G-4. Establish Date for Park & Trail Acquisition Capital Improvement Program Tour0
CITY OF
CHANHASSEN
7700 Market Boulevard
PO Box 147
Chanhassen. MN 55317
Administration
Phone: 952.227.1100
Fax: 952.227.1110
Building Inspections
Phone: 952.227.1180
Fax: 952.227.1190
Engineering
Phone: 952.227.1160
Fax: 952.227.1170
Finance
Phone: 952.227.1140
Fax: 952.227.1110
Park & Recreation
Phone: 952.227.1120
Fax: 952.227.1110
6-.3
MEMORANDUM
TO: Park and Recreation Commission
FROM: Todd Hoffinan, Park & Recreation Director X/
DATE: May 28, 2014
SUBJ: Establish 2015 -2019 Park and Trail Acquisition and Development
Capital Improvement Program (CIP) Tour Date
PROP®SIED ACTION
The Park and Recreation Commission establishes the evening of Tuesday, June 10,
2014 to tour potential future capital improvement project sites. This tour will be in
advance of discussions regarding the 2015 -2019 Park and Trail Acquisition and
Development Capital Improvement Program to be held on June 24 and July 22, 2014.
EXECUTIVE SUMMARY
Annually the Park and Recreation Commission recommends a one -year and five -year
Park Acquisition and Development Capital Improvement Program (CIP) to the City
Council.
Attached to this report are two sets of Park and Trail CIP budgeting sheets. The first set
Recreation Center includes all projects currently programmed for installation. The second set includes
2310 Coulter Boulevard
Phone: 952.227.1400 potential projects that were discussed in the past but are currently not programmed in
Fax: 952.227.1404 the CIP. Commissioners should review each individual project sheet to help decide
which sites they would like to tour.
Planning &
Natural Resources
AT'T'ACHMENTS
Phone: 952.227.1130
Fax: 952.227.1110
1. Park Dedication Fund History and Forecast
2. 2014 -2018 CIP Sheets
Public Works
7901 Park Place
Phone: 952.227.1300
Fax: 952.227.1310
Senior Center
Phone: 952.227.1125
Fax: 952.227.1110
Web Site
www.ci.chanhassen.mn.us
g: \park \th \cip \cip tour schedule 2014.doc
Chanhassen is a Community for Life - Providing for Today and Planning for Tomorrow
City of Chanhassen
Park Dedication Fund History
Year
Revenues
Expenses
Increase (Decrease)
In Fund Balance
Year End
Fund Balance
2001
$435,167
$503,661
$68,494
$1,735,991
2002
477,237
1,543,166
1,065,929
670,062
2003
1,165,011
1,269,639
104,628
565,434
2004
616,334
264,194
352,140
917,574
2005
930,450
79,854
850,596
1,768,170
2006
2,286,277
476,006
1,810,271
3,578,441
2007
741,294
731,736
9,558
3,587,999
2008
626,267
589,020
37,247
3,625,246
2009
83,536
763,932
680,395
2,944,851
2010
304,428
1,161,033
856,605
2,088,246
2011
742,779
314,998
427,781
2,516,027
2012
296,833
1,162,742
865,908
1,650,118
2013
797,194
732,340
64,854
1,714,972
2014
200,000
305,000
105,000
1,609,972
2015
200,000
775,000
575,000
1,034,972
2016
200,000
165,000
35,000
1,069,972
2017
200,000
25,000
175,000
1,244,972
2018
200,000
25,000
175,000
1,419,972
Park Dedication Fund History and
Predicted Future Performance
G: \PARK\TH \park dedication \park dedication history-1 (2) May 6 2014
Capital Improvement Program 2014 thru 2018
City of Chanhassen, MN
Project # PK &T -042
Project Name Picnic Tables/Park Benches
Account #1 410 - 000 -4705 Account #3
Account #2 Account #4
Purchase of picnic tables and park benches.
Justification
Jew tables and benches are needed annually to replace old stock and meet new needs.
Prior Expenditures
56,000 Equipment
Total
Prior Funding Sources
56,000 Park Dedication Fund
Total
Budget Impact/Other
Department
Park & Trail Improvements
Contact
Todd Hoffman
Type
Improvement
Useful Life
30 Years
Category
Park
Priority
n/a
Total Project Cost: $106,000
2014
2015
2016
2017
2018
Total
10,000
10,000
10,000
10,000
10,000
50,000
Total 10,000
10,000
10,000
10,000
10,000
50,000
2014
2015
2016
2017
2018
Total
10,000 10,000 10,000 10,000 10,000 50,000
Total 10,000 10,000 10,000 10,000 10,000 50,000
Capital Improvement Program 2014 rhru 2018
City of Chanhassen, MN
Project # PK &T -043
Project Name Trees
Department
Park & Trail Improvements
Contact
Todd Hoffinan
Type
Improvement
Useful Life
50 Years
Category
Park
Account #I 410 - 0000 -4701 Account #3 Priority n/a
Account #2 Account #4
Description Total Project Cost: $170,000
knnual tree planting program. This program is proposed to be accelerated to mitigate the affects of Emerald Ash Borer.
Justification
'arklands and other City properties experience tree loss annually, due to storm damage, disease, stress, etc.
Prior Expenditures
95,000 Land Improvement
Total
2014 2015
15,000 15,000
2016 2017
15,000 15,000
2018 Total
15,000 75,000
Total 15,000 15,000 15,000 15,000 15,000 75,000
Prior Funding Sources
2014
2015
2016
2017
2018
Total
95,000 Park Dedication Fund
15,000
15,000
15,000
15,000
15,000
75,000
Total Total
15,000
15,000
15,000
15,000
15,000
75,000
Budget Impact/Other
Capital Improvement Program 2014 thru 2018
City of Chanhassen, MN
Project # PK &T -072
Project Name Tennis Courts
Account #1 400 - 0000 -4706
Account #2
Account #3
Account #4
Department Park & Trail Improvements
Contact Todd Hoffinan
Type
Improvement
Useful Life
25 years
Category
Park
Priority
n/a
Description Total Project Cost: $200,000
Re -build two courts at the Chanhassen Recreation Center, patch and resurface remainder of courts.
Justification
We have deliberately limited the number of courts constructed within our system to lower overall maintenance costs associated with tennis courts.
The courts we do offer are kept in playable condition through patching and resurfacing on a six to ten year cycle.
Prior Expenditures
125,000 Maintenance
Total
2014 2015 2016 2017 2018 Total
75,000 75,000
Total 75,000 75,000
Prior Funding Sources 2014 2015 2016 2017 2018 Total
1 —25-, 0-0 0-1 Assessment/Revolving Assess 75,000 75,000
Total Total 75,000 75,000
Budget Impact/Other
vlaintenance and operations costs.
Capital Improvement Program 2014 thru 2018
City of Chanhassen, MN
Project # PK &T -075
Project Name Camden Ridge Trail
Department Park & Trail Improvements
Contact Todd Hoffman
Type Improvement
Useful Life
Category Park
Account #1 410- 0000 -4710 Account #3 Priority n/a
Account #2 Account #4
Description Total Project Cost: $100,000
The Camden Ridge Trail is a 2,600 foot pedestrian trail situated in the Bluff Creek preservation corridor traveling from Bluff Creek Blvd south to
new Highway 212. This trail will be built concurrently with the Camden Ridge housing development.
Justification
This section of trail is identified on the City's comprehensive trail plan. It is one of the last remaining links to be completed between Chanhassen
and the Minnesota River Valley.
Expenditures 2014
2015 2016
2017 2018 Total
Construction
100,000
100,000
Total
Funding Sources 2014
100,000
2015 2016
100,000
2017 2018 Total
Park Dedication Fund
100,000
100,000
Total
100,000
100,000
Budget Impact/Other
Maintenance and operations costs.
Capital Improvement Program 2014 thru 2018
City of Chanhassen, MN
Project # PK &T -090
Project Name Lake Ann Park Boat Access Dock
Account #1 410 - 0000 -4706
Account #2
Account #3
Account #4
Description
Installation of a dock adjacent to the public boat access at Lake Ann.
I Justification I
The addition of a dock will improve accessibility at the access.
Department Park & Trail Improvements
Contact Todd Hoffman
Type
Equipment
Useful Life
20 years
Category
Park
Priority
n/a
Total Project Cost: $5,000
Expenditures
2014 2015
2016 2017 2018 Total
Equipment
5,000
5,000
Total
Funding Sources
5,000
2014 2015
5,000
2016 2017 2018 Total
Park Dedication Fund
5,000
5,000
Total
5,000
5,000
Budget Impact/Other
Capital Improvement Program 2014 thru 2018
City of Chanhassen, MN
Project # PK &T -091
Project name Lake Susan Park Boat Access Dock
Account #t 410 - 0000 -4706 Account #3
Account #2 Account #4
Description
Installation of a dock adjacent to the public boat access at Lake Susan.
I Justification
IThe addition of a dock will improve accessibility at the access.
Expenditures
Department
Park & Trail Improvements
Contact
Todd Hoffman
Type
Equipment
Useful Life
20 years
Category
Park
Priority
n/a
Total Project Cost: $5,000
2014 2015 2016 2017 2018 Total
Equipment 5,000 5,000
Total 5,000 5,000
Funding Sources 2014 2015 2016 2017 2018 Total
Park Dedication Fund 5,000 5,000
Total 5,000 5,000
Budget Impact/Other
Capital Improvement Program 2014 thru 2018
City of Chanhassen, MN
Project # PK &T -098
Project Name Pedestrian Trail to Arboretum, Design & Planning
Account #t 410- 0000 -4710
Account #2
Account #3
Account 44
Department Park & Trail Improvements
Contact Todd Hoffman
Type Improvement
Useful Life
Category Park
Priority n/a
Description I Total Project Cost: $25,000
A ten foot wide bituminous pedestrian trail located on the south side of State Highway 5, from Century Boulevard to the Minnesota Landscape
Arboretum entry road. The total project cost will exceed $250,000, requiring additional funding partners /sources to be identified for the project.
This funding allocation is the City's match for a transportation enhancement grant.
Justification
Completing a pedestrian /bicycle trail route to the Arboretum has been a long range goal for the City. The Arboretum will continue the trail from
their entrance into the property.
Expenditures 2014 2015 2016 2017 2018 Total
Planning /Design 25,000 25,000
Total 25,000 25,000
Funding Sources 2014 2015 2016 2017 2018 Total
Park Dedication Fund 25,000 25,000
Total 25,000 25,000
Budget Impact/Other
Capital Improvement Program 2014 thru 2018
City of Chanhassen, MN
Project # PK &T -099
Project Name Chanhassen Native Preserve Trail, Final Phase
Department Park & Trail Improvements
Contact Todd Hoffman
Type Improvement
Useful Life
Category Park
Account #1 410- 0000 -4710 Account #3 Priority n/a
Account #2 Account #4
Description
Total Project Cost: $90,000
A 900 foot section of eight foot wide bituminous trail, located at the perimeter of Lot 2, Block 1 Arboretum Business Park 7th Addition.
Justification I
This section of trail is the final phase of a two mile trail loop around the Chanhassen Native Preserve. The trail project was initiated in 1995.
Expenditures 2014 2015 2016 2017 2018 Total
Construction 90,000 90,000
Total 90,000 90,000
Funding Sources 2014 2015 2016 2017 2018 Total
Park Dedication Fund 90,000 90,000
Total 90,000 90,000
Budget Impact/Other
Maintenance and operation costs. Will need to be included in the pavement management program.
Capital Improvement Program 2014 chru 2018
City of Chanhassen, MN
Project# PK &T -105
Project Namc Roundhouse Park Picnic Shelter
Account #1 410 - 0000 -4706 Account #3
Account #2 Account #4
Description
addition of a steel frame and aluminum roof picnic shelter to the park.
Department
Park & Trail Improvements
Contact
Todd Hoffman
Type
Equipment
Useful Life
30 Years
Category
Park
Priority
n/a
Total Project Cost: $25,000
Justification
Covered shelters create a focal point for activities within the park in addition to providing shelter from inclement weather.
Expenditures
2014 2015 2016 2017 2018 Total
Construction 25,000 25,000
Total 25,000 25,000
Funding Sources 2014 2015 2016 2017 2018 Total
Park Dedication Fund 25,000 25,000
Total 25,000 25,000
Budget Impact/Other
Capital Improvement Program 2014 thru 2018
City of Chanhassen, MN
Project # PK &T -106
Project Name Sugarbush Park Picnic Shelter
Account #1 410- 0000 -4706 Account #3
Account #2 Account #4
Description
kddition of a steel frame and aluminum roof picnic shelter to the park.
Department
Park & Trail Improvements
Contact
Todd Hoffman
Type
Equipment
Useful Life
30 Years
Category
Park
Priority
n/a
Total Project Cost: $25,000
Justification
Covered shelters create a focal point for activities within the park in addition to providing shelter from inclement weather.
Expenditures 2014 2015 2016 2017 2018 Total
Construction 25,000 25,000
Total 25,000 25,000
Funding Sources 2014 2015 2016 2017 2018 Total
Park Dedication Fund 25,000 25,000
Total 25,000 25,000
Budget Impact/Other
Capital Improvement Program 2014 thru 2018
City of Chanhassen, MN
Project # PK &T -107
Project Name City Center Park Improvements
Account #1 410 - 0000 -4706
Account #2
Account #3
Account #4
Description
Improvements to City Center Park that may include a band shell and other park amenities.
Department Park & Trail Improvements
Contact Todd Hoffman
Type Improvement
Useful Life 30 Years
Category Park
Priority n/a
Total Project Cost: $45,000
Justification I
additional improvements to City Center Park will provide a better atmosphere for various events held at the park, such as summer concert series
and other program activities.
Expenditures
2014 2015
2016 2017 2018 Total
Construction
45,000
45,000
Total
Funding Sources
45,000
2014 2015
45,000
2016 2017 2018 Total
Park Dedication Fund
45,000
45,000
Total
45,000
45,000
Budget Impact/Other
Capital Improvement Program 2014 rhru 2018
Department Park &Trail Improvements
City of Chanhassen, MN Contact Todd Hoffman
Project # PK &T -114 Type Improvement
Useful Life
Project Name Bandimere Community Prk Expansion, Design/Planning Category Park
Account #1 410 - 0000 -4701 Account #3 Priority n/a
Account #2 Account #4
Description Total Project Cost: $525,000
Acquisition of a 2.5 acre parcel of land and single family home located adjacent to Bandimere Community Park.
Justification
To accommodate a new park entrance road, expansion of park amenities and expansion of storm water ponding. The park entrance as currently
designed has resulted in an above normal level of vehicle collisions and close calls.
Prior Expenditures
500,000 Planning/Design
Total
Prior Funding Sources
F--5-0-0,—O0-01 Park Dedication Fund
Total
Budget Impact/Other
2014 2015 2016 2017 2018 Total
25,000
Total 25,000
2014 2015 2016 2017 2018 Total
25,000
25,000
25,000
25,000
Total 25,000 25,000
Capital Improvement Program 2014 thru 2018
City of Chanhassen, MN
Project # PK &T -117
Project Name Rec Center Entrance Improvements
Account #1 410- 0000 -4706 Account #3
Account #2 Account #4
Description
Installation of front entry walkway lighting and repair of heaved front entrance concrete panels.
Justification
IThese improvements are categorized as safety improvements.
Department
Park & Trail Improvements
Contact
Todd Hoffman
Type
Improvement
Useful Life
Category
Park
Priority
n/a
Total Project Cost: $25,000
Expenditures 2014 2015 2016 2017 2018 Total
Construction 25,000 25,000
Total 25,000 25,000
Funding Sources 2014 2015 2016 2017 2018 Total
Capital Replacement Equipme 25,000 25,000
Total 25,000 25,000
Budget Impact/Other
Capital Improvement Program 2014 thru 2018
City of Chanhassen, MN
Project # PK &T -119
Project Name Athletic Field Lighting
Account #1 410 - 0000 -4706
Account #2
Account #3
Account #4
Department Park & Trail Improvements
Contact Todd Hoffman
Type Equipment
Useful Life
Category Park
Priority n/a
Description I Total Project Cost: $230,000
Installation of field lighting systems at the City's various parks. This project will require a cash contribution from the Chanhassen Baseball
Association of up to $55,000 for improvements made at Lake Susan Park.
Justification
The lighting will increase the number of baseball games and other athletic events that can be played at the various City parks.
Expenditures
2014 2015
2016 2017 2018 Total
Equipment
230,000
230,000
Total
230,000
230,000
Funding Sources
2014 2015
2016 2017 2018 Total
Other Agency Contribution
55,000
55,000
Park Dedication Fund
175,000
175,000
Total 230,000 230,000
Budget Impact/Other
This will add electricity costs of $1,000 per year.
Capital Improvement Program 2014 thru 2018
City of Chanhassen, MN
Project # PK &T -120
Project ]name Neighborhood Park Picnic Shelter Initiative
Department Park & Trail Improvements
Contact Todd Hoffman
Type Improvement
Useful Life
Category Park
Account #1 400 - 4008 -4706 Account #3 Priority n/a
Account #2 Account #4
Description Total Project Cost: $500,000
Installation of covered park shelters in parks to serve as central gathering locations, provide shelter from inclement weather and provide a meeting
location for activities and events.
2014 - Sugarbush Park, Stone Creek Park and Roundhouse Park
2015 - Chanhassen Hills Park, Pheasant Hills Park and Curry Farms Park
2016 - Bandimere Park and Greenwood Shores Park
2017 - Minnewashta Heights Park, Herman Field Park and South Lotus Lake Park
2018 - Sunset Ridge Park, Prairie Knoll Park and Carver Beach Playground
I Justification I
This initiative will fill a current void in the City's park and recreation infrastructure system helping to ensure that our park system remains a strong
element in our mission of providing for today while planning for the future.
Expenditures 2014 2015 2016 2017 2018 Total
Construction
100,000 100,000 100,000 100,000 100,000 500,000
Total 100,000 100,000 100,000 100,000 100,000 500,000
Funding Sources 2014 2015 2016 2017 2018 Total
General Fund Surplus 100,000 100,000 100,000 100,000 100,000 500,000
Total 100,000 100,000 100,000 100,000 100,000 500,000
Budget Impact/Other
This will add minimal annual operations impact.
Capital Improvement Program 2014 rhru 2018
City of Chanhassen, MN
Project # ST -012
Project Name Annual Street Improvement Program
Account #1 601 -xxxx -4751
Account #2
Account #3
Account 94
Department Street Improvements
Contact Paul Oehme
Type
Improvement
Useful Life
Unassigned
Category
Streets/Highways
Priority
n/a
Description —1 Total Project Cost: $21,145,000
Annual project to rehabilitate and reconstruct streets in the City. Current 5 -year plan shows the following neighborhood areas:
2014 - Dartmouth Drive, Cypress Drive and Kiowa Trail
2015 - Carver Beach area (south and west of Carver Beach Road), Ches Mar Drive, Lone Cedar, Saddlebrook Pass neighborhood
MSA - Bluff Creek Drive and Trail
2016 - North Manor Road, Washta Bay Road, Tanagers Lane, Sandpiper Trail, Piper Ridge Lane and Minnewashta Woods Drive
MSA - Park Road, Park Court, Park Drive and Park Place
2017 - Flamingo Drive area and 96th Street
MSA - Kerber Blvd and bituminous trails
2018 - Orchard Lane, Forest Avenue, Forest Circle, Oriole Avenue and 64th Street
MSA - Lake Drive
Justification
The City uses a Pavement Management System to monitor the condition of the City streets. While proper preventative maintenance extends the
life of the street and is cost effective, a street will eventually deteriorate to a point that further maintenance is no longer cost effective.
Rehabilitation projects extend the life of the street. In cases when utilities or poor sub grade needs to be replaced or where streets have
deteriorated to a point where rehabilitation will no longer be practical, reconstruction of the street is necessary. A feasibility study is written to
consider the merits of the project and scope of work.
The Highway 212 improvement project included a pedestrian trail along the first 2,500 feet of Bluff Creek Drive. The resulting "gap" represents a
missing link in the City's trail system. Bluff Creek Drive is a difficult stretch of road to negotiate as a pedestrian in the absence of a trail. This trail
segment will be constructed along with the 2015 MSA street reconstruction.
Prior
8,295,000
Total
Prior
8,295,000
Total
Expenditures 2014 2015 2016 2017 2018 Total
Construction 1,400,000 3,150,000 2,900,000 2,900,000 2,500,000 12,850,000
Total 1,400,000 3,150,000 2,900,000 2,900,000 2,500,000 12,850,000
Funding Sources 2014 2015 2016 2017 2018 Total
Assessment/Revolving Assess 1,400,000 1,850,000 1,500,000 1,500,000 1,500,000 7,750,000
MSA 800,000 1,400,000 1,400,000 1,000,000 4,600,000
Park Dedication Fund 500,000 500,000
Total 1,400,000 3,150,000 2,900,000 2,900,000 2,500,000 12,850,000
fidget Impact/Other
s project may decrease maintenance costs.
Capital Improvement Program 2014 thru 2018
City of Chanhassen, MN
Project # ST -033
Project name Reconstruct -Cty Rd 61 from TH 101 to Charlson Rd
Account #1
Account #2
Account #3
Account #4
Department Street Improvements
Contact Paul Oehme
Type Improvement
Useful Life
Category Streets/Highways
Priority n/a
Description I Total Project Cost: $34,150,000
Hennepin County, in coordination with MnDOT, Carver County and the cities of Eden Prairie and Chanhassen, is preparing for the reconstruction
of Flying Cloud Drive (CSAH 61) between TH 101 and Charlson Road. This section of Flying Cloud Drive (CSAH 61) was a turn back from the
State of Minnesota in 2009 and was previously known as TH 212. The project is in the early stages of the project development process and
construction is anticipated in mid 2015. The City's contribution to the project is for trail improvements in Chanhassen to connect to the Eden
Prairie trail system.
Justification
* Pavement is in poor condition and needs replacement
* Improve safety
* Minimize transportation disruptions caused by seasonal flooding of the Minnesota River
* MnDOT is transferring the highway to the county for future operation and maintenance
Expenditures 2014
2015 2016
2017 2018 Total
Construction
34,150,000
34,150,000
Total
34,150,000
34,150,000
Funding Sources 2014
2015 2016
2017 2018 Total
Other Agency Contribution
34,000,000
34,000,000
Park Dedication Fund
150,000
150,000
Total 34,150,000 34,150,000
Budget Impact/Other
Fhe City will be responsible for operation and maintenance of the segment of trail within the community.