SWMP Fee Worksheet 8-16-04
SWMP FEE WORKSHEET
DATE
FILE NO.
PROJECT
August 16, 2004
Planning Case 04-26
Frontier 2nd Addition
Site Area in Acres
Outlot
Assessable area
2.61
o
2.61
ZONING CLASSIFICATION
RSF
WATER QUALITY
FEES
Rate per Acre Acres Total
$ 1,028.00 2.61 $ 2,683.08
Rate per Acre Acres Total
$ 2,545.00 2.61 $ 6,642.45
CREDITS
WATER QUANTITY
ITEM UNIT QUANTITY UNIT TOTAL
PRICE PRICE
Storm water pond acre 12.00 $ 1,028.00 $ 12,336.00
Outlet structure each 1.00 $ 2,500.00 $ 2,500.00
$ 14,836.00
SWMP FEE
$ 9,325.53
SWMP CREDITS
$ 14,836.00
TOTAL SWMP FEE
$
(5,510.47)