West Park Second Addition Cost Estimate (To City) 12-1-17ENGINEER'S ESTIMATE
WEST PARK SECOND ADDITION - CHANHASSEN, MN
12/1/2017
SPEC.
NO.
DEMOLITION
PAVEMENT SAWCUT LF 250.0 2.50$ 625.00$
CURB & GUTTER REMOVAL LF 360.0 7.00$ 2,520.00$
PAVEMENT REMOVAL SF 3,830 2.50$ 9,575.00$
STREETS
CONCRETE CURB & GUTTER DESIGN B618 LF 96 17.50$ 1,680.00$
SIDEWALKS
5' WIDE SIDEWALK/TRAIL SF 1,015 6.48$ 6,577.20$
PEDESTRIAN RAMP EA 2 750.00$ 1,500.00$
STREET AND TRAFFIC CONTROL SIGNS
STOP AND STREET NAME SIGNAGE EA 1 632.50$ 632.50$
TRAFFIC CONTROL LS 1 5,000.00$ 5,000.00$
STREET LIGHTING EA 1 2,000.00$ 2,000.00$
SANITARY SEWER
SEWER TEST EA 1 5,000.00$ 5,000.00$
TELEVISE SEWER EA 1 8,000.00$ 8,000.00$
CONNECT TO EXISTING SANITARY PIPE EA 1 3,250.00$ 3,250.00$
CONSTRUCT SANITARY MH - 48" DIA (0-8') W/ R-1642 AND I/1 BARRIER EA 5 2,090.00$ 10,450.00$
CONSTRUCT SANITARY MH - 48" DIA (> 8')LF 31.5 190.00$ 5,985.00$
CASTING ASSEMBLY EA 5.0 350.00$ 1,750.00$
8"x4" PVC WYE EA 18 138.94$ 2,500.92$
8" PVC SANITARY SEWER SDR 35 LF 377.8 36.00$ 13,600.80$
4" PVC SANITARY SERVICE SDR-26 LF 400 20.18$ 8,072.00$
4" PVC SANITARY SERVICE SDR-26 RISER LF 34 21.68$ 737.12$
WATERMAIN
CONNECT TO EXISTING WATER MAIN EA 1 1,292.17$ 1,292.17$
WATER TEST EA 1 3,000.00$ 3,000.00$
8" WATER MAIN C900 PVC LF 468.0 26.75$ 12,519.00$
8"X6" TEE EA 1 459.84$ 459.84$
8"X8" TEE EA 1 506.61$ 506.61$
8" - 11.25 DEGREE BEND EA 1 325.00$ 325.00$
8" - 22.5 DEGREE BEND EA 1 348.00$ 348.00$
8" - 45 DEGREE BEND EA 3 348.00$ 1,044.00$
8" GATE VALVE & BOX EA 2 1,843.91$ 3,687.82$
8"X6" REDUCER EA 2 310.00$ 620.00$
HYDRANT W/ 6" GATE VALVE & BOX EA 3 4,397.35$ 13,192.05$
1.5" CURB STOP AND BOX EA 18 258.91$ 4,660.38$
1.5" CORP STOP W/ SADDLE EA 18 198.79$ 3,578.22$
1.5" TYPE "K" COPPER SERVICE LF 335 13.19$ 4,418.65$
INSULATION SY 5 28.34$ 141.70$
EROSION CONTROL
SILT FENCE LF 1,787 2.01$ 3,591.87$
ROCK CONSTRUCTION ENTRANCE EA 1 1,750.00$ 1,750.00$
BIO ROLL ALONG CURB LF 1,260.0 2.20$ 2,772.00$
INLET PROTECTION EA 10 185.82$ 1,858.20$
TURF REINFORCEMENT MAT SY 39.0 6.60$ 257.40$
SEED/SOD POST-GRADING AC 2.35 1,200.00$ 2,820.00$
INFILTRATION BASIN
SELECT FILL CY 3,125 20.00$ 62,500.00$
INFILTRATION BASIN SEED MIX AC 0.270 2,750.00$ 741.16$
ROCK WEEPER RIP RAP CY 50 50.00$ 2,500.00$
TOTAL WITHOUT CONTINGENCY 218,039.61$
NOTES:
UNIT PRICE AMOUNT
ESTIMATED QUANTITIES
QUANTITYUNITITEMNOTES
12/1/2017 1
X:\2016\160199\quantities\West Park 2nd Addition Estimate (To city) 12-1-17
Alliant Engineering, Inc.