Loading...
130545_Eng EstENGINEER'S ESTIMATE ARBOR COVE CHANHASSEN, MINNESOTA Grading Construction DOGWOOD ROAD, LLC OTTO PROJECT NO. 13-0545 May 7, 2014 CONTRACT ITEM UNITS QUANT UNIT PRICE TOTAL Mobilization LS 1 4,230.00$ 4,230.00$ Clear and Grub LS 1 4,708.00$ 4,708.00$ Common Fill (P)CY 980 6.58$ 6,448.40$ Export Excess Topsoil Material (LV), Field Verify CY 2,498 8.15$ 20,358.70$ Export Excess Structural Material (LV), Field Verify CY 16,389 4.35$ 71,292.15$ Subgrade Correction (EV), Field Verify CY 200 2.95$ 590.00$ Topsoil Respread 6'' (P)CY 2,000 1.40$ 2,800.00$ Curb Cut (Incl. Remove & Dispose of Existing Curb) and Rain Guardian Structure LS 1 3,135.00$ 3,135.00$ Filtration Basin Construction (Incl. Amended Soil, Draintile Trench, Cleanout and GV)LS 1 8,560.00$ 8,560.00$ Connect to Existing CB EACH 1 1,320.00$ 1,320.00$ Construction 27" Dia. Catch Basin EACH 1 2,002.00$ 2,002.00$ 15" RCP Storm Sewer LF 30 33.00$ 990.00$ TOTAL 126,434.25$ CONTRACT ITEM UNITS QUANT UNIT PRICE TOTAL Rock Construction Entrance Each 1 1,200.00$ $ 1,200.00 Silt Fence LF 745 1.75$ $ 1,303.75 Erosion Control Blanket (Cat. 3) w/MnDOT Seed Mix 25-151 SY 1,055 1.25$ $ 1,318.75 Inlet Protection Each 4 200.00$ $ 800.00 Temp. Restoration (Mix 21-111 & Type 1 Mulch)Acres 2 600.00$ $ 1,200.00 Perm. Restoration (Mix 25-141)Acres 0.15 1,000.00$ $ 150.00 Rock Weeper Each 6 150.00$ $ 900.00 Street Sweeping (as needed)LS 1 800.00$ $ 800.00 Tree Protection Fence LF 880 1.25$ $ 1,100.00 TOTAL 8,772.50$ SUMMARY TOTAL SCHEDULE A - GRADING & STORM WATER 126,434.25$ SCHEDULE B - EROSION CONTROL 8,772.50$ SUBTOTAL 135,206.75$ LANDSCAPING 15,000.00$ ENGINEERING, SURVEYING, & INSPECTION 10,000.00$ TOTAL 160,206.75$ SCHEDULE B - EROSION CONTROL SCHEDULE A - GRADING & STORM WATER