ill
~
III ill
~..
;,:.
JJ
,
;.-
i
~~2l2l ~
3?";Qi
>c~
~2~ ..6
~ ~ ~t~ 4L...... ~.
z ~ .~
:;:
" I
\: '. .. ~
'~1
;Q 0'
2~
h
~~
::J~
~~
>;!j
~b
'"
m
I
Cl
~~ .
Zt""tj.__
---:;jgjti
Iilf;l~
~1~
Ec~
rJl
~!
~
Bluff Creek Drive Trail Connections
City of Chanhassen, MN - City Project #PK&T-083
Schematic Layout
f i ~{~iP
~ ~ 11.J
I II Hi
==
~
~
""
~
~
~
=
:=
~
~
~
;:
CIJ
~
I:'l
::
~
~
!
. ...
_.~ ~...
't' . . 6.6 ~'.l'; . '"
. .,,, -,
~~I "
,,~i ", J
tit ~:~j~
~~~~"'l
\
U ,
8ft \
flf!J' . '~
'ifi'
'j. l~":"
" ./,
'jii:' '.
IJ
~. ".'tl-/1
-;l " \," 1t.
~. I
t,'. \
,iL,1il , 1
,~J m ~'~, r
" I
\
,~. \
>~
...~
::J~
Ciq:
mn
1\ ~ ~ ~
8<;i g~
I, ~;!j ,,>
. - c C:;ll
II t""m ~~
'"
\
,
\
u
n
..~
~~
II
II
I
\
\
,_\
I liz!
n~~
~ ~ ~ I
~U '\
",>~
gSZ
o~~
z~_
~\
~
. ~,
\
\ u
=
~~."'~ i .~ !
! I'
I 10417 bCt"kic. Blvd.. Suite Ill. Hopkins. M~ 5534]
Tel. (9521 238.(8) 1 rax. (952123&0833
~rauer & Associates. Ltd.
-[ lAnd Use Planning and Design
-
Schematic Design Estimate
Pioneer Boulevard Gap Trail
City of Chanhassen, MN (City Project #PK&T -084)
Units Lel!:end: LS = Lump Sum, SF = Square Feet, SY = Square Yard, EA = Each, LB = Pound, PAIR = Pair
LF = Lineal Feet, FF = Face Feet, CY = Cubic Yard (in place measure), TN = Ton, GAL = Gallon, AC = Acre
No. Pioneer Trail, Trail Project - Description of Work Estimated Unit Unit Bid Total Bid
Qtv. (In Dollars) (In Dollars)
I Removal and disposal of all vegetation, pavement, etc. for construction 1.00 LS $15,000.00 $15,000.00
2 Earthwork / grading operations - complete, including surveying & staking 2.50 AC $15,000.00 $37,500.00
3 Import of common borrow - complete 1,500 CY $8.00 $12,000.00
4 Erosion control/construction fencing 9,000 LF $2.00 $18,000.00
5 Furnish and install 12" RCP Class III - complete 900 LF $30.00 $27,000.00
6 Furnish and install FES with rip-rap basin - complete 4 EA $900.00 $3,600.00
7 48" catch basin 5 EA $2,200.00 $11,000.00
8 Traffic control 1 LS $2,000.00 $2,000.00
9 MNDOT concrete B618 curb 1,000 LF $12.00 $12,000.00
10 Furnish and place Roadway Asphalt Paving - complete, including 1.5" wearing 200 SY $28.00 $5,600.00
course, 2.0" non-wearing course and 6" class 5 aggregate base
11 Line striping / crosswalks 1 EA $150.00 $150.00
12 Furnish and place 10' Wide Asphalt Trail - complete, including 2.5" wearing course 4,500 LF $28.00 $126,000.00
mixture over 6" class 5 aggregate base
13 Infill bituminous pavement between trail edge and retaining wall (approx. 3') 1,250 LF $8.50 $10,625.00
14 Concrete pedestrian ramps with detectable warning plate 2 EA $1,000.00 $2,000.00
15 6" thick concrete apron pavement 1,030 SF $7.00 $7,210.00
16 Modular unit retaining wall 5,400 FF $30.00 $162,000.00
17 Chainlink fencing for retaining wall 1,100 LF $24.00 $26,400.00
18 Restoration (seeding with blanket or hydro-mulch) 2.00 AC $10,000.00 $20,000.00
19 Trail corridor, ponding & mitigation land acquisition 2.55 AC $100,000.00 $255,000.00
20 Grading easements for construction 0.05 AC $5,250.00 $262.50
21 Relocate mailbox, traffic signs & utilities I LS $5,000.00 $5,000.00
22 Aggregate surfacing for driveways 40 TN $15.00 $600.00
23 Guard rail/cable 1,050 LF $27.00 $28,350.00
Subtotal: $787,297.50
15% Contingency $118,094.63
15% Design & Testing Fees $135,808.82
Estimated Project Total: $1.041.200.94
Brauer Associates, Ltd.
Schematic Design Estimate
~- ------------ ------------------
,
~
'-'"
~
."
=~~
i",;
\.
'-
,
"-
'\.(
,
.
"1.'
';,."
, " '.~
'\'f1:~,,- l).
l
\- ,
I I :: "
I l1 '~"i" I
\ "~..\ '~"\1
~ -' ""
\ :.~ ~ ' ::~
\r "'.'.
I '}. - .
'.
\ ' : ~~ ':]
\~ > ,,'i~.'
,or, '0
r
---,
I ,
I . ,
i
,
."
o
Z
m
m
;;0
-l
~ .
r-
J
.,
,
,
..
"
[/l
('l
'"
i5"
\
\
'l
@"~
1.; ~
" ~
~ ;;:
~ ~
~ ~
~ i
.
-;:;
I
'--
"'~I">
gju;~
~::lm
-c.. .,,~::j
v; ~. ~d
o ~.\,.- :;.
~'
. l.HwY 101 /:"'J
~REA T PLAINS
BLVD.
~\
/- - ~
o ,
o
rJl
~
(j
-;
o
'%
N
C"l
~
~
n
~
~
~
h
~~
d
~~
~~
~ .
~ ~
~ ~
~
RIGHT..()F-WAY
--------------
~: l"fl-~-
o ';1] I I
z I~
~. to
~ -#fiif,
~ ~tf
_ h-:i
: ,'."(
~ .,
ii~l ~
~ V .~
;; I " ,,'
.....~ Ir~i I:
,,~~ ,;I~
i1.~ m r- "
:~ . '"
t\/T
. "'z
1">'"
f' ~ ~ ~ '
l.~~..~." U
f~ ~~
!~ ~ 0'"
~V'
I ~
, ~
l F
II
L{ '"
\' ~ ~ ~
f~~ ~ ~
r';~~ ~
II~U
,!!h
I
"
i
\
--
.I i. . i
i . " /1'";:::;'6 "'k
.;(. ;;.-./ 1 a I"> .......,; '\i
t-..-;:~~.:tii:it&, o.g ~ 1 7fj:
. ;..o;",,-i". ~1~;~ > V) :::0 ."
I.., :,;>~...;~l: l g a 1;; if
i~-~:'!: zO~
i~~ ~ ~ ~ ~~. ~ ~ ~ S . I
I'" '" 6 I"> ~ ~, ~~
I~j. m~l !l ~i'.;~t
\' g!:l ~ ~ I ._ .~ :{~..
I ~~Z'" I
\"~ ~~il ! ~
a~1= ff.i\
0"';;0 '~~ .
~a21 Il~-.
o zO s. ,. \.
z ~ ...
- ...
"
/'
, ,~~
-=
o
z
~
~
:=
;d
;;.
F
,
;d
;;.
F
'IJ
!:1
f::
t'!I
~
'It
-
.-
en'
.......... - ..... I
.... . :'~
I I
i
I
r
,
l
j
I
~
~
I
I
l ~ffi
[t. Jj
"':E
~
.,
..
I,
{I
.tr
:I:;'~
_I">
!)5.o
",SF
?;a81
~O~
VlZ=
Z(S
0;;0
8~
I zS
".
'"
"Ii
/.'
l
t
I
18 ~ ~~~
5~~~1
<'"l:;.;;<
~-<>
~~8 .11
"';::~
o~ i
~;;j - I
~ I I
~
"
<J
'\
, I
-, ~
i":(
~ ,
~, -
'"
~ 'n
",r-
ot'"
I' ~ 8
_z
r~!
Jtt
" ..,
, l:;.:;.~~~.o
't' ~2.o~~>:3
oSSiii",F~
'C 1;>< '" ~:o '" r=
-a.:.:j L
, I"! 0> lil~t:jV
,~zz "~!)5
,,:;;o~~:;.5
:j> s3r'z
-z bF~6
.L 0;;0
~.
,,~r
~u;
~ 4z::l
~ :;. z
I 00
'"
i
i
i
i
i
i
i
i
i ..
i ..
i
i
," ., ;r.
, Il' ')0,""'1
" ~/!'~.
,
(i , ,
~\J
, >> '~'''':
~. .
,~'!\.. l
,r97
....
~J
.& ..~~
~-. ,;-
~., ,.
4",
.j" Y /
f";d ~."
. ?'
"- t t.r ,- j<
'..... "':/i!-rI ~
..........s .. </'
. ") ,/I /,..
'x '
. ,,;'. ,,-(. J
' /-,..J-
.? ,-,
,J /,if'
~ - j
I:: - 11 ~
, ~>'t'~" :
Vi:i',.,
.., ""1-'::' . 4
..,; /
I;"
...
~2~1
~Ur
~~g
I", _:;.
lad:
~ ~8~1
I ~ ~
X..,
I ;6~ '
b #
"
v
~
= I
~
/~
.JI
"j
'--:::.-
l
'4
1.,<"
I
/
,
I ~
"
~
~
<
~
~
~ (J) Pioneer Boulevard Gap Trail H Ii fW .~.~"e" ~ I I 10417 hooloorBIvd, Suite Ill, Hopkin. MN 5514.)
::T
(0 ~ . Tel 19521238-0831 Fall 19521236-08)3
!l City of Chanhassen, MN - City Project #PK&T-084 ~rauer & Associates, Ltd.
'It I j pI II~
~ Schematic Layout II m
4 Land Use Planning and Design
Schematic Design Estimate
Highway 5 Pedestrian Trail to Arboretum
City of Chanhassen, MN (City Project #PK&T -098)
Units Lel!end: LS = Lump Sum, SF = Square Feet, SY = Square Yard, EA = Each, LB = Pound, PAIR = Pair
LF = Lineal Feet, FF = Face Feet, CY = Cubic Yard (in place measure), TN = Ton, GAL = Gallon, AC = Acre
No. Highway 5 Trail Project - Description of Work Estimated Unit Unit Bid Total Bid
Qtv. (In Dollars) (In Dollars)
1 Removal and disposal of all vegetation, pavement, etc. for construction 1.00 LS $12,000.00 $12,000.00
2 Earthwork / grading operations - complete, including surveying & staking 5.00 AC $15,000.00 $75,000.00
3 Export of earthen material - complete 750 CY $5.00 $3,750.00
4 Erosion control/construction fencing 8,000 LF $2.00 $16,000.00
5 Furnish and install 12" RCP Class III - complete 375 LF $30.00 $11,250.00
6 Furnish and install FES with rip-rap basin - complete 12 EA $900.00 $10,800.00
7 48" catch basin 6 EA $2,200.00 $13,200.00
8 Traffic control I LS $3,000.00 $3,000.00
9 MNDOT concrete B618 curb 500 LF $12.00 $6,000.00
10 Furnish and place Roadway Asphalt Paving (patching) - complete, including 1.5" 60 SY $28.00 $1,680.00
wearing course, 2.0" non-wearing course and 6" class 5 aggregate base
11 Line striping / crosswalks 6 EA $150.00 $900.00
12 Furnish and place 10' Wide Asphalt Trail - complete, including 2.5" wearing course 6,100 LF $28.00 $170,800.00
mixture over 6" class 5 aggregate base
13 Infill bituminous pavement between trail edge and retaining wall (approx. 3') 1,200 LF $8.50 $10,200.00
14 Concrete pedestrian ramps with detectable warning plate 8 EA $1,000.00 $8,000.00
15 Stamped / colored 4" thick concrete paving in islands 3,900 SF $7.00 $27,300.00
16 Modular unit retaining wall 4,000 FF $30.00 $120,000.00
17 Chainlink fencing for retaining wall 850 LF $24.00 $20,400.00
18 Restoration (seeding with blanket or hydro-mulch) 3.00 AC $10,000.00 $30,000.00
19 Relocate traffic signs 1.00 LS $1,000.00 $1,000.00
Subtotal: $541,280.00
15% Contingency $81,192.00
15% Design & Testing Fees $93,370.80
Estimated Project Total: $715,842.80
Brauer Associates, Ltd.
Schematic Design Estimate
Highway 5 Pedestrian Trail to Arboretum
City of Chanhassen, MN - City Project #PK&T-098
Schematic Layout
~N
-
-
-
~
;]
>
~
OJ>
..
,:
>
F
[IJ
~
~
ii:
l'P.
~
'It
N
0<-3
"TlmiC
_:::tl:-:1
~~~
-3",,,,
>0'"
t"'_>
\:Zt"'
::l-3t"'
='"
0",,,,
Z::ol'"
mr:-::
t"'<
oS;
~~
::l0
s:i;Z
"'0
~I .....
il
U
!]I~. 1
I
D
n
!"~ ~.
· ;; I
I ,.' ~j
j "r
, I j
I
\
,~
.:>;.
J
"
.q
- ,
-...~
I
!
}
?
u<o- l"
d. ! I
'\
"'-
"
,
t.
i"
~
......
1'/1 :
. .
..;;;.
f .
......
.,-
r,:
I 'k~
I; f
~
I
\
;~
;
~
s;
t"'
I I
(~\ ~j'
J T
~
!l{
I
\' I
\ \
~ I,
, I
I \
I
11
l ,/
f
f
"' ,
y'
f:
.~ l
~
,~
"
f ;;:: ,.
l~ <
'"
0
-3
~
I
II
,
,1
j
~
I
I
I
I
I
I
J_'"C
I~~
",0
>'"
:!8
l:;j:;:
~'"
F~
,
1
I
! I
I~
t1
I I
I
I
a
, .
I
I
I.
I :
. I
) I
II I
~ ~ I'
~I "
f I'
;.~ , ~ 1,,1
I. ..' ,~ I
~EGMEI'T#LMATCH LINE' _ -'
'I.J,SEliMEH#3 I
,~- I.
-'-'-
I
I .~ 0
~I ~
:"l,If E; '" I
-.. ,\. ; ~ a
., .i~I'l ~ z i
'\~'~
I '; ,
I
,/
r '~"
- -i);";;J '"
!i1az~
~oQ:j
'" Z ' Z
c'"T:l-:lO
Bo~g
o:::Ct'Tl>
z::lo-
~:iE
t"';;J~
Z
Cl
'"
"
t"
l
~
t
!
r
~iIl
~
W
.
..
(J)
::J"
'"
~
'It
" : ~J. '!
~I .~ \'"
~
~ I
~ ~
E=
~:~ " \
ii: '"
l'P. I
~
!~'"
'f,
,.
. "b
,.~ ~
I'
1
I
O.
;;l
'"d
::l",,"
a' 'f
[/)
('l
~
Q
\\
'\
.~ . ~~
I'.~"'" ..... .... [Il
t'1
q
C
:z
';.
,:, ~
Wi
t.
~ ..
..
.\
-.
,~
~
t~
~~
~~
~~
~g ~
d i
"'0 0
~~ E
~
~
" .:
-.
. , ~,
J:I
.,::;
....
'iI"
1&'
,,:;C:
_/:'
/
,
t II f.' ,,! f
I ~
~ tI b \ ~ ~ ~ ,J
~:/pi ji ,.tj ~ ~ j\f:
I"~ '.lI. ~ ~. .~J!,,~
I u,;,; 1 ',\ ;"'.:l t~;
( ~ Jl'I
d /'~ iI~ ~
I.h, ,1' J..{
,.... r
r.;
~ /
f I)'
.) I.
,
H
l
I.
"I
'I" ~
"
~..;JI
.,,-~
If'-
~
t!.
o
!'
......
o
o
......
VI
o
r-I
12,;...
I'~rauer & Associates, Ltd.
I I land Use Planning and Design
~ z
, ~
~ "
); nti
~ !1t..~
l~!,
~ Il'~
!I'm
~ 2".~
1 0417 ExcelSIor Blvd, Surte '1, Hopkins MN 55343
Tel (952) 23&-0631 FiJI. (952123&.0&33
?lY't)olt":-":lJ 0 ?
~ ~ ~
, .
i
~
,.--=-- ~ -'---11:;6 -'----,
" IZ;';
j", - ~. r:J I
_ ~ ,1 _ _ JSEGMENHLMATCH LINE _ _ J
~ , i ~SEGMENT#4
:' ,~'~I
~ '\\\
, 4\
~, '
:] i
~' I
,~
~
:l
J ,
,~
"'mr
-
-
~
~
;;-
<
'J>
,
:= ~
2:
:r.
~
:'l
:::
~
:-:
..,
i!:
.
3
. .
~r~
,. l'
,,3"'" IlS'
.~t~.
.
.
:<:
Ei
~
-<
'"
, 'f\',
Il,';:
l:.,! ~aI
r4lP!. '~ 't::)
IR' a 4
I 'al2 ~.
~, .I : ,
4
.1
...
..",
~ ~ ~J Pi
7; !n~m
'\\ ...1. '
. ~~:'
a>;~
~~r,._\
ti ~
.~ :,>,j
,~ !. ~ 1t, .. ~
J.: ~t. '"
.4,,,...t
. ..
~ :
'.J~l
I 'r' /
l~ui>r. .. .-/' ___
~
,
~I
I.--
I .....
I ,.
.I,.
P:::.
I I
I r.!
I :
~.
[Y~'< '. ~~4~~
6~ I , J:~
. I
:<:
c;'
~,
~ I
'"
.
CENTURY BL YD. : ,
.
.
..-..-
tit ....-
~
~
.
~
.
'-' S2
~
"0
::;
(i'
if;
(')
~
(5'"
,.....
r--.\ -
- I aiE~M~NH; MATCH LIN;:
I~SE(!MENH3 ~
n
-;
o
';I.
....
'"'
;:
~
n
-
-
~ I
~
;;-
<
! <{-
i
fif
I 'I ~
I"
I Ii J
" i ..-,
: ",.
~ i I~
I ',',',' ~
':' ~
J If'. =
i I.:
I
I'
~ 'I
I
I
I
'J>
,
~
2:
!""
:r.
~
:'l
:::
~
~
~
I
:<:
Ci
:<:
:E
>
-<
'"
. ..,
~~~ ~
>~~ VlR~
~~~l n~~~
ffi~8 ~~f;j~
~~;.; ~Cl~~
.... c:;.;-
~ B~~~.
~?R~
J
I,
Ii
~, j
J I
t: I
~. /.
~ - ~
" ~.=I
"~ ~-I
~ . v~
:Y . ~~
f"l. 1\ F ~
i'
:j, ~
t
U
~1
I >iil ~
I .... ~ " "
I~g~ 1;
~8::j~;l! .~
::j'" ~ 0 .. ".
1;;8.... ~ ~~
Vl Z 0 ~ "~
z ~::lZ . '"" 't
J ",;;J"'';';; It .
@~;;i>~
Vl::l~Qt"
>o:!lc'"
~~g]~~
II @
II
J:\
'Z
Ro;!J .
I Cl ~I I "
, l~ ~ l~ I
. ~
I
f
c~ I
~~ =1
I' ~
~~
,
IRo~'1 Ir~i ,r
Cl;!J t;j
i~~: ~
~I ~~
~~ .~ I
\t; :z :0
. J r;.l
ItSEGMENT#3 MATCH LINE
,- -,~,","~" ~ ~ "_ ~-l
o
Vl
o
o
o
Vl
o
(fJ
::T
~
~
Highway 5 Pedestrian Trail to Arboretum
City of Chanhassen, MN - City Project #PK&T-098
Schematic Layout
if ,al !Hi
I ;111 IIi
)
II
I
I
,
{Il
'c I
<
-,
!
, '
"
'Yo
Q
~
~
~
~
RIGI-IT-OF-WAY
---------------11
~
I
I
.!
..."~-! ~ !
III
I lQ.l17 Exct!l)ior BW., Suitt! #1, Ho~ins.MN 553.$)
_ -z... 1,1.(9"'236-0031 f~, 195212'6.0033
~rauer & Associates, Ltd.
4 Land Use Planning and Design