Opinion of Probable Construction CostsOPINION OF PROBABTE CONSTRUCTION COST
GLENDALE DRIVE HOMES
LAKE WEST DEVELOPMENT
JANUARY 74,2079
SCHEDUTE A - GRADING AND EROSION CONTROT
CONTRACT ITEM UNITS
EST
qUANT
UNIT
PRICE TOTAL
Common Excavation (lncludes Grading, Hold-downs &
Topsoil Strip) Plan Quantity CY 6600 s 2.50 s 16,s00.00
Material Export CY 500 S s.oo 5 2,s00.00
Sllt Fence LF 1423 s 2.00 5 2,846.00
Tree Protection Fence LF 278 s 2_00 5 ss6.00
Rock Construction Entrance EACH 1 5 1,s00.00 s 1,s00.00
Site Restoration - Seed and Mulch MnDOT Mix 21-113 ACRE 1.8 S 1,soo.oo 5 2,700.00
Basin Restoration - MnDoT Mix 33-261 ACRE 0.05 S s,ooo.oo S 2so.oo
Clearing and Gru bbing LS I 52,s00.00 S 2,soo.oo
CB lnlet Protection - ln Street EACH 2 Slso.oo S 3oo.oo
lnlet Protection Cleaning EACH 2 s12s.00 5 25o.oo
Street Sweeping HR 6 s125.00 S 7so.oo
SUBTOTAT SCHEDUTE D - GRADING s 30,5s2.00
SCHEDUTE B - TANDSCAPING
CONTRACT ITEM UNITS
EST
QUANT
UNIT
PRICE TOTAT
Autumn Blaze Maple EACH 9 S 2oo.oo S 1,8oo.oo
Swamp White Oak EACH 5 s 200.00 5 1,000.00
Thornless Cockspur Hawthorn EACH 9 5 225.00 S 2,o2s.oo
Black Hills Spruce EACH 9 s 250.00 s 2,2s0.00
White Pine EACH 9 s 250.00 5 2,Z'O.OO
Cardinal Dogwood EACH 5 5 50.00 S 2so.oo
SUBTOTAT SCHEDUTE C - STORM SEWER s 9,s7s.00
SUMMARY
SCHEDULE A . GRADING AND EROSION CONTROT S 3o,6s2.oo
SCHEDULE B - IANDSCAPING S 9,s7s.oo
TOTAL S 40,227.oo
CITY OF CHANHASSEN
RECEIVED
JAN 14 ZO19
CHAIIHASSEN PI.AIINING DEPT