Loading...
CCI - Bauer Build Wall & Trail- Vs- Wall with No Trail Cost ComparisonCONTROL CONCEPTS Chanhassen, MN SINGLE WALL PLAN WITH TRAIL- VS - NO TRAIL BUDGET COST COMPARISON - Option #1 Description Single Wall w/Trail No Trail Difference in Qty Unit Unit Price Added Cost 2 Rail Pipe Rail Fence 582 537 45 LF $55.00 $2,475 Wall Cost based on Face SF/Area 7,211 4,544 2,667 SF $40.00 $106,680 Wall Starter Course Factor n/a n/a LF $20.00 $0 ACP Path & Associcated Costs 1,067 - 1,067 SY $83.50 $89,095 Carver Top Soil Reconditioning-Import 13,488 - 13,488 sf $0.85 $11,465 Area of Disturbance/Grading/SeedMat 13,488 - 13,488 SF $0.35 $4,721 Net Add, For Trail $214,435 Design/Man. Fee 10%$21,444 Grand Total Add $235,879 TIERED WALL PLAN - VS - NO TRAIL BUDGET COST COMPARISON - Option #2 8/2/2018 Description Tiered Wall No Trail Difference in Qty Unit Unit Price Added Cost 2 Rail Pipe Rail Fence 1,007 537 470 LF $55.00 $25,850 Wall Cost based on Face SF/Area 7,595 4,544 3,051 SF $40.00 $122,040 Wall Starter Course Factor 1,007 537 470 LF $20.00 $9,400 ACP Path & Associcated Costs 1,193 - 1,193 SY $83.50 $99,616 Added Wall Earthwork for Tier Option 1,007 537 470 LF $20.50 $9,635 Carver Top Soil Reconditioning-Import 14,815 - 14,815 sf $0.85 $12,593 Area of Disturbance / Grading/SeedMat 14,815 - 14,815 SF $0.35 $5,185 Net Add, Tiered Wall Trail $284,319 Design/Man. Fee 10%$28,432 Grand Total Add $312,750 LOUCK'S ENG. QUANTITIES LOUCK'S ENG. QUANTITIES